Quarterly report · Q1
8886.TEDINET S100S2MY
Period2023-06-01 → 2023-08-31
Filed2023-10-25
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100S08G. Amended by S100S2N3 (2023-10-25).
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2023-06-01 → 2023-08-31 | Cons. | Net sales |
| Revenue | ¥43.8bn | 2022-06-01 → 2023-05-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.7bn | 2022-06-01 → 2022-08-31 | Cons. | Net sales |
| Operating income | −¥389m | 2023-06-01 → 2023-08-31 | Cons. | Operating income |
| Operating income | ¥153m | 2022-06-01 → 2022-08-31 | Cons. | Operating income |
| Ordinary income | −¥488m | 2023-06-01 → 2023-08-31 | Cons. | Ordinary income |
| Ordinary income | −¥2m | 2022-06-01 → 2023-05-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥74m | 2022-06-01 → 2022-08-31 | Cons. | Ordinary income |
| Profit before tax | −¥495m | 2023-06-01 → 2023-08-31 | Cons. | Income before income taxes |
| Profit before tax | ¥73m | 2022-06-01 → 2022-08-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥533m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥231m | 2022-06-01 → 2023-05-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥28m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥520m | 2023-06-01 → 2023-08-31 | Cons. | Profit loss |
| Net income | ¥48m | 2022-06-01 → 2022-08-31 | Cons. | Profit loss |
| Total assets | ¥34.1bn | at 2023-08-31 | Cons. | Assets |
| Total assets | ¥38.2bn | at 2023-05-31 | Cons. | Assets |
| Total assets | ¥35.0bn | at 2022-08-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.2bn | at 2023-08-31 | Cons. | Liabilities |
| Total liabilities | ¥30.9bn | at 2023-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.8bn | at 2023-08-31 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2023-05-31 | Cons. | Net assets |
| Net assets / equity | ¥7.6bn | at 2022-08-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.9bn | at 2023-08-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2023-05-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-365.24 | 2023-06-01 → 2023-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-158.2 | 2022-06-01 → 2023-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.1 | 2022-06-01 → 2022-08-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 18.5% | at 2023-08-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 17.9% | at 2023-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.3% | at 2022-08-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 48
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-06-01 → 2023-08-31 | ¥605,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-06-01 → 2023-08-31 | ¥605,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-06-01 → 2023-08-31 | ¥167,000 |
| Reconciling Itemsreconciling | revenue | 2023-06-01 → 2023-08-31 | −¥15m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-06-01 → 2023-08-31 | −¥15m |
| Reconciling Itemsreconciling | segment profit | 2023-06-01 → 2023-08-31 | −¥186m |
| jpcrp040300-q1r_E03988-000Leisure Businessreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥693m |
| jpcrp040300-q1r_E03988-000Leisure Businessreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥693m |
| jpcrp040300-q1r_E03988-000Leisure Businessreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥158m |
| jpcrp040300-q1r_E03988-000Residence Businessreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥7.9bn |
| jpcrp040300-q1r_E03988-000Residence Businessreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥7.9bn |
| jpcrp040300-q1r_E03988-000Residence Businessreportable segment | segment profit | 2023-06-01 → 2023-08-31 | −¥394m |
| jpcrp040300-q1r_E03988-000Urban Developmentreportable segment | revenue | 2023-06-01 → 2023-08-31 | ¥432m |
| jpcrp040300-q1r_E03988-000Urban Developmentreportable segment | revenue external | 2023-06-01 → 2023-08-31 | ¥417m |
| jpcrp040300-q1r_E03988-000Urban Developmentreportable segment | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥15m |
| jpcrp040300-q1r_E03988-000Urban Developmentreportable segment | segment profit | 2023-06-01 → 2023-08-31 | ¥33m |
| —segment total | revenue | 2023-06-01 → 2023-08-31 | ¥9.0bn |
| —segment total | revenue external | 2023-06-01 → 2023-08-31 | ¥9.0bn |
| —segment total | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥15m |
| —segment total | segment profit | 2023-06-01 → 2023-08-31 | −¥203m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-06-01 → 2023-08-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-06-01 → 2023-08-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-06-01 → 2023-08-31 | ¥15m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-06-01 → 2023-08-31 | −¥202m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-06-01 → 2022-08-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-06-01 → 2022-08-31 | ¥4m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-06-01 → 2022-08-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2022-06-01 → 2022-08-31 | −¥14m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-06-01 → 2022-08-31 | −¥14m |
| Reconciling Itemsreconciling | segment profit | 2022-06-01 → 2022-08-31 | −¥181m |
| jpcrp040300-q1r_E03988-000Leisure Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥656m |
| jpcrp040300-q1r_E03988-000Leisure Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥656m |
| jpcrp040300-q1r_E03988-000Leisure Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥155m |
| jpcrp040300-q1r_E03988-000Residence Businessreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥9.4bn |
| jpcrp040300-q1r_E03988-000Residence Businessreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥9.4bn |
| jpcrp040300-q1r_E03988-000Residence Businessreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥170m |
| jpcrp040300-q1r_E03988-000Urban Developmentreportable segment | revenue | 2022-06-01 → 2022-08-31 | ¥666m |
| jpcrp040300-q1r_E03988-000Urban Developmentreportable segment | revenue external | 2022-06-01 → 2022-08-31 | ¥652m |
| jpcrp040300-q1r_E03988-000Urban Developmentreportable segment | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥14m |
| jpcrp040300-q1r_E03988-000Urban Developmentreportable segment | segment profit | 2022-06-01 → 2022-08-31 | ¥7m |
| —segment total | revenue | 2022-06-01 → 2022-08-31 | ¥10.7bn |
| —segment total | revenue external | 2022-06-01 → 2022-08-31 | ¥10.7bn |
| —segment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥14m |
| —segment total | segment profit | 2022-06-01 → 2022-08-31 | ¥331m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-06-01 → 2022-08-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-06-01 → 2022-08-31 | ¥10.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-06-01 → 2022-08-31 | ¥14m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-06-01 → 2022-08-31 | ¥333m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 19942000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 12789000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03988-000ResidenceBusinessReportableSegmentsMember | 9421555000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03988-000LeisureBusinessReportableSegmentsMember | 656070000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03988-000UrbanDevelopmentReportableSegmentsMember | 652340000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 10729966000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4208000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10734175000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 10734175000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03988-000ResidenceBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03988-000LeisureBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03988-000UrbanDevelopmentReportableSegmentsMember | 14094000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 14094000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 14094000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -14094000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03988-000ResidenceBusinessReportableSegmentsMember | 9421555000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03988-000LeisureBusinessReportableSegmentsMember | 656070000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03988-000UrbanDevelopmentReportableSegmentsMember | 666435000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 10744061000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 4208000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10748269000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -14094000 | JPY |
| Net sales | Prior1YTDDuration | 10734175000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03988-000ResidenceBusinessReportableSegmentsMember | 169580000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03988-000LeisureBusinessReportableSegmentsMember | 154705000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03988-000UrbanDevelopmentReportableSegmentsMember | 6784000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 331070000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 2404000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 333474000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -180648000 | JPY |
| Operating income | Prior1YTDDuration | 152826000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03988-000ResidenceBusinessReportableSegmentsMember | 7893052000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03988-000LeisureBusinessReportableSegmentsMember | 693445000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03988-000UrbanDevelopmentReportableSegmentsMember | 417469000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 9003967000 | JPY |
| Revenues from external customers | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 605000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 9004573000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 9004573000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E03988-000ResidenceBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E03988-000LeisureBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q1r_E03988-000UrbanDevelopmentReportableSegmentsMember | 14532000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 14532000 | JPY |
| Transactions with other segments | CurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | － | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 14532000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -14532000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |