Quarterly report · Q3
8887.TEDINET S100Q9NJ
Period2022-06-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-06-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥6.1bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-06-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-06-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥439m | 2021-06-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥310m | 2021-06-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-06-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥433m | 2021-06-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥855m | 2022-06-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥835m | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥252m | 2021-06-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥17.8bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥18.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥19.5bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥7.8bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.5bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥10.5bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2022-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥80.77 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.48 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.85 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.82 | 2021-06-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.54 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-06-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-06-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.9% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,789,800 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,789,800 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,789,800 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-06-01 → 2023-02-28 | ¥412m |
| Otherother segments | revenue external | 2022-06-01 → 2023-02-28 | ¥412m |
| Otherother segments | segment profit | 2022-06-01 → 2023-02-28 | ¥150m |
| jpcrp040300-q3r_E03989-000Constructionreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥371m |
| jpcrp040300-q3r_E03989-000Constructionreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥371m |
| jpcrp040300-q3r_E03989-000Constructionreportable segment | segment profit | 2022-06-01 → 2023-02-28 | −¥29m |
| jpcrp040300-q3r_E03989-000Developmentreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥4.0bn |
| jpcrp040300-q3r_E03989-000Developmentreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥4.0bn |
| jpcrp040300-q3r_E03989-000Developmentreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥788m |
| jpcrp040300-q3r_E03989-000Real Estate Salesreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q3r_E03989-000Real Estate Salesreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q3r_E03989-000Real Estate Salesreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥530m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥1.4bn |
| Otherother segments | revenue | 2021-06-01 → 2022-02-28 | ¥433m |
| Otherother segments | revenue external | 2021-06-01 → 2022-02-28 | ¥433m |
| Otherother segments | segment profit | 2021-06-01 → 2022-02-28 | ¥183m |
| jpcrp040300-q3r_E03989-000Constructionreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥624m |
| jpcrp040300-q3r_E03989-000Constructionreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥624m |
| jpcrp040300-q3r_E03989-000Constructionreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥70m |
| jpcrp040300-q3r_E03989-000Developmentreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥2.0bn |
| jpcrp040300-q3r_E03989-000Developmentreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥2.0bn |
| jpcrp040300-q3r_E03989-000Developmentreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥276m |
| jpcrp040300-q3r_E03989-000Real Estate Salesreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥904m |
| jpcrp040300-q3r_E03989-000Real Estate Salesreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥904m |
| jpcrp040300-q3r_E03989-000Real Estate Salesreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥130m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-02-28 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-02-28 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥658m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 252000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 186903000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 214474000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 47492000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 108401000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 59412000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 18828000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 8051000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant_NonConsolidatedMember | 1210000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant_NonConsolidatedMember | 704000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant_NonConsolidatedMember | 26364000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 9840000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 14490000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3969864000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2185932000 | JPY |
| Bonds payable | Prior1YearInstant_NonConsolidatedMember | 715000000 | JPY |
| Bonds payable | CurrentQuarterInstant_NonConsolidatedMember | 835000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 1391582000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1521676000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 368433000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 368433000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 83435000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 75219000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant_NonConsolidatedMember | 205000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant_NonConsolidatedMember | 181000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 1208087000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 1150373000 | JPY |
| Guarantee deposits received2 ncl | Prior1YearInstant_NonConsolidatedMember | 102030000 | JPY |
| Guarantee deposits received2 ncl | CurrentQuarterInstant_NonConsolidatedMember | 94554000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3868774000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4045437000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 7838638000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 6231370000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2000792000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2000792000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1972101000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1972101000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7286885000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7718616000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -161947000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -161947000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11097831000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11529562000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 11686000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 8909000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 11686000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 8909000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11109518000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |