Annual report
8886.TEDINET S100P31W
Period2021-06-01 → 2022-05-31
Filed2022-08-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥42.3bn | 2021-06-01 → 2022-05-31 | Cons. | Net sales |
| Revenue | ¥37.5bn | 2020-06-01 → 2021-05-31 | Cons. | Net sales |
| Revenue | ¥37.6bn | 2019-06-01 → 2020-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥35.5bn | 2018-06-01 → 2019-05-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥34.3bn | 2017-06-01 → 2018-05-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥1.5bn | 2021-06-01 → 2022-05-31 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2020-06-01 → 2021-05-31 | Cons. | Operating income |
| Ordinary income | ¥1.4bn | 2021-06-01 → 2022-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥916m | 2020-06-01 → 2021-05-31 | Cons. | Ordinary income |
| Ordinary income | ¥314m | 2019-06-01 → 2020-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥807m | 2018-06-01 → 2019-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2017-06-01 → 2018-05-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥1.3bn | 2021-06-01 → 2022-05-31 | Cons. | Income before income taxes |
| Profit before tax | ¥859m | 2020-06-01 → 2021-05-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥938m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥546m | 2020-06-01 → 2021-05-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥120m | 2019-06-01 → 2020-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥535m | 2018-06-01 → 2019-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥705m | 2017-06-01 → 2018-05-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥977m | 2021-06-01 → 2022-05-31 | Cons. | Profit loss |
| Net income | ¥575m | 2020-06-01 → 2021-05-31 | Cons. | Profit loss |
| Total assets | ¥33.3bn | at 2022-05-31 | Cons. | Assets |
| Total assets | ¥25.7bn | at 2021-05-31 | Cons. | Assets |
| Total assets | ¥27.4bn | at 2020-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥27.9bn | at 2019-05-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥22.4bn | at 2018-05-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥25.5bn | at 2022-05-31 | Cons. | Liabilities |
| Total liabilities | ¥18.8bn | at 2021-05-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.8bn | at 2022-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.9bn | at 2021-05-31 | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2020-05-31d | Cons. | Net assets |
| Net assets / equity | ¥6.4bn | at 2019-05-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥6.0bn | at 2018-05-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.7bn | at 2022-05-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.5bn | at 2021-05-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥4.7bn | at 2022-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥4.3bn | at 2021-05-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2020-05-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.9bn | at 2019-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.8bn | at 2018-05-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥3.3bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.3bn | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥363m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.7bn | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥755m | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥723m | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥856m | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥804m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.0bn | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.3bn | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥4.4bn | 2021-06-01 → 2022-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥3.3bn | 2020-06-01 → 2021-05-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥310m | 2019-06-01 → 2020-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.8bn | 2018-06-01 → 2019-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.6bn | 2017-06-01 → 2018-05-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥643.12 | 2021-06-01 → 2022-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥374.54 | 2020-06-01 → 2021-05-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.99 | 2019-06-01 → 2020-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥366.82 | 2018-06-01 → 2019-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥484.1 | 2017-06-01 → 2018-05-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥5,003.32 | at 2022-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,452.3 | at 2021-05-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,097.8 | at 2020-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥4,111.05 | at 2019-05-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3,864.86 | at 2018-05-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 21.9% | at 2022-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.2% | at 2021-05-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.8% | at 2020-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.5% | at 2019-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.1% | at 2018-05-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 13.6% | 2021-06-01 → 2022-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2020-06-01 → 2021-05-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 2.0% | 2019-06-01 → 2020-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.2% | 2018-06-01 → 2019-05-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.2% | 2017-06-01 → 2018-05-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 296 | at 2022-05-31 | Cons. | Number of employees |
| Employees | 257 | at 2021-05-31 | Cons. | Number of employees |
| Employees | 252 | at 2020-05-31d | Cons. | Number of employees |
| Employees | 250 | at 2019-05-31d | Cons. | Number of employees |
| Employees | 237 | at 2018-05-31d | Cons. | Number of employees |
| Revenue | ¥37.7bn | 2021-06-01 → 2022-05-31 | Standalone | Net sales |
| Revenue | ¥35.3bn | 2020-06-01 → 2021-05-31 | Standalone | Net sales |
| Revenue | ¥34.9bn | 2019-06-01 → 2020-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥32.4bn | 2018-06-01 → 2019-05-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥30.8bn | 2017-06-01 → 2018-05-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥714m | 2021-06-01 → 2022-05-31 | Standalone | Operating income |
| Operating income | ¥880m | 2020-06-01 → 2021-05-31 | Standalone | Operating income |
| Ordinary income | ¥462m | 2021-06-01 → 2022-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥633m | 2020-06-01 → 2021-05-31 | Standalone | Ordinary income |
| Ordinary income | ¥16m | 2019-06-01 → 2020-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥554m | 2018-06-01 → 2019-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥850m | 2017-06-01 → 2018-05-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥377m | 2021-06-01 → 2022-05-31 | Standalone | Income before income taxes |
| Profit before tax | ¥635m | 2020-06-01 → 2021-05-31 | Standalone | Income before income taxes |
| Net income | ¥204m | 2021-06-01 → 2022-05-31 | Standalone | Profit loss |
| Net income | ¥420m | 2020-06-01 → 2021-05-31 | Standalone | Profit loss |
| Net income | ¥8m | 2019-06-01 → 2020-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥417m | 2018-06-01 → 2019-05-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥612m | 2017-06-01 → 2018-05-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥28.7bn | at 2022-05-31 | Standalone | Assets |
| Total assets | ¥22.6bn | at 2021-05-31 | Standalone | Assets |
| Total assets | ¥24.2bn | at 2020-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥24.8bn | at 2019-05-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥19.4bn | at 2018-05-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥23.4bn | at 2022-05-31 | Standalone | Liabilities |
| Total liabilities | ¥17.4bn | at 2021-05-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.3bn | at 2022-05-31 | Standalone | Net assets |
| Net assets / equity | ¥5.2bn | at 2021-05-31 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2020-05-31d | Standalone | Net assets |
| Net assets / equity | ¥5.0bn | at 2019-05-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.7bn | at 2018-05-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-05-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2021-05-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥139.67 | 2021-06-01 → 2022-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥288.3 | 2020-06-01 → 2021-05-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.39 | 2019-06-01 → 2020-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥285.85 | 2018-06-01 → 2019-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥420.1 | 2017-06-01 → 2018-05-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥161 | 2021-06-01 → 2022-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥93 | 2020-06-01 → 2021-05-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2019-06-01 → 2020-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥95 | 2018-06-01 → 2019-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥120 | 2017-06-01 → 2018-05-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥3,634.72 | at 2022-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,587.23 | at 2021-05-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,319 | at 2020-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,408.85 | at 2019-05-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥3,243.63 | at 2018-05-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 18.5% | at 2022-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.1% | at 2021-05-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2020-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.0% | at 2019-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.4% | at 2018-05-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 3.9% | 2021-06-01 → 2022-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2020-06-01 → 2021-05-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.2% | 2019-06-01 → 2020-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.6% | 2018-06-01 → 2019-05-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.7% | 2017-06-01 → 2018-05-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 1,480,000 | at 2022-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,480,000 | at 2021-05-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,480,000 | at 2020-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,480,000 | at 2019-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,480,000 | at 2018-05-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 177 | at 2022-05-31 | Standalone | Number of employees |
| Employees | 168 | at 2021-05-31 | Standalone | Number of employees |
| Employees | 167 | at 2020-05-31d | Standalone | Number of employees |
| Employees | 157 | at 2019-05-31d | Standalone | Number of employees |
| Employees | 145 | at 2018-05-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 96
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-06-01 → 2022-05-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-06-01 → 2022-05-31 | ¥17m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2022-05-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-06-01 → 2022-05-31 | ¥9m |
| Reconciling Itemsreconciling | capex | 2021-06-01 → 2022-05-31 | ¥27m |
| Reconciling Itemsreconciling | depreciation | 2021-06-01 → 2022-05-31 | ¥13m |
| Reconciling Itemsreconciling | revenue | 2021-06-01 → 2022-05-31 | −¥62m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-06-01 → 2022-05-31 | −¥62m |
| Reconciling Itemsreconciling | segment assets | at 2022-05-31 | ¥4.0bn |
| Reconciling Itemsreconciling | segment profit | 2021-06-01 → 2022-05-31 | −¥883m |
| Leisure Businessreportable segment | capex | 2021-06-01 → 2022-05-31 | ¥75m |
| Leisure Businessreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥244m |
| Leisure Businessreportable segment | employees | at 2022-05-31 | 12 pure |
| Leisure Businessreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥2.3bn |
| Leisure Businessreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥2.3bn |
| Leisure Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥3m |
| Leisure Businessreportable segment | segment assets | at 2022-05-31 | ¥3.1bn |
| Leisure Businessreportable segment | segment profit | 2021-06-01 → 2022-05-31 | ¥443m |
| Residence Businessreportable segment | capex | 2021-06-01 → 2022-05-31 | ¥712m |
| Residence Businessreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥285m |
| Residence Businessreportable segment | employees | at 2022-05-31 | 248 pure |
| Residence Businessreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥39.6bn |
| Residence Businessreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥39.6bn |
| Residence Businessreportable segment | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥10m |
| Residence Businessreportable segment | segment assets | at 2022-05-31 | ¥24.3bn |
| Residence Businessreportable segment | segment profit | 2021-06-01 → 2022-05-31 | ¥2.0bn |
| Urban Developmentreportable segment | capex | 2021-06-01 → 2022-05-31 | ¥237m |
| Urban Developmentreportable segment | depreciation | 2021-06-01 → 2022-05-31 | ¥1m |
| Urban Developmentreportable segment | employees | at 2022-05-31 | 12 pure |
| Urban Developmentreportable segment | revenue | 2021-06-01 → 2022-05-31 | ¥392m |
| Urban Developmentreportable segment | revenue external | 2021-06-01 → 2022-05-31 | ¥343m |
| Urban Developmentreportable segment | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥49m |
| Urban Developmentreportable segment | segment assets | at 2022-05-31 | ¥2.0bn |
| Urban Developmentreportable segment | segment profit | 2021-06-01 → 2022-05-31 | −¥74m |
| —segment total | capex | 2021-06-01 → 2022-05-31 | ¥1.0bn |
| —segment total | depreciation | 2021-06-01 → 2022-05-31 | ¥530m |
| —segment total | revenue | 2021-06-01 → 2022-05-31 | ¥42.3bn |
| —segment total | revenue external | 2021-06-01 → 2022-05-31 | ¥42.3bn |
| —segment total | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥62m |
| —segment total | segment assets | at 2022-05-31 | ¥29.3bn |
| —segment total | segment profit | 2021-06-01 → 2022-05-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2021-06-01 → 2022-05-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2021-06-01 → 2022-05-31 | ¥530m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-06-01 → 2022-05-31 | ¥42.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-06-01 → 2022-05-31 | ¥42.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-06-01 → 2022-05-31 | ¥62m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2022-05-31 | ¥29.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-06-01 → 2022-05-31 | ¥2.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-06-01 → 2021-05-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-06-01 → 2021-05-31 | ¥20m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2021-05-31 | ¥6m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-06-01 → 2021-05-31 | ¥7m |
| Reconciling Itemsreconciling | capex | 2020-06-01 → 2021-05-31 | ¥16m |
| Reconciling Itemsreconciling | depreciation | 2020-06-01 → 2021-05-31 | ¥10m |
| Reconciling Itemsreconciling | revenue | 2020-06-01 → 2021-05-31 | −¥197m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-06-01 → 2021-05-31 | −¥197m |
| Reconciling Itemsreconciling | segment assets | at 2021-05-31 | ¥4.7bn |
| Reconciling Itemsreconciling | segment profit | 2020-06-01 → 2021-05-31 | −¥748m |
| Leisure Businessreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥159m |
| Leisure Businessreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥239m |
| Leisure Businessreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥2.1bn |
| Leisure Businessreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥2.0bn |
| Leisure Businessreportable segment | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥874,000 |
| Leisure Businessreportable segment | segment assets | at 2021-05-31 | ¥2.2bn |
| Leisure Businessreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥433m |
| Residence Businessreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥402m |
| Residence Businessreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥260m |
| Residence Businessreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥34.7bn |
| Residence Businessreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥34.6bn |
| Residence Businessreportable segment | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥144m |
| Residence Businessreportable segment | segment assets | at 2021-05-31 | ¥18.0bn |
| Residence Businessreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥1.5bn |
| Urban Developmentreportable segment | capex | 2020-06-01 → 2021-05-31 | ¥5m |
| Urban Developmentreportable segment | depreciation | 2020-06-01 → 2021-05-31 | ¥640,000 |
| Urban Developmentreportable segment | revenue | 2020-06-01 → 2021-05-31 | ¥889m |
| Urban Developmentreportable segment | revenue external | 2020-06-01 → 2021-05-31 | ¥837m |
| Urban Developmentreportable segment | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥52m |
| Urban Developmentreportable segment | segment assets | at 2021-05-31 | ¥842m |
| Urban Developmentreportable segment | segment profit | 2020-06-01 → 2021-05-31 | ¥44m |
| —segment total | capex | 2020-06-01 → 2021-05-31 | ¥567m |
| —segment total | depreciation | 2020-06-01 → 2021-05-31 | ¥500m |
| —segment total | revenue | 2020-06-01 → 2021-05-31 | ¥37.7bn |
| —segment total | revenue external | 2020-06-01 → 2021-05-31 | ¥37.5bn |
| —segment total | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥197m |
| —segment total | segment assets | at 2021-05-31 | ¥21.1bn |
| —segment total | segment profit | 2020-06-01 → 2021-05-31 | ¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2020-06-01 → 2021-05-31 | ¥567m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2020-06-01 → 2021-05-31 | ¥500m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-06-01 → 2021-05-31 | ¥37.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-06-01 → 2021-05-31 | ¥37.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-06-01 → 2021-05-31 | ¥197m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2021-05-31 | ¥21.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-06-01 → 2021-05-31 | ¥2.0bn |
| Leisure Businessreportable segment | employees | at 2022-05-31 | 9 pure |
| Residence Businessreportable segment | employees | at 2022-05-31 | 142 pure |
| Urban Developmentreportable segment | employees | at 2022-05-31 | 2 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,536
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentYearInstant | 884155000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5125268000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 6075679000 | JPY |
| Liabilities | Prior1YearInstant | 18805249000 | JPY |
| Liabilities | CurrentYearInstant | 25539239000 | JPY |
| Capital stock | Prior1YearInstant | 279125000 | JPY |
| Capital stock | CurrentYearInstant | 279125000 | JPY |
| Capital surplus | Prior1YearInstant | 284956000 | JPY |
| Capital surplus | CurrentYearInstant | 284956000 | JPY |
| Retained earnings | Prior1YearInstant | 5970827000 | JPY |
| Retained earnings | CurrentYearInstant | 6772992000 | JPY |
| Treasury stock | Prior1YearInstant | -41871000 | JPY |
| Treasury stock | CurrentYearInstant | -42195000 | JPY |
| Shareholders equity | Prior1YearInstant | 6493037000 | JPY |
| Shareholders equity | CurrentYearInstant | 7294879000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -834000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 377000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -834000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 377000 | JPY |
| Non controlling interests | Prior1YearInstant | 445239000 | JPY |
| Non controlling interests | CurrentYearInstant | 484421000 | JPY |
| Net assets | Prior1YearInstant | 6937443000 | JPY |
| Net assets | CurrentYearInstant | 7779677000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 25742692000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 33318917000 | JPY |
| Net sales | Prior1YearDuration | 37474898000 | JPY |
| Net sales | CurrentYearDuration | 42301824000 | JPY |
| Cost of sales | Prior1YearDuration | 32546377000 | JPY |
| Cost of sales | CurrentYearDuration | 36667249000 | JPY |
| Gross profit | Prior1YearDuration | 4928520000 | JPY |
| Gross profit | CurrentYearDuration | 5634574000 | JPY |
| Directors compensations sga | Prior1YearDuration | 123917000 | JPY |
| Directors compensations sga | CurrentYearDuration | 127995000 | JPY |
| Salaries and allowances sga | Prior1YearDuration | 774609000 | JPY |
| Salaries and allowances sga | CurrentYearDuration | 778232000 | JPY |
| Other salaries sga | Prior1YearDuration | 199099000 | JPY |
| Other salaries sga | CurrentYearDuration | 168347000 | JPY |
| Provision for bonuses sga | Prior1YearDuration | 106035000 | JPY |
| Provision for bonuses sga | CurrentYearDuration | 115288000 | JPY |
| Provision for directors bonuses sga | Prior1YearDuration | － | JPY |
| Provision for directors bonuses sga | CurrentYearDuration | 35375000 | JPY |
| Provision for directors retirement benefits sga | Prior1YearDuration | 11079000 | JPY |
| Provision for directors retirement benefits sga | CurrentYearDuration | 10956000 | JPY |
| Sales commission sga | Prior1YearDuration | 646686000 | JPY |
| Sales commission sga | CurrentYearDuration | 804512000 | JPY |
| Advertising expenses sga | Prior1YearDuration | 647629000 | JPY |
| Advertising expenses sga | CurrentYearDuration | 819621000 | JPY |
| Provision for warranties for completed construction sga | Prior1YearDuration | 57985000 | JPY |
| Provision for warranties for completed construction sga | CurrentYearDuration | 48341000 | JPY |
| Other sga | Prior1YearDuration | 1151241000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |