Annual report

Period2022-11-01 → 2023-10-31
Filed2024-01-30
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 137
MetricValuePeriodScopeSource row
Revenue¥2.4bn2022-11-01 → 2023-10-31Cons.Net sales
Revenue¥2.0bn2021-11-01 → 2022-10-31Cons.Net sales
Revenue¥1.1bn2020-11-01 → 2021-10-31dCons.Net sales (5-year summary)
Revenue¥763m2019-11-01 → 2020-10-31dCons.Net sales (5-year summary)
Operating income−¥415m2022-11-01 → 2023-10-31Cons.Operating income
Operating income−¥69m2021-11-01 → 2022-10-31Cons.Operating income
Ordinary income−¥409m2022-11-01 → 2023-10-31Cons.Ordinary income
Ordinary income−¥68m2021-11-01 → 2022-10-31Cons.Ordinary income
Ordinary income¥244m2020-11-01 → 2021-10-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥38m2019-11-01 → 2020-10-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥375m2022-11-01 → 2023-10-31Cons.Income before income taxes
Profit before tax¥6m2021-11-01 → 2022-10-31Cons.Income before income taxes
Net income (owners)−¥373m2022-11-01 → 2023-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3m2021-11-01 → 2022-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥254m2020-11-01 → 2021-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥188m2019-11-01 → 2020-10-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥373m2022-11-01 → 2023-10-31Cons.Profit loss
Net income¥3m2021-11-01 → 2022-10-31Cons.Profit loss
Total assets¥2.0bnat 2023-10-31Cons.Assets
Total assets¥3.6bnat 2022-10-31Cons.Assets
Total assets¥2.2bnat 2021-10-31dCons.Total assets (5-year summary)
Total assets¥2.0bnat 2020-10-31dCons.Total assets (5-year summary)
Total liabilities¥661mat 2023-10-31Cons.Liabilities
Total liabilities¥1.9bnat 2022-10-31Cons.Liabilities
Net assets / equity¥1.3bnat 2023-10-31Cons.Net assets
Net assets / equity¥1.7bnat 2022-10-31Cons.Net assets
Net assets / equity¥1.7bnat 2021-10-31dCons.Net assets
Net assets / equity¥1.4bnat 2020-10-31dCons.Net assets (5-year summary)
Cash and deposits¥798mat 2023-10-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2022-10-31Cons.Cash and deposits
Cash & equivalents¥818mat 2023-10-31Cons.Cash and cash equivalents
Cash & equivalents¥1.2bnat 2022-10-31Cons.Cash and cash equivalents
Cash & equivalents¥729mat 2021-10-31dCons.Cash and cash equivalents
Cash & equivalents¥480mat 2020-10-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥610m2022-11-01 → 2023-10-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥712m2021-11-01 → 2022-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥149m2020-11-01 → 2021-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥142m2019-11-01 → 2020-10-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥87m2022-11-01 → 2023-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥44m2021-11-01 → 2022-10-31Cons.Net cash provided by used in investment activities
Investing cash flow¥103m2020-11-01 → 2021-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥72m2019-11-01 → 2020-10-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2022-11-01 → 2023-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.2bn2021-11-01 → 2022-10-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3m2020-11-01 → 2021-10-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥151m2019-11-01 → 2020-10-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-0.842022-11-01 → 2023-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.012021-11-01 → 2022-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.712020-11-01 → 2021-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.812019-11-01 → 2020-10-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥02021-11-01 → 2022-10-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥0.332020-11-01 → 2021-10-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1.99at 2023-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥4.19at 2022-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥4.15at 2021-10-31dCons.Net assets per share (5-year summary)
Net assets per share¥4.77at 2020-10-31dCons.Net assets per share (5-year summary)
Equity ratio66.0%at 2023-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio46.6%at 2022-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio75.4%at 2021-10-31dCons.Equity to asset ratio (5-year summary)
Equity ratio70.5%at 2020-10-31dCons.Equity to asset ratio (5-year summary)
ROE-25.1%2022-11-01 → 2023-10-31Cons.Rate of return on equity (5-year summary)
ROE0.2%2021-11-01 → 2022-10-31Cons.Rate of return on equity (5-year summary)
ROE16.6%2020-11-01 → 2021-10-31dCons.Rate of return on equity (5-year summary)
ROE-13.4%2019-11-01 → 2020-10-31dCons.Rate of return on equity (5-year summary)
Employees17at 2023-10-31Cons.Number of employees
Employees32at 2022-10-31Cons.Number of employees
Employees36at 2021-10-31dCons.Number of employees
Employees35at 2020-10-31dCons.Number of employees
Revenue¥2.4bn2022-11-01 → 2023-10-31StandaloneNet sales
Revenue¥2.0bn2021-11-01 → 2022-10-31StandaloneNet sales
Revenue¥1.1bn2020-11-01 → 2021-10-31dStandaloneNet sales (5-year summary)
Revenue¥763m2019-11-01 → 2020-10-31dStandaloneNet sales (5-year summary)
Revenue¥828m2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Operating income−¥401m2022-11-01 → 2023-10-31StandaloneOperating income
Operating income−¥67m2021-11-01 → 2022-10-31StandaloneOperating income
Ordinary income−¥395m2022-11-01 → 2023-10-31StandaloneOrdinary income
Ordinary income−¥65m2021-11-01 → 2022-10-31StandaloneOrdinary income
Ordinary income¥246m2020-11-01 → 2021-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥36m2019-11-01 → 2020-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥17m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥410m2022-11-01 → 2023-10-31StandaloneIncome before income taxes
Profit before tax¥10m2021-11-01 → 2022-10-31StandaloneIncome before income taxes
Net income−¥408m2022-11-01 → 2023-10-31StandaloneProfit loss
Net income¥6m2021-11-01 → 2022-10-31StandaloneProfit loss
Net income¥257m2020-11-01 → 2021-10-31dStandaloneNet income loss (5-year summary)
Net income−¥186m2019-11-01 → 2020-10-31dStandaloneNet income loss (5-year summary)
Net income−¥55m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Total assets¥1.9bnat 2023-10-31StandaloneAssets
Total assets¥3.6bnat 2022-10-31StandaloneAssets
Total assets¥2.2bnat 2021-10-31dStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2020-10-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥607mat 2023-10-31StandaloneLiabilities
Total liabilities¥1.9bnat 2022-10-31StandaloneLiabilities
Net assets / equity¥1.3bnat 2023-10-31StandaloneNet assets
Net assets / equity¥1.7bnat 2022-10-31StandaloneNet assets
Net assets / equity¥1.7bnat 2021-10-31dStandaloneNet assets
Net assets / equity¥1.4bnat 2020-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥930mat 2019-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥648mat 2023-10-31StandaloneCash and deposits
Cash and deposits¥1.1bnat 2022-10-31StandaloneCash and deposits
Cash & equivalents¥259mat 2019-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥16m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥74m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-0.922022-11-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.022021-11-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.722020-11-01 → 2021-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.812019-11-01 → 2020-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.432018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.012021-11-01 → 2022-10-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥0.332020-11-01 → 2021-10-31dStandaloneDiluted earnings per share (5-year summary)
Net assets per share¥1.95at 2023-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4.21at 2022-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4.16at 2021-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4.78at 2020-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥4.9at 2019-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio67.4%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.7%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.5%at 2021-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2020-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio50.3%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE-27.7%2022-11-01 → 2023-10-31StandaloneRate of return on equity (5-year summary)
ROE0.4%2021-11-01 → 2022-10-31StandaloneRate of return on equity (5-year summary)
ROE16.7%2020-11-01 → 2021-10-31dStandaloneRate of return on equity (5-year summary)
ROE-15.9%2019-11-01 → 2020-10-31dStandaloneRate of return on equity (5-year summary)
ROE-11.1%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued646,185,819at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued400,000,510at 2022-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued400,000,510at 2021-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued294,692,398at 2020-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued189,692,398at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees17at 2023-10-31StandaloneNumber of employees
Employees32at 2022-10-31StandaloneNumber of employees
Employees36at 2021-10-31dStandaloneNumber of employees
Employees35at 2020-10-31dStandaloneNumber of employees
Employees29at 2019-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-11-01 → 2023-10-31¥633,000
Reconciling Itemsreconcilingdepreciation2022-11-01 → 2023-10-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2023-10-31¥706m
Reconciling Itemsreconcilingsegment profit2022-11-01 → 2023-10-31−¥429m
Financereportable segmentrevenue2022-11-01 → 2023-10-31¥2m
Financereportable segmentrevenue external2022-11-01 → 2023-10-31¥2m
Financereportable segmentsegment assetsat 2023-10-31¥58m
Financereportable segmentsegment profit2022-11-01 → 2023-10-31−¥7m
Investmentreportable segmentdepreciation2022-11-01 → 2023-10-31¥1m
Investmentreportable segmentemployeesat 2023-10-312 pure
Investmentreportable segmentrevenue2022-11-01 → 2023-10-31¥158m
Investmentreportable segmentrevenue external2022-11-01 → 2023-10-31¥158m
Investmentreportable segmentsegment assetsat 2023-10-31¥455m
Investmentreportable segmentsegment profit2022-11-01 → 2023-10-31¥47m
Real Estatereportable segmentcapex2022-11-01 → 2023-10-31¥34m
Real Estatereportable segmentdepreciation2022-11-01 → 2023-10-31¥5m
Real Estatereportable segmentemployeesat 2023-10-319 pure
Real Estatereportable segmentrevenue2022-11-01 → 2023-10-31¥2.2bn
Real Estatereportable segmentrevenue external2022-11-01 → 2023-10-31¥2.2bn
Real Estatereportable segmentsegment assetsat 2023-10-31¥733m
Real Estatereportable segmentsegment profit2022-11-01 → 2023-10-31−¥26m
Total Of Reportable Segments And Otherssegment totalcapex2022-11-01 → 2023-10-31¥34m
Total Of Reportable Segments And Otherssegment totaldepreciation2022-11-01 → 2023-10-31¥6m
Total Of Reportable Segments And Otherssegment totalrevenue2022-11-01 → 2023-10-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-11-01 → 2023-10-31¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2023-10-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-11-01 → 2023-10-31¥14m
Reconciling Itemsreconcilingcapex2021-11-01 → 2022-10-31¥20m
Reconciling Itemsreconcilingdepreciation2021-11-01 → 2022-10-31¥8m
Reconciling Itemsreconcilingsegment assetsat 2022-10-31¥1.1bn
Reconciling Itemsreconcilingsegment profit2021-11-01 → 2022-10-31−¥306m
Investmentreportable segmentcapex2021-11-01 → 2022-10-31¥360,000
Investmentreportable segmentdepreciation2021-11-01 → 2022-10-31¥1m
Investmentreportable segmentrevenue2021-11-01 → 2022-10-31¥55m
Investmentreportable segmentrevenue external2021-11-01 → 2022-10-31¥55m
Investmentreportable segmentsegment assetsat 2022-10-31¥634m
Investmentreportable segmentsegment profit2021-11-01 → 2022-10-31−¥3m
Real Estatereportable segmentdepreciation2021-11-01 → 2022-10-31¥25m
Real Estatereportable segmentrevenue2021-11-01 → 2022-10-31¥2.0bn
Real Estatereportable segmentrevenue external2021-11-01 → 2022-10-31¥2.0bn
Real Estatereportable segmentsegment assetsat 2022-10-31¥1.8bn
Real Estatereportable segmentsegment profit2021-11-01 → 2022-10-31¥239m
Total Of Reportable Segments And Otherssegment totalcapex2021-11-01 → 2022-10-31¥360,000
Total Of Reportable Segments And Otherssegment totaldepreciation2021-11-01 → 2022-10-31¥26m
Total Of Reportable Segments And Otherssegment totalrevenue2021-11-01 → 2022-10-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-11-01 → 2022-10-31¥2.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-10-31¥2.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-11-01 → 2022-10-31¥236m
Investmentreportable segmentemployeesat 2023-10-312 pure
Real Estatereportable segmentemployeesat 2023-10-319 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,619
ItemContextValueUnit
Net assets (5-year summary)Prior2YearInstant1659151000JPY
Net assets (5-year summary)Prior1YearInstant1677105000JPY
Net assets (5-year summary)CurrentYearInstant1291716000JPY
Total assets (5-year summary)Prior4YearInstant-JPY
Total assets (5-year summary)Prior3YearInstant1994814000JPY
Total assets (5-year summary)Prior2YearInstant2199788000JPY
Total assets (5-year summary)Prior1YearInstant3598198000JPY
Total assets (5-year summary)CurrentYearInstant1952341000JPY
Net assets per share (5-year summary)Prior4YearInstant-
Net assets per share (5-year summary)Prior3YearInstant4.77
Net assets per share (5-year summary)Prior2YearInstant4.15
Net assets per share (5-year summary)Prior1YearInstant4.19
Net assets per share (5-year summary)CurrentYearInstant1.99
Basic earnings loss per share (5-year summary)Prior4YearDuration-
Basic earnings loss per share (5-year summary)Prior3YearDuration-0.81
Basic earnings loss per share (5-year summary)Prior2YearDuration0.71
Basic earnings loss per share (5-year summary)Prior1YearDuration0.01
Basic earnings loss per share (5-year summary)CurrentYearDuration-0.84
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration0.33
Diluted earnings per share (5-year summary)Prior1YearDuration0.00
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant-
Equity to asset ratio (5-year summary)Prior3YearInstant0.705
Equity to asset ratio (5-year summary)Prior2YearInstant0.754
Equity to asset ratio (5-year summary)Prior1YearInstant0.466
Equity to asset ratio (5-year summary)CurrentYearInstant0.660
Rate of return on equity (5-year summary)Prior4YearDuration-
Rate of return on equity (5-year summary)Prior3YearDuration-0.134
Rate of return on equity (5-year summary)Prior2YearDuration0.166
Rate of return on equity (5-year summary)Prior1YearDuration0.002
Rate of return on equity (5-year summary)CurrentYearDuration-0.251
Price earnings ratio (5-year summary)Prior4YearDuration-
Price earnings ratio (5-year summary)Prior3YearDuration-
Price earnings ratio (5-year summary)Prior2YearDuration33.7
Price earnings ratio (5-year summary)Prior1YearDuration1845.7
Price earnings ratio (5-year summary)CurrentYearDuration-
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration142094000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration149360000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-712345000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration610190000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-71656000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration102862000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-43932000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration87070000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration151360000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-10-31pass rounding
balance sheet identityconsolidated 2023-10-31pass rounding
balance sheet identitynon_consolidated 2022-10-31pass rounding
balance sheet identitynon_consolidated 2023-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsconsolidated 2022-10-31pass
statement vs summary · net assetsconsolidated 2023-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2022-10-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · net income attributable to parentconsolidated 2021-11-01/2022-10-31pass
statement vs summary · net income attributable to parentconsolidated 2022-11-01/2023-10-31pass
statement vs summary · operating cash flowconsolidated 2021-11-01/2022-10-31pass
statement vs summary · operating cash flowconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenueconsolidated 2021-11-01/2022-10-31pass
statement vs summary · revenueconsolidated 2022-11-01/2023-10-31pass
statement vs summary · revenuenon_consolidated 2021-11-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2022-11-01/2023-10-31pass
statement vs summary · total assetsconsolidated 2022-10-31pass
statement vs summary · total assetsconsolidated 2023-10-31pass
statement vs summary · total assetsnon_consolidated 2022-10-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass