Quarterly report · Q3
8887.TEDINET S100Q9NJ
Period2022-06-01 → 2023-02-28
Filed2023-04-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-06-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥6.1bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2021-06-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥1.2bn | 2022-06-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥439m | 2021-06-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥1.2bn | 2022-06-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥310m | 2021-06-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥1.2bn | 2022-06-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥433m | 2021-06-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥855m | 2022-06-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥835m | 2021-06-01 → 2022-05-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥252m | 2021-06-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥17.8bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥18.9bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥19.5bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.2bn | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥7.8bn | at 2022-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.5bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥11.1bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥10.5bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥8.9bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥8.1bn | at 2022-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥80.77 | 2022-06-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.48 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.85 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.82 | 2021-06-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥21.54 | 2021-12-01 → 2022-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-06-01 → 2023-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥40 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2021-06-01 → 2022-02-28 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.9% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.0% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,789,800 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,789,800 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,789,800 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-06-01 → 2023-02-28 | ¥412m |
| Otherother segments | revenue external | 2022-06-01 → 2023-02-28 | ¥412m |
| Otherother segments | segment profit | 2022-06-01 → 2023-02-28 | ¥150m |
| jpcrp040300-q3r_E03989-000Constructionreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥371m |
| jpcrp040300-q3r_E03989-000Constructionreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥371m |
| jpcrp040300-q3r_E03989-000Constructionreportable segment | segment profit | 2022-06-01 → 2023-02-28 | −¥29m |
| jpcrp040300-q3r_E03989-000Developmentreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥4.0bn |
| jpcrp040300-q3r_E03989-000Developmentreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥4.0bn |
| jpcrp040300-q3r_E03989-000Developmentreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥788m |
| jpcrp040300-q3r_E03989-000Real Estate Salesreportable segment | revenue | 2022-06-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q3r_E03989-000Real Estate Salesreportable segment | revenue external | 2022-06-01 → 2023-02-28 | ¥2.1bn |
| jpcrp040300-q3r_E03989-000Real Estate Salesreportable segment | segment profit | 2022-06-01 → 2023-02-28 | ¥530m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2023-02-28 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2023-02-28 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2023-02-28 | ¥1.4bn |
| Otherother segments | revenue | 2021-06-01 → 2022-02-28 | ¥433m |
| Otherother segments | revenue external | 2021-06-01 → 2022-02-28 | ¥433m |
| Otherother segments | segment profit | 2021-06-01 → 2022-02-28 | ¥183m |
| jpcrp040300-q3r_E03989-000Constructionreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥624m |
| jpcrp040300-q3r_E03989-000Constructionreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥624m |
| jpcrp040300-q3r_E03989-000Constructionreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥70m |
| jpcrp040300-q3r_E03989-000Developmentreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥2.0bn |
| jpcrp040300-q3r_E03989-000Developmentreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥2.0bn |
| jpcrp040300-q3r_E03989-000Developmentreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥276m |
| jpcrp040300-q3r_E03989-000Real Estate Salesreportable segment | revenue | 2021-06-01 → 2022-02-28 | ¥904m |
| jpcrp040300-q3r_E03989-000Real Estate Salesreportable segment | revenue external | 2021-06-01 → 2022-02-28 | ¥904m |
| jpcrp040300-q3r_E03989-000Real Estate Salesreportable segment | segment profit | 2021-06-01 → 2022-02-28 | ¥130m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-02-28 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-02-28 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-02-28 | ¥658m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 391
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 200000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 105782 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10578200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 11600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10789800 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 105782 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 200000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 200000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0185 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 200000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 200000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0185 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 8113564000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 8908011000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 21236000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 36453000 | JPY |
| Real estate for sale | Prior1YearInstant_NonConsolidatedMember | 2897782000 | JPY |
| Real estate for sale | CurrentQuarterInstant_NonConsolidatedMember | 2082568000 | JPY |
| Real estato for development ca | Prior1YearInstant_NonConsolidatedMember | 3378744000 | JPY |
| Real estato for development ca | CurrentQuarterInstant_NonConsolidatedMember | 2483157000 | JPY |
| Costs on unconpleted services ca | Prior1YearInstant_NonConsolidatedMember | 835000 | JPY |
| Costs on unconpleted services ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other inventories | Prior1YearInstant_NonConsolidatedMember | 27129000 | JPY |
| Other inventories | CurrentQuarterInstant_NonConsolidatedMember | 23427000 | JPY |
| Advance payments trade | Prior1YearInstant_NonConsolidatedMember | 41886000 | JPY |
| Advance payments trade | CurrentQuarterInstant_NonConsolidatedMember | 46764000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 25265000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 30758000 | JPY |
| Short term loans receivable | Prior1YearInstant_NonConsolidatedMember | 215301000 | JPY |
| Short term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 205013000 | JPY |
| Current portion of long term loans receivable | Prior1YearInstant_NonConsolidatedMember | 3386000 | JPY |
| Current portion of long term loans receivable | CurrentQuarterInstant_NonConsolidatedMember | 1830000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 142538000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 75856000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -141773000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -139985000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 14725896000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 13753856000 | JPY |
| Buildings and structures net | Prior1YearInstant_NonConsolidatedMember | 416901000 | JPY |
| Buildings and structures net | CurrentQuarterInstant_NonConsolidatedMember | 527283000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 4797000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 3478000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1987024000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1725398000 | JPY |
| Lease assets net ppe | Prior1YearInstant_NonConsolidatedMember | 5141000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant_NonConsolidatedMember | 3779000 | JPY |
| Construction in progress | Prior1YearInstant_NonConsolidatedMember | 58500000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |