Half-year report · HY
8887.TEDINET S100XFN1
Period2025-06-01 → 2025-11-30
Filed2026-01-14
StandardJapan GAAP
ConsolidatedYes
Data checks8 of 8 passed
Key figures · 18
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥19.3bn | 2025-06-01 → 2025-11-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2025-06-01 → 2025-11-30 | Cons. | Operating income |
| Ordinary income | ¥1.3bn | 2025-06-01 → 2025-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.8bn | 2025-06-01 → 2025-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥6.2bn | 2025-06-01 → 2025-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥6.1bn | 2025-06-01 → 2025-11-30 | Cons. | Profit loss |
| Total assets | ¥62.9bn | at 2025-11-30 | Cons. | Assets |
| Total liabilities | ¥44.3bn | at 2025-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.6bn | at 2025-11-30 | Cons. | Net assets |
| Cash and deposits | ¥10.6bn | at 2025-11-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.4bn | at 2025-11-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2025-05-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.5bn | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.5bn | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥856m | 2025-06-01 → 2025-11-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥148.4 | 2025-06-01 → 2025-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥135.84 | 2025-06-01 → 2025-11-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.2% | at 2025-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-06-01 → 2025-11-30 | ¥148m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-06-01 → 2025-11-30 | ¥148m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-06-01 → 2025-11-30 | ¥41m |
| Reconciling Itemsreconciling | revenue | 2025-06-01 → 2025-11-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-06-01 → 2025-11-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2025-06-01 → 2025-11-30 | −¥1.4bn |
| Constructionreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥87m |
| Constructionreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥87m |
| Constructionreportable segment | segment profit | 2025-06-01 → 2025-11-30 | −¥163m |
| Real Estatereportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥16.8bn |
| Real Estatereportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥16.8bn |
| Real Estatereportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥2.8bn |
| Real Estate Managementreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥1.3bn |
| Real Estate Managementreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥1.3bn |
| Real Estate Managementreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥1m |
| Real Estate Managementreportable segment | segment profit | 2025-06-01 → 2025-11-30 | ¥470m |
| Sustainable Energyreportable segment | revenue | 2025-06-01 → 2025-11-30 | ¥932m |
| Sustainable Energyreportable segment | revenue external | 2025-06-01 → 2025-11-30 | ¥922m |
| Sustainable Energyreportable segment | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥9m |
| Sustainable Energyreportable segment | segment profit | 2025-06-01 → 2025-11-30 | −¥4m |
| —segment total | revenue | 2025-06-01 → 2025-11-30 | ¥19.2bn |
| —segment total | revenue external | 2025-06-01 → 2025-11-30 | ¥19.1bn |
| —segment total | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥10m |
| —segment total | segment profit | 2025-06-01 → 2025-11-30 | ¥3.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-06-01 → 2025-11-30 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-06-01 → 2025-11-30 | ¥19.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-06-01 → 2025-11-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-06-01 → 2025-11-30 | ¥3.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 348
| Item | Context | Value | Unit |
|---|---|---|---|
| Capital stock | InterimInstant | 2364000000 | JPY |
| Capital surplus | InterimInstant | 4126000000 | JPY |
| Retained earnings | InterimInstant | 11385000000 | JPY |
| Treasury stock | InterimInstant | -163000000 | JPY |
| Shareholders equity | InterimInstant | 17713000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 19000000 | JPY |
| Valuation and translation adjustments | InterimInstant | 19000000 | JPY |
| Subscription rights to shares | InterimInstant | 823000000 | JPY |
| Non controlling interests | InterimInstant | 59000000 | JPY |
| Net assets | InterimInstant | 18614000000 | JPY |
| Liabilities and net assets | InterimInstant | 62921000000 | JPY |
| Net sales | InterimDuration | 19290000000 | JPY |
| Cost of sales | InterimDuration | 15194000000 | JPY |
| Gross profit | InterimDuration | 4095000000 | JPY |
| Selling general and administrative expenses | InterimDuration | 2295000000 | JPY |
| Operating income | InterimDuration | 1799000000 | JPY |
| Interest income noi | InterimDuration | 9000000 | JPY |
| Other noi | InterimDuration | 26000000 | JPY |
| Non operating income | InterimDuration | 35000000 | JPY |
| Interest expenses noe | InterimDuration | 429000000 | JPY |
| Commission fee noe | InterimDuration | 127000000 | JPY |
| Equity in losses of affiliates noe | InterimDuration | 3000000 | JPY |
| Other noe | InterimDuration | 10000000 | JPY |
| Non operating expenses | InterimDuration | 571000000 | JPY |
| Ordinary income | InterimDuration | 1263000000 | JPY |
| Gain on negative goodwill ei | InterimDuration | 7909000000 | JPY |
| Other ei | InterimDuration | 18000000 | JPY |
| Extraordinary income | InterimDuration | 7927000000 | JPY |
| Impairment loss el | InterimDuration | 27000000 | JPY |
| Office transfer expenses el | InterimDuration | 35000000 | JPY |
| Loss on step acquisitions el | InterimDuration | 2259000000 | JPY |
| Other el | InterimDuration | 9000000 | JPY |
| Extraordinary loss | InterimDuration | 2332000000 | JPY |
| Income before dividends distribution from silent partnership income taxes | InterimDuration | 6859000000 | JPY |
| Dividends distribution from silent partnership | InterimDuration | 48000000 | JPY |
| Income before income taxes | InterimDuration | 6810000000 | JPY |
| Income taxes current | InterimDuration | 342000000 | JPY |
| Income taxes deferred | InterimDuration | 323000000 | JPY |
| Income taxes | InterimDuration | 666000000 | JPY |
| Profit loss | InterimDuration | 6144000000 | JPY |
| Profit loss attributable to non controlling interests | InterimDuration | -6000000 | JPY |
| Profit loss attributable to owners of parent | InterimDuration | 6150000000 | JPY |
| Profit loss | InterimDuration | 6144000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | InterimDuration | 38000000 | JPY |
| Other comprehensive income | InterimDuration | 38000000 | JPY |
| Comprehensive income | InterimDuration | 6183000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 6190000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | -6000000 | JPY |
| Income before income taxes | InterimDuration | 6810000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 174000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |