Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥67.9bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥68.4bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥32.2bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥54.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥58.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥14.4bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥11.4bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥12.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥10.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥1.4bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥12.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.9bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥12.6bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥10.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥8.4bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥6.6bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥663m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥8.4bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥6.6bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥106.8bnat 2023-03-31Cons.Assets
Total assets¥109.8bnat 2022-03-31Cons.Assets
Total assets¥104.9bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥91.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥76.4bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥54.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥56.4bnat 2022-03-31Cons.Liabilities
Net assets / equity¥52.7bnat 2023-03-31Cons.Net assets
Net assets / equity¥53.4bnat 2022-03-31Cons.Net assets
Net assets / equity¥46.9bnat 2021-03-31dCons.Net assets
Net assets / equity¥49.0bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥43.3bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥27.5bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥28.2bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥27.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥28.2bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥19.9bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥29.3bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥22.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥15.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥19.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥9.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥193m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.6bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥3.0bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥9.7bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥12.9bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.2bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥11.3bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥269.722022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥180.972021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥18.122020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥207.892019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥188.092018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,842.43at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,459.56at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,278.46at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,291.22at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,126.72at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio49.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio48.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.7%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio53.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio56.7%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.8%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE13.2%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.4%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE17.2%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE17.2%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees188at 2023-03-31Cons.Number of employees
Employees222at 2022-03-31Cons.Number of employees
Employees220at 2021-03-31dCons.Number of employees
Employees208at 2020-03-31dCons.Number of employees
Employees203at 2019-03-31dCons.Number of employees
Revenue¥64.9bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥67.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥31.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥51.7bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥57.1bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥15.2bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥12.5bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥13.6bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥10.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥2.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.4bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥11.1bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥11.4bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥11.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥7.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥6.9bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.9bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥6.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥14.4bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥105.6bnat 2023-03-31StandaloneAssets
Total assets¥108.6bnat 2022-03-31StandaloneAssets
Total assets¥103.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥89.4bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥75.6bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥52.2bnat 2023-03-31StandaloneLiabilities
Total liabilities¥53.1bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥53.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥55.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥48.6bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥48.6bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥43.9bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥26.7bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥27.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥227.032022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥189.622021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥78.782020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥180.462019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥343.192018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥552022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥372021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥42020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,868.69at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,516.24at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,326.42at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,278.93at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,142.33at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio50.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio51.1%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE12.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE13.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE5.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE14.9%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE33.5%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued29,081,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued37,081,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued46,081,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees110at 2023-03-31StandaloneNumber of employees
Employees107at 2022-03-31StandaloneNumber of employees
Employees116at 2021-03-31dStandaloneNumber of employees
Employees113at 2020-03-31dStandaloneNumber of employees
Employees109at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 42
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥105m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥105m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥745m
Future Value Creation Servicesreportable segmentemployeesat 2023-03-3182 pure
Future Value Creation Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥2.1bn
Future Value Creation Servicesreportable segmentrevenue external2022-04-01 → 2023-03-31¥2.1bn
Future Value Creation Servicesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥16m
Future Value Creation Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31−¥2.3bn
Value Add Servicesreportable segmentemployeesat 2023-03-3115 pure
Value Add Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥4.5bn
Value Add Servicesreportable segmentrevenue external2022-04-01 → 2023-03-31¥4.4bn
Value Add Servicesreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥89m
Value Add Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31¥765m
Value Creation Servicesreportable segmentemployeesat 2023-03-3171 pure
Value Creation Servicesreportable segmentrevenue2022-04-01 → 2023-03-31¥61.4bn
Value Creation Servicesreportable segmentrevenue external2022-04-01 → 2023-03-31¥61.4bn
Value Creation Servicesreportable segmentsegment profit2022-04-01 → 2023-03-31¥16.7bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2023-03-31¥68.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2023-03-31¥67.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2023-03-31¥105m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2023-03-31¥15.1bn
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥176m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥176m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥636m
Future Value Creation Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥1.6bn
Future Value Creation Servicesreportable segmentrevenue external2021-04-01 → 2022-03-31¥1.5bn
Future Value Creation Servicesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥58m
Future Value Creation Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31−¥2.1bn
Value Add Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥5.1bn
Value Add Servicesreportable segmentrevenue external2021-04-01 → 2022-03-31¥5.0bn
Value Add Servicesreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥118m
Value Add Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31¥1.1bn
Value Creation Servicesreportable segmentrevenue2021-04-01 → 2022-03-31¥61.9bn
Value Creation Servicesreportable segmentrevenue external2021-04-01 → 2022-03-31¥61.9bn
Value Creation Servicesreportable segmentsegment profit2021-04-01 → 2022-03-31¥13.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥68.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥68.4bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2022-03-31¥176m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥12.0bn
Future Value Creation Servicesreportable segmentemployeesat 2023-03-316 pure
Value Add Servicesreportable segmentemployeesat 2023-03-3115 pure
Value Creation Servicesreportable segmentemployeesat 2023-03-3169 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,462
ItemContextValueUnit
Net assets (5-year summary)CurrentYearInstant52718000000JPY
Total assets (5-year summary)Prior4YearInstant76398000000JPY
Total assets (5-year summary)Prior3YearInstant91502000000JPY
Total assets (5-year summary)Prior2YearInstant104861000000JPY
Total assets (5-year summary)Prior1YearInstant109847000000JPY
Total assets (5-year summary)CurrentYearInstant106752000000JPY
Net assets per share (5-year summary)Prior4YearInstant1126.72
Net assets per share (5-year summary)Prior3YearInstant1291.22
Net assets per share (5-year summary)Prior2YearInstant1278.46
Net assets per share (5-year summary)Prior1YearInstant1459.56
Net assets per share (5-year summary)CurrentYearInstant1842.43
Basic earnings loss per share (5-year summary)Prior4YearDuration188.09
Basic earnings loss per share (5-year summary)Prior3YearDuration207.89
Basic earnings loss per share (5-year summary)Prior2YearDuration18.12
Basic earnings loss per share (5-year summary)Prior1YearDuration180.97
Basic earnings loss per share (5-year summary)CurrentYearDuration269.72
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.567
Equity to asset ratio (5-year summary)Prior3YearInstant0.536
Equity to asset ratio (5-year summary)Prior2YearInstant0.447
Equity to asset ratio (5-year summary)Prior1YearInstant0.486
Equity to asset ratio (5-year summary)CurrentYearInstant0.494
Rate of return on equity (5-year summary)Prior4YearDuration0.172
Rate of return on equity (5-year summary)Prior3YearDuration0.172
Rate of return on equity (5-year summary)Prior2YearDuration0.014
Rate of return on equity (5-year summary)Prior1YearDuration0.132
Rate of return on equity (5-year summary)CurrentYearDuration0.158
Price earnings ratio (5-year summary)Prior4YearDuration5.4
Price earnings ratio (5-year summary)Prior3YearDuration3.2
Price earnings ratio (5-year summary)Prior2YearDuration49.8
Price earnings ratio (5-year summary)Prior1YearDuration5.1
Price earnings ratio (5-year summary)CurrentYearDuration5.1
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration9710000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration3516000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-19103000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration15440000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration8706000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration2977000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1575000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-3164000000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-3243000000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration193000000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-11318000000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration5210000000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration12857000000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-3946000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass