Quarterly report · Q3
8894.TEDINET S100RUYQ
Period2022-11-01 → 2023-07-31
Filed2023-09-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.3bn | 2022-11-01 → 2023-07-31 | Cons. | Net sales |
| Revenue | ¥2.0bn | 2021-11-01 → 2022-10-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥638m | 2021-11-01 → 2022-07-31 | Cons. | Net sales |
| Operating income | −¥196m | 2022-11-01 → 2023-07-31 | Cons. | Operating income |
| Operating income | −¥257m | 2021-11-01 → 2022-07-31 | Cons. | Operating income |
| Ordinary income | −¥194m | 2022-11-01 → 2023-07-31 | Cons. | Ordinary income |
| Ordinary income | −¥68m | 2021-11-01 → 2022-10-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥246m | 2021-11-01 → 2022-07-31 | Cons. | Ordinary income |
| Profit before tax | −¥200m | 2022-11-01 → 2023-07-31 | Cons. | Income before income taxes |
| Profit before tax | −¥288m | 2021-11-01 → 2022-07-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥201m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3m | 2021-11-01 → 2022-10-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥288m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥201m | 2022-11-01 → 2023-07-31 | Cons. | Profit loss |
| Net income | −¥288m | 2021-11-01 → 2022-07-31 | Cons. | Profit loss |
| Total assets | ¥2.3bn | at 2023-07-31 | Cons. | Assets |
| Total assets | ¥3.6bn | at 2022-10-31 | Cons. | Assets |
| Total assets | ¥2.4bn | at 2022-07-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥809m | at 2023-07-31 | Cons. | Liabilities |
| Total liabilities | ¥1.9bn | at 2022-10-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.5bn | at 2023-07-31 | Cons. | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-10-31 | Cons. | Net assets |
| Net assets / equity | ¥1.4bn | at 2022-07-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥850m | at 2023-07-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2022-10-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-0.5 | 2022-11-01 → 2023-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.22 | 2023-05-01 → 2023-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.01 | 2021-11-01 → 2022-10-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.72 | 2021-11-01 → 2022-07-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.37 | 2022-05-01 → 2022-07-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥0 | 2021-11-01 → 2022-10-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 64.9% | at 2023-07-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 46.6% | at 2022-10-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2022-07-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 21
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-11-01 → 2023-07-31 | −¥330m |
| jpcrp040300-q3r_E03993-000Financereportable segment | segment profit | 2022-11-01 → 2023-07-31 | −¥6m |
| jpcrp040300-q3r_E03993-000Investmentreportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥154m |
| jpcrp040300-q3r_E03993-000Investmentreportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥154m |
| jpcrp040300-q3r_E03993-000Investmentreportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥57m |
| jpcrp040300-q3r_E03993-000Real Estatereportable segment | revenue | 2022-11-01 → 2023-07-31 | ¥2.2bn |
| jpcrp040300-q3r_E03993-000Real Estatereportable segment | revenue external | 2022-11-01 → 2023-07-31 | ¥2.2bn |
| jpcrp040300-q3r_E03993-000Real Estatereportable segment | segment profit | 2022-11-01 → 2023-07-31 | ¥82m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-11-01 → 2023-07-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-11-01 → 2023-07-31 | ¥2.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-11-01 → 2023-07-31 | ¥133m |
| Reconciling Itemsreconciling | segment profit | 2021-11-01 → 2022-07-31 | −¥229m |
| jpcrp040300-q3r_E03993-000Investmentreportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥43m |
| jpcrp040300-q3r_E03993-000Investmentreportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥43m |
| jpcrp040300-q3r_E03993-000Investmentreportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥6m |
| jpcrp040300-q3r_E03993-000Real Estatereportable segment | revenue | 2021-11-01 → 2022-07-31 | ¥596m |
| jpcrp040300-q3r_E03993-000Real Estatereportable segment | revenue external | 2021-11-01 → 2022-07-31 | ¥596m |
| jpcrp040300-q3r_E03993-000Real Estatereportable segment | segment profit | 2021-11-01 → 2022-07-31 | −¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-11-01 → 2022-07-31 | ¥638m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-11-01 → 2022-07-31 | ¥638m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-11-01 → 2022-07-31 | −¥29m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 388
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease and guarantee deposits | CurrentQuarterInstant | 54394000 | JPY |
| Other ioa | Prior1YearInstant | 760000 | JPY |
| Other ioa | CurrentQuarterInstant | 4524000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3235000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -5502000 | JPY |
| Investments and other assets | Prior1YearInstant | 82853000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 68454000 | JPY |
| Noncurrent assets | Prior1YearInstant | 113639000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 108985000 | JPY |
| Deferred assets | Prior1YearInstant | － | JPY |
| Deferred assets | CurrentQuarterInstant | 4362000 | JPY |
| Assets | Prior1YearInstant | 3598198000 | JPY |
| Assets | CurrentQuarterInstant | 2313148000 | JPY |
| Operating accounts payable | Prior1YearInstant | 28174000 | JPY |
| Operating accounts payable | CurrentQuarterInstant | 12741000 | JPY |
| Short term loans payable | Prior1YearInstant | 1000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 334860000 | JPY |
| Accounts payable other | Prior1YearInstant | 1909000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 11366000 | JPY |
| Income taxes payable | Prior1YearInstant | 625000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 369000 | JPY |
| Securities borrowed cl | Prior1YearInstant | 124402000 | JPY |
| Securities borrowed cl | CurrentQuarterInstant | 135888000 | JPY |
| Deposits received | Prior1YearInstant | 130707000 | JPY |
| Deposits received | CurrentQuarterInstant | 100321000 | JPY |
| Provision for bonuses | Prior1YearInstant | 7170000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3320000 | JPY |
| Unearned revenue | Prior1YearInstant | 21840000 | JPY |
| Unearned revenue | CurrentQuarterInstant | 8408000 | JPY |
| Other cl | Prior1YearInstant | 133785000 | JPY |
| Other cl | CurrentQuarterInstant | 117972000 | JPY |
| Current liabilities | Prior1YearInstant | 1448614000 | JPY |
| Current liabilities | CurrentQuarterInstant | 725247000 | JPY |
| Long term loans payable | Prior1YearInstant | 400000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | － | JPY |
| Net defined benefit liability | Prior1YearInstant | 19703000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 16315000 | JPY |
| Long term lease and guarantee deposited | Prior1YearInstant | 30499000 | JPY |
| Long term lease and guarantee deposited | CurrentQuarterInstant | 29288000 | JPY |
| Other ncl | Prior1YearInstant | 22275000 | JPY |
| Other ncl | CurrentQuarterInstant | 38168000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 472478000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 83772000 | JPY |
| Liabilities | Prior1YearInstant | 1921092000 | JPY |
| Liabilities | CurrentQuarterInstant | 809019000 | JPY |
| Capital stock | Prior1YearInstant | 100000000 | JPY |
| Capital stock | CurrentQuarterInstant | 100000000 | JPY |
| Capital surplus | Prior1YearInstant | 1511355000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1511355000 | JPY |
| Retained earnings | Prior1YearInstant | 47616000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |