Annual report
8887.TEDINET S100UB0Z
Period2023-06-01 → 2024-05-31
Filed2024-08-30
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.8bn | 2023-06-01 → 2024-05-31 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2022-06-01 → 2023-05-31 | Standalone | Net sales |
| Revenue | ¥6.1bn | 2021-06-01 → 2022-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.0bn | 2020-06-01 → 2021-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2019-06-01 → 2020-05-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥295m | 2023-06-01 → 2024-05-31 | Standalone | Operating income |
| Operating income | ¥1.1bn | 2022-06-01 → 2023-05-31 | Standalone | Operating income |
| Ordinary income | ¥303m | 2023-06-01 → 2024-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2022-06-01 → 2023-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-06-01 → 2022-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥626m | 2020-06-01 → 2021-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥648m | 2019-06-01 → 2020-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥309m | 2023-06-01 → 2024-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥934m | 2022-06-01 → 2023-05-31 | Standalone | Income before income taxes |
| Net income | ¥213m | 2023-06-01 → 2024-05-31 | Standalone | Profit loss |
| Net income | ¥765m | 2022-06-01 → 2023-05-31 | Standalone | Profit loss |
| Net income | ¥835m | 2021-06-01 → 2022-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥443m | 2020-06-01 → 2021-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥458m | 2019-06-01 → 2020-05-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥15.2bn | at 2024-05-31 | Standalone | Assets |
| Total assets | ¥17.2bn | at 2023-05-31 | Standalone | Assets |
| Total assets | ¥18.9bn | at 2022-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥18.6bn | at 2021-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥17.5bn | at 2020-05-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2024-05-31 | Standalone | Liabilities |
| Total liabilities | ¥5.8bn | at 2023-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.3bn | at 2024-05-31 | Standalone | Net assets |
| Net assets / equity | ¥11.4bn | at 2023-05-31 | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-05-31d | Standalone | Net assets |
| Net assets / equity | ¥10.7bn | at 2021-05-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.8bn | at 2020-05-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.8bn | at 2024-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.0bn | at 2023-05-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥4.9bn | at 2024-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.1bn | at 2023-05-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥7.5bn | at 2022-05-31d | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥6.0bn | at 2021-05-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.4bn | at 2020-05-31d | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥886m | 2023-06-01 → 2024-05-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.4bn | 2022-06-01 → 2023-05-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2021-06-01 → 2022-05-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥47m | 2020-06-01 → 2021-05-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.0bn | 2019-06-01 → 2020-05-31d | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥1.6bn | 2023-06-01 → 2024-05-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥505m | 2022-06-01 → 2023-05-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥771m | 2021-06-01 → 2022-05-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥93m | 2020-06-01 → 2021-05-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥176m | 2019-06-01 → 2020-05-31d | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.4bn | 2023-06-01 → 2024-05-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.3bn | 2022-06-01 → 2023-05-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥487m | 2021-06-01 → 2022-05-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥722m | 2020-06-01 → 2021-05-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.5bn | 2019-06-01 → 2020-05-31d | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥20.1 | 2023-06-01 → 2024-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.27 | 2022-06-01 → 2023-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.85 | 2021-06-01 → 2022-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥41.79 | 2020-06-01 → 2021-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.96 | 2019-06-01 → 2020-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥30 | 2023-06-01 → 2024-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2022-06-01 → 2023-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-06-01 → 2022-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2020-06-01 → 2021-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2019-06-01 → 2020-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,062.61 | at 2024-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,080.93 | at 2023-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,049.08 | at 2022-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,009.58 | at 2021-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,006 | at 2020-05-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 74.2% | at 2024-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.4% | at 2023-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2022-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.4% | at 2021-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2020-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 1.9% | 2023-06-01 → 2024-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.7% | 2022-06-01 → 2023-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.7% | 2021-06-01 → 2022-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2020-06-01 → 2021-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 4.1% | 2019-06-01 → 2020-05-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 10,789,800 | at 2024-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,789,800 | at 2023-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,789,800 | at 2022-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,990,000 | at 2021-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,990,000 | at 2020-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 29 | at 2024-05-31 | Standalone | Number of employees |
| Employees | 34 | at 2023-05-31 | Standalone | Number of employees |
| Employees | 34 | at 2022-05-31d | Standalone | Number of employees |
| Employees | 36 | at 2021-05-31d | Standalone | Number of employees |
| Employees | 36 | at 2020-05-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 55
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | depreciation | 2023-06-01 → 2024-05-31 | ¥13m |
| Otherother segments | employees | at 2024-05-31 | 3 pure |
| Otherother segments | revenue | 2023-06-01 → 2024-05-31 | ¥440m |
| Otherother segments | revenue external | 2023-06-01 → 2024-05-31 | ¥440m |
| Otherother segments | segment assets | at 2024-05-31 | ¥1.2bn |
| Otherother segments | segment profit | 2023-06-01 → 2024-05-31 | ¥99m |
| Constructionreportable segment | capex | 2023-06-01 → 2024-05-31 | ¥2m |
| Constructionreportable segment | depreciation | 2023-06-01 → 2024-05-31 | ¥551,000 |
| Constructionreportable segment | employees | at 2024-05-31 | 8 pure |
| Constructionreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥572m |
| Constructionreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥572m |
| Constructionreportable segment | segment assets | at 2024-05-31 | ¥121m |
| Constructionreportable segment | segment profit | 2023-06-01 → 2024-05-31 | −¥91m |
| Developmentreportable segment | employees | at 2024-05-31 | 7 pure |
| Developmentreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥1.7bn |
| Developmentreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥1.7bn |
| Developmentreportable segment | segment assets | at 2024-05-31 | ¥1.3bn |
| Developmentreportable segment | segment profit | 2023-06-01 → 2024-05-31 | −¥28m |
| Real Estate Salesreportable segment | employees | at 2024-05-31 | 3 pure |
| Real Estate Salesreportable segment | revenue | 2023-06-01 → 2024-05-31 | ¥2.1bn |
| Real Estate Salesreportable segment | revenue external | 2023-06-01 → 2024-05-31 | ¥2.1bn |
| Real Estate Salesreportable segment | segment assets | at 2024-05-31 | ¥2.3bn |
| Real Estate Salesreportable segment | segment profit | 2023-06-01 → 2024-05-31 | ¥546m |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-06-01 → 2024-05-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-06-01 → 2024-05-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2024-05-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2024-05-31 | ¥4.8bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-05-31 | ¥5.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2024-05-31 | ¥525m |
| Otherother segments | capex | 2022-06-01 → 2023-05-31 | ¥150m |
| Otherother segments | depreciation | 2022-06-01 → 2023-05-31 | ¥13m |
| Otherother segments | revenue | 2022-06-01 → 2023-05-31 | ¥536m |
| Otherother segments | revenue external | 2022-06-01 → 2023-05-31 | ¥536m |
| Otherother segments | segment assets | at 2023-05-31 | ¥1.3bn |
| Otherother segments | segment profit | 2022-06-01 → 2023-05-31 | ¥185m |
| Constructionreportable segment | capex | 2022-06-01 → 2023-05-31 | ¥270,000 |
| Constructionreportable segment | depreciation | 2022-06-01 → 2023-05-31 | ¥343,000 |
| Constructionreportable segment | revenue | 2022-06-01 → 2023-05-31 | ¥458m |
| Constructionreportable segment | revenue external | 2022-06-01 → 2023-05-31 | ¥458m |
| Constructionreportable segment | segment assets | at 2023-05-31 | ¥200m |
| Constructionreportable segment | segment profit | 2022-06-01 → 2023-05-31 | −¥47m |
| Developmentreportable segment | revenue | 2022-06-01 → 2023-05-31 | ¥4.3bn |
| Developmentreportable segment | revenue external | 2022-06-01 → 2023-05-31 | ¥4.3bn |
| Developmentreportable segment | segment assets | at 2023-05-31 | ¥3.0bn |
| Developmentreportable segment | segment profit | 2022-06-01 → 2023-05-31 | ¥824m |
| Real Estate Salesreportable segment | revenue | 2022-06-01 → 2023-05-31 | ¥2.1bn |
| Real Estate Salesreportable segment | revenue external | 2022-06-01 → 2023-05-31 | ¥2.1bn |
| Real Estate Salesreportable segment | segment assets | at 2023-05-31 | ¥2.1bn |
| Real Estate Salesreportable segment | segment profit | 2022-06-01 → 2023-05-31 | ¥403m |
| Total Of Reportable Segments And Otherssegment total | capex | 2022-06-01 → 2023-05-31 | ¥151m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2022-06-01 → 2023-05-31 | ¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-05-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-05-31 | ¥7.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2023-05-31 | ¥6.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-05-31 | ¥1.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,079
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10789800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 10589800 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 10789800 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 10589800 | |
| Number of shares constituting one unit | CurrentYearInstant_OrdinaryShareMember | 100 | |
| Number of shareholders national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shareholders financial institutions | CurrentYearInstant_OrdinaryShareMember | 5 | |
| Number of shareholders financial service providers | CurrentYearInstant_OrdinaryShareMember | 20 | |
| Number of shareholders other corporations | CurrentYearInstant_OrdinaryShareMember | 73 | |
| Number of shareholders foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 20 | |
| Number of shareholders foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 32 | |
| Number of shareholders individuals and others | CurrentYearInstant_OrdinaryShareMember | 13870 | |
| Number of shareholders total | CurrentYearInstant_OrdinaryShareMember | 14020 | |
| Number of shares held number of units national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Number of shares held number of units financial institutions | CurrentYearInstant_OrdinaryShareMember | 5849 | |
| Number of shares held number of units financial service providers | CurrentYearInstant_OrdinaryShareMember | 3942 | |
| Number of shares held number of units other corporations | CurrentYearInstant_OrdinaryShareMember | 23636 | |
| Number of shares held number of units foreign investors other than individuals | CurrentYearInstant_OrdinaryShareMember | 1833 | |
| Number of shares held number of units foreign individual investors | CurrentYearInstant_OrdinaryShareMember | 208 | |
| Number of shares held number of units individuals and others | CurrentYearInstant_OrdinaryShareMember | 72249 | |
| Number of shares held number of units total | CurrentYearInstant_OrdinaryShareMember | 107717 | |
| Number of shares held shares less than one unit | CurrentYearInstant_OrdinaryShareMember | 18100 | |
| Percentage of shareholdings national and local governments | CurrentYearInstant_OrdinaryShareMember | － | |
| Percentage of shareholdings financial institutions | CurrentYearInstant_OrdinaryShareMember | 0.0543 | |
| Percentage of shareholdings financial service providers | CurrentYearInstant_OrdinaryShareMember | 0.0366 | |
| Percentage of shareholdings other corporations | CurrentYearInstant_OrdinaryShareMember | 0.2194 | |
| Percentage of shareholdings foreigners other than individuals | CurrentYearInstant_OrdinaryShareMember | 0.0170 | |
| Percentage of shareholdings foreign individuals | CurrentYearInstant_OrdinaryShareMember | 0.0019 | |
| Percentage of shareholdings individuals and others | CurrentYearInstant_OrdinaryShareMember | 0.6707 | |
| Number of shares held | CurrentYearInstant_No1MajorShareholdersMember | 2217800 | |
| Shareholding ratio | CurrentYearInstant_No1MajorShareholdersMember | 0.2094 | |
| Number of shares held | CurrentYearInstant_No2MajorShareholdersMember | 310000 | |
| Shareholding ratio | CurrentYearInstant_No2MajorShareholdersMember | 0.0293 | |
| Number of shares held | CurrentYearInstant_No3MajorShareholdersMember | 200200 | |
| Shareholding ratio | CurrentYearInstant_No3MajorShareholdersMember | 0.0189 | |
| Number of shares held | CurrentYearInstant_No4MajorShareholdersMember | 118200 | |
| Shareholding ratio | CurrentYearInstant_No4MajorShareholdersMember | 0.0112 | |
| Number of shares held | CurrentYearInstant_No5MajorShareholdersMember | 101600 | |
| Shareholding ratio | CurrentYearInstant_No5MajorShareholdersMember | 0.0096 | |
| Number of shares held | CurrentYearInstant_No6MajorShareholdersMember | 82700 | |
| Shareholding ratio | CurrentYearInstant_No6MajorShareholdersMember | 0.0078 | |
| Number of shares held | CurrentYearInstant_No7MajorShareholdersMember | 78700 | |
| Shareholding ratio | CurrentYearInstant_No7MajorShareholdersMember | 0.0074 | |
| Number of shares held | CurrentYearInstant_No8MajorShareholdersMember | 78700 | |
| Shareholding ratio | CurrentYearInstant_No8MajorShareholdersMember | 0.0074 | |
| Number of shares held | CurrentYearInstant_No9MajorShareholdersMember | 71500 | |
| Shareholding ratio | CurrentYearInstant_No9MajorShareholdersMember | 0.0068 | |
| Number of shares held | CurrentYearInstant_No10MajorShareholdersMember | 54032 | |
| Shareholding ratio | CurrentYearInstant_No10MajorShareholdersMember | 0.0051 | |
| Number of shares held | CurrentYearInstant | 3313432 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 13 of 13 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |