Quarterly report · Q1
8881.TEDINET S100RKUK
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.5bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥82.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥12.6bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | −¥368m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | −¥129m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | −¥420m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.1bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥189m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥419m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥135m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥327m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥166m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥327m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | −¥155m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥112.7bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥120.9bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥114.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥48.2bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥55.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥64.5bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥65.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥62.9bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.8bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥60.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.12 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.55 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.2% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.0% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥18m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥7m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥4m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥93m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥93m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥105m |
| jpcrp040300-q1r_E03984-000Constructionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E03984-000Constructionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E03984-000Constructionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥375,000 |
| jpcrp040300-q1r_E03984-000Constructionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥200m |
| jpcrp040300-q1r_E03984-000Real Estatereportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E03984-000Real Estatereportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E03984-000Real Estatereportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥39m |
| jpcrp040300-q1r_E03984-000Real Estatereportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥260m |
| jpcrp040300-q1r_E03984-000Real Estate Managementreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03984-000Real Estate Managementreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q1r_E03984-000Real Estate Managementreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥42m |
| jpcrp040300-q1r_E03984-000Real Estate Managementreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥193m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥12.5bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥82m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | −¥267m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥12.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥93m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | −¥263m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥16m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥11m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥156m |
| jpcrp040300-q1r_E03984-000Constructionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E03984-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.7bn |
| jpcrp040300-q1r_E03984-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E03984-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥183m |
| jpcrp040300-q1r_E03984-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E03984-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E03984-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥39m |
| jpcrp040300-q1r_E03984-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥433m |
| jpcrp040300-q1r_E03984-000Real Estate Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E03984-000Real Estate Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥2.7bn |
| jpcrp040300-q1r_E03984-000Real Estate Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥21m |
| jpcrp040300-q1r_E03984-000Real Estate Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥276m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.6bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥13.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥12.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥27m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 373
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for shareholder benefit program cl | CurrentQuarterInstant | 19063000 | JPY |
| Other cl | Prior1YearInstant | 3153743000 | JPY |
| Other cl | CurrentQuarterInstant | 3818137000 | JPY |
| Current liabilities | Prior1YearInstant | 37585426000 | JPY |
| Current liabilities | CurrentQuarterInstant | 29904428000 | JPY |
| Bonds payable | Prior1YearInstant | 240000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 240000000 | JPY |
| Long term loans payable | Prior1YearInstant | 15087137000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 15787626000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 42314000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 48406000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1707217000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1728767000 | JPY |
| Other ncl | Prior1YearInstant | 462782000 | JPY |
| Other ncl | CurrentQuarterInstant | 451658000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 17539451000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 18256458000 | JPY |
| Liabilities | Prior1YearInstant | 55124877000 | JPY |
| Liabilities | CurrentQuarterInstant | 48160887000 | JPY |
| Capital stock | Prior1YearInstant | 10111411000 | JPY |
| Capital stock | CurrentQuarterInstant | 10111411000 | JPY |
| Capital surplus | Prior1YearInstant | 427262000 | JPY |
| Capital surplus | CurrentQuarterInstant | 427262000 | JPY |
| Retained earnings | Prior1YearInstant | 55111615000 | JPY |
| Retained earnings | CurrentQuarterInstant | 53752396000 | JPY |
| Treasury stock | Prior1YearInstant | -109853000 | JPY |
| Treasury stock | CurrentQuarterInstant | -109886000 | JPY |
| Shareholders equity | Prior1YearInstant | 65540436000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 64181184000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 186235000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 276561000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -7791000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -5843000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 178444000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 270718000 | JPY |
| Non controlling interests | Prior1YearInstant | 89290000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 89217000 | JPY |
| Net assets | Prior1YearInstant | 65808171000 | JPY |
| Net assets | CurrentQuarterInstant | 64541120000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 120933049000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 112702007000 | JPY |
| Net sales | Prior1YTDDuration | 12599531000 | JPY |
| Net sales | CurrentYTDDuration | 12498346000 | JPY |
| Cost of sales | Prior1YTDDuration | 11108615000 | JPY |
| Cost of sales | CurrentYTDDuration | 11233069000 | JPY |
| Gross profit | Prior1YTDDuration | 1490916000 | JPY |
| Gross profit | CurrentYTDDuration | 1265276000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1619964000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1633392000 | JPY |
| Operating income | Prior1YTDDuration | -129048000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |