Annual report

Period2020-11-01 → 2021-10-31
Filed2022-05-27
StandardJapan GAAP
ConsolidatedYes
Data checks23 of 23 passed

Amends S100NA3J. Amended by S100O55F (2022-05-27).

Key figures · 132
MetricValuePeriodScopeSource row
Revenue¥1.1bn2020-11-01 → 2021-10-31Cons.Net sales
Revenue¥763m2019-11-01 → 2020-10-31Cons.Net sales
Operating income¥207m2020-11-01 → 2021-10-31Cons.Operating income
Operating income−¥33m2019-11-01 → 2020-10-31Cons.Operating income
Ordinary income¥244m2020-11-01 → 2021-10-31Cons.Ordinary income
Ordinary income−¥38m2019-11-01 → 2020-10-31Cons.Ordinary income
Profit before tax¥255m2020-11-01 → 2021-10-31Cons.Income before income taxes
Profit before tax−¥186m2019-11-01 → 2020-10-31Cons.Income before income taxes
Net income (owners)¥254m2020-11-01 → 2021-10-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥188m2019-11-01 → 2020-10-31Cons.Profit loss attributable to owners of parent
Net income¥254m2020-11-01 → 2021-10-31Cons.Profit loss
Net income−¥188m2019-11-01 → 2020-10-31Cons.Profit loss
Total assets¥2.2bnat 2021-10-31Cons.Assets
Total assets¥2.0bnat 2020-10-31Cons.Assets
Total liabilities¥541mat 2021-10-31Cons.Liabilities
Total liabilities¥589mat 2020-10-31Cons.Liabilities
Net assets / equity¥1.7bnat 2021-10-31Cons.Net assets
Net assets / equity¥1.4bnat 2020-10-31Cons.Net assets
Net assets / equity¥930mat 2019-10-31dCons.Net assets
Cash and deposits¥626mat 2021-10-31Cons.Cash and deposits
Cash and deposits¥456mat 2020-10-31Cons.Cash and deposits
Cash & equivalents¥729mat 2021-10-31Cons.Cash and cash equivalents
Cash & equivalents¥480mat 2020-10-31Cons.Cash and cash equivalents
Cash & equivalents¥259mat 2019-10-31dCons.Cash and cash equivalents
Operating cash flow¥149m2020-11-01 → 2021-10-31Cons.Net cash provided by used in operating activities
Operating cash flow¥142m2019-11-01 → 2020-10-31Cons.Net cash provided by used in operating activities
Investing cash flow¥103m2020-11-01 → 2021-10-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥72m2019-11-01 → 2020-10-31Cons.Net cash provided by used in investment activities
Financing cash flow−¥3m2020-11-01 → 2021-10-31Cons.Net cash provided by used in financing activities
Financing cash flow¥151m2019-11-01 → 2020-10-31Cons.Net cash provided by used in financing activities
EPS (basic)¥0.712020-11-01 → 2021-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-0.812019-11-01 → 2020-10-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥0.332020-11-01 → 2021-10-31Cons.Diluted earnings per share (5-year summary)
Net assets per share¥4.15at 2021-10-31Cons.Net assets per share (5-year summary)
Net assets per share¥4.77at 2020-10-31Cons.Net assets per share (5-year summary)
Equity ratio75.4%at 2021-10-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.5%at 2020-10-31Cons.Equity to asset ratio (5-year summary)
ROE16.6%2020-11-01 → 2021-10-31Cons.Rate of return on equity (5-year summary)
ROE-13.4%2019-11-01 → 2020-10-31Cons.Rate of return on equity (5-year summary)
Employees36at 2021-10-31Cons.Number of employees
Employees35at 2020-10-31Cons.Number of employees
Revenue¥1.1bn2020-11-01 → 2021-10-31StandaloneNet sales
Revenue¥763m2019-11-01 → 2020-10-31StandaloneNet sales
Revenue¥828m2018-11-01 → 2019-10-31dStandaloneNet sales (5-year summary)
Revenue¥863m2017-11-01 → 2018-10-31dStandaloneNet sales (5-year summary)
Revenue¥557m2016-11-01 → 2017-10-31dStandaloneNet sales (5-year summary)
Revenue¥828m2015-11-01 → 2016-10-31dStandaloneNet sales (5-year summary)
Operating income¥209m2020-11-01 → 2021-10-31StandaloneOperating income
Operating income−¥31m2019-11-01 → 2020-10-31StandaloneOperating income
Ordinary income¥246m2020-11-01 → 2021-10-31StandaloneOrdinary income
Ordinary income−¥36m2019-11-01 → 2020-10-31StandaloneOrdinary income
Ordinary income−¥17m2018-11-01 → 2019-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5m2017-11-01 → 2018-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥40m2016-11-01 → 2017-10-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥105m2015-11-01 → 2016-10-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥257m2020-11-01 → 2021-10-31StandaloneIncome before income taxes
Profit before tax−¥184m2019-11-01 → 2020-10-31StandaloneIncome before income taxes
Net income¥257m2020-11-01 → 2021-10-31StandaloneProfit loss
Net income−¥186m2019-11-01 → 2020-10-31StandaloneProfit loss
Net income−¥55m2018-11-01 → 2019-10-31dStandaloneNet income loss (5-year summary)
Net income¥5m2017-11-01 → 2018-10-31dStandaloneNet income loss (5-year summary)
Net income−¥1.0bn2016-11-01 → 2017-10-31dStandaloneNet income loss (5-year summary)
Net income−¥106m2015-11-01 → 2016-10-31dStandaloneNet income loss (5-year summary)
Total assets¥2.2bnat 2021-10-31StandaloneAssets
Total assets¥2.0bnat 2020-10-31StandaloneAssets
Total assets¥1.8bnat 2019-10-31dStandaloneTotal assets (5-year summary)
Total assets¥1.8bnat 2018-10-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2017-10-31dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2016-10-31dStandaloneTotal assets (5-year summary)
Total liabilities¥541mat 2021-10-31StandaloneLiabilities
Total liabilities¥588mat 2020-10-31StandaloneLiabilities
Net assets / equity¥1.7bnat 2021-10-31StandaloneNet assets
Net assets / equity¥1.4bnat 2020-10-31StandaloneNet assets
Net assets / equity¥930mat 2019-10-31dStandaloneNet assets
Net assets / equity¥71mat 2018-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥70mat 2017-10-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.1bnat 2016-10-31dStandaloneNet assets (5-year summary)
Cash and deposits¥569mat 2021-10-31StandaloneCash and deposits
Cash and deposits¥397mat 2020-10-31StandaloneCash and deposits
Cash & equivalents¥259mat 2019-10-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥176mat 2018-10-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥199mat 2017-10-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥179mat 2016-10-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥16m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥75m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥35m2016-11-01 → 2017-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥125m2015-11-01 → 2016-10-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥7m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥5m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2016-11-01 → 2017-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥965,0002015-11-01 → 2016-10-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥74m2018-11-01 → 2019-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥93m2017-11-01 → 2018-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5m2016-11-01 → 2017-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥31m2015-11-01 → 2016-10-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥0.722020-11-01 → 2021-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.812019-11-01 → 2020-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.432018-11-01 → 2019-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.062017-11-01 → 2018-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-14.032016-11-01 → 2017-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-1.442015-11-01 → 2016-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.332020-11-01 → 2021-10-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥4.16at 2021-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4.78at 2020-10-31StandaloneNet assets per share (5-year summary)
Net assets per share¥4.9at 2019-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥0.97at 2018-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥0.95at 2017-10-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥15.03at 2016-10-31dStandaloneNet assets per share (5-year summary)
Equity ratio75.5%at 2021-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.5%at 2020-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.3%at 2019-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio3.9%at 2018-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio3.7%at 2017-10-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.4%at 2016-10-31dStandaloneEquity to asset ratio (5-year summary)
ROE16.7%2020-11-01 → 2021-10-31StandaloneRate of return on equity (5-year summary)
ROE-15.9%2019-11-01 → 2020-10-31StandaloneRate of return on equity (5-year summary)
ROE-11.1%2018-11-01 → 2019-10-31dStandaloneRate of return on equity (5-year summary)
ROE6.6%2017-11-01 → 2018-10-31dStandaloneRate of return on equity (5-year summary)
ROE-175.5%2016-11-01 → 2017-10-31dStandaloneRate of return on equity (5-year summary)
ROE-9.2%2015-11-01 → 2016-10-31dStandaloneRate of return on equity (5-year summary)
Shares issued400,000,510at 2021-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued294,692,398at 2020-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued189,692,398at 2019-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued73,692,398at 2018-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued73,692,398at 2017-10-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued73,692,398at 2016-10-31dStandaloneTotal number of issued shares (5-year summary)
Employees36at 2021-10-31StandaloneNumber of employees
Employees35at 2020-10-31StandaloneNumber of employees
Employees29at 2019-10-31dStandaloneNumber of employees
Employees28at 2018-10-31dStandaloneNumber of employees
Employees30at 2017-10-31dStandaloneNumber of employees
Employees28at 2016-10-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2020-11-01 → 2021-10-31¥11m
Reconciling Itemsreconcilingdepreciation2020-11-01 → 2021-10-31¥6m
Reconciling Itemsreconcilingsegment assetsat 2021-10-31¥605m
Reconciling Itemsreconcilingsegment profit2020-11-01 → 2021-10-31−¥270m
Investmentreportable segmentcapex2020-11-01 → 2021-10-31¥3m
Investmentreportable segmentdepreciation2020-11-01 → 2021-10-31¥1m
Investmentreportable segmentemployeesat 2021-10-312 pure
Investmentreportable segmentrevenue2020-11-01 → 2021-10-31¥343m
Investmentreportable segmentrevenue external2020-11-01 → 2021-10-31¥343m
Investmentreportable segmentsegment assetsat 2021-10-31¥247m
Investmentreportable segmentsegment profit2020-11-01 → 2021-10-31¥312m
Real Estatereportable segmentcapex2020-11-01 → 2021-10-31¥1m
Real Estatereportable segmentdepreciation2020-11-01 → 2021-10-31¥30m
Real Estatereportable segmentemployeesat 2021-10-3119 pure
Real Estatereportable segmentrevenue2020-11-01 → 2021-10-31¥747m
Real Estatereportable segmentrevenue external2020-11-01 → 2021-10-31¥747m
Real Estatereportable segmentsegment assetsat 2021-10-31¥1.3bn
Real Estatereportable segmentsegment profit2020-11-01 → 2021-10-31¥165m
Total Of Reportable Segments And Otherssegment totalcapex2020-11-01 → 2021-10-31¥5m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-11-01 → 2021-10-31¥31m
Total Of Reportable Segments And Otherssegment totalrevenue2020-11-01 → 2021-10-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-11-01 → 2021-10-31¥1.1bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-10-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-11-01 → 2021-10-31¥477m
Reconciling Itemsreconcilingcapex2019-11-01 → 2020-10-31¥5m
Reconciling Itemsreconcilingdepreciation2019-11-01 → 2020-10-31¥2m
Reconciling Itemsreconcilingsegment assetsat 2020-10-31¥366m
Reconciling Itemsreconcilingsegment profit2019-11-01 → 2020-10-31−¥204m
Investmentreportable segmentcapex2019-11-01 → 2020-10-31¥730,000
Investmentreportable segmentdepreciation2019-11-01 → 2020-10-31¥141,000
Investmentreportable segmentrevenue2019-11-01 → 2020-10-31¥14m
Investmentreportable segmentrevenue external2019-11-01 → 2020-10-31¥14m
Investmentreportable segmentsegment assetsat 2020-10-31¥173m
Investmentreportable segmentsegment profit2019-11-01 → 2020-10-31−¥9m
Real Estatereportable segmentcapex2019-11-01 → 2020-10-31¥6m
Real Estatereportable segmentdepreciation2019-11-01 → 2020-10-31¥34m
Real Estatereportable segmentrevenue2019-11-01 → 2020-10-31¥749m
Real Estatereportable segmentrevenue external2019-11-01 → 2020-10-31¥749m
Real Estatereportable segmentsegment assetsat 2020-10-31¥1.5bn
Real Estatereportable segmentsegment profit2019-11-01 → 2020-10-31¥180m
Total Of Reportable Segments And Otherssegment totalcapex2019-11-01 → 2020-10-31¥7m
Total Of Reportable Segments And Otherssegment totaldepreciation2019-11-01 → 2020-10-31¥34m
Total Of Reportable Segments And Otherssegment totalrevenue2019-11-01 → 2020-10-31¥763m
Total Of Reportable Segments And Otherssegment totalrevenue external2019-11-01 → 2020-10-31¥763m
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2020-10-31¥1.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2019-11-01 → 2020-10-31¥171m
Investmentreportable segmentemployeesat 2021-10-312 pure
Real Estatereportable segmentemployeesat 2021-10-3119 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,591
ItemContextValueUnit
Increase decrease in provision for bonuses ope cfCurrentYearDuration460000JPY
Increase decrease in net defined benefit liability ope cfPrior1YearDuration1562000JPY
Increase decrease in net defined benefit liability ope cfCurrentYearDuration-1151000JPY
Interest and dividends income ope cfPrior1YearDuration-194000JPY
Interest and dividends income ope cfCurrentYearDuration-240000JPY
Interest expenses ope cfPrior1YearDuration34921000JPY
Interest expenses ope cfCurrentYearDuration4294000JPY
Commission fee ope cfPrior1YearDuration19646000JPY
Commission fee ope cfCurrentYearDuration-JPY
Loss on retirement of noncurrent assets ope cfPrior1YearDuration0JPY
Loss on retirement of noncurrent assets ope cfCurrentYearDuration71000JPY
Loss gain on sales of noncurrent assets ope cfPrior1YearDuration-94000JPY
Loss gain on sales of noncurrent assets ope cfCurrentYearDuration-20517000JPY
Decrease increase in investment securities for sale ope cfPrior1YearDuration-JPY
Decrease increase in investment securities for sale ope cfCurrentYearDuration-11790000JPY
Increase decrease in securities borrowed ope cfPrior1YearDuration-JPY
Increase decrease in securities borrowed ope cfCurrentYearDuration323000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-1838000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration-189000JPY
Decrease increase in inventories ope cfPrior1YearDuration-96000JPY
Decrease increase in inventories ope cfCurrentYearDuration-40197000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-2051000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration1026000JPY
Increase decrease in lease and guarantee deposits received ope cfPrior1YearDuration3044000JPY
Increase decrease in lease and guarantee deposits received ope cfCurrentYearDuration1287000JPY
Increase decrease in unearned revenue ope cfPrior1YearDuration88260000JPY
Increase decrease in unearned revenue ope cfCurrentYearDuration-41388000JPY
Other net ope cfPrior1YearDuration533000JPY
Other net ope cfCurrentYearDuration-42919000JPY
Subtotal ope cfPrior1YearDuration148960000JPY
Subtotal ope cfCurrentYearDuration155621000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration194000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration240000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-5673000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-4067000JPY
Income taxes paid ope cfPrior1YearDuration-1387000JPY
Income taxes paid ope cfCurrentYearDuration-2434000JPY
Net cash provided by used in operating activitiesPrior1YearDuration142094000JPY
Net cash provided by used in operating activitiesCurrentYearDuration149360000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-8891000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-12172000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration94000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration136909000JPY
Purchase of intangible assets inv cfPrior1YearDuration-3231000JPY
Purchase of intangible assets inv cfCurrentYearDuration-3435000JPY
Purchase of investment securities inv cfPrior1YearDuration-39997000JPY
Purchase of investment securities inv cfCurrentYearDuration-20000000JPY
Payments for lease and guarantee deposits inv cfPrior1YearDuration-19690000JPY
Payments for lease and guarantee deposits inv cfCurrentYearDuration-1820000JPY
Other net inv cfPrior1YearDuration59000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 23 of 23 passed
balance sheet identityconsolidated 2020-10-31pass rounding
balance sheet identityconsolidated 2021-10-31pass rounding
balance sheet identitynon_consolidated 2020-10-31pass
balance sheet identitynon_consolidated 2021-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-10-31pass
statement vs summary · net assetsconsolidated 2021-10-31pass
statement vs summary · net assetsnon_consolidated 2019-10-31pass
statement vs summary · net assetsnon_consolidated 2020-10-31pass
statement vs summary · net assetsnon_consolidated 2021-10-31pass
statement vs summary · net income attributable to parentconsolidated 2019-11-01/2020-10-31pass
statement vs summary · net income attributable to parentconsolidated 2020-11-01/2021-10-31pass
statement vs summary · operating cash flowconsolidated 2019-11-01/2020-10-31pass
statement vs summary · operating cash flowconsolidated 2020-11-01/2021-10-31pass
statement vs summary · revenueconsolidated 2019-11-01/2020-10-31pass
statement vs summary · revenueconsolidated 2020-11-01/2021-10-31pass
statement vs summary · revenuenon_consolidated 2019-11-01/2020-10-31pass
statement vs summary · revenuenon_consolidated 2020-11-01/2021-10-31pass
statement vs summary · total assetsconsolidated 2020-10-31pass
statement vs summary · total assetsconsolidated 2021-10-31pass
statement vs summary · total assetsnon_consolidated 2020-10-31pass
statement vs summary · total assetsnon_consolidated 2021-10-31pass