Quarterly report · Q2
8881.TEDINET S100PKXK
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥30.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥81.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥29.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥437m | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥940m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥300m | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥860m | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥361m | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥743m | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥241m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.5bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥449m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥250m | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥444m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥114.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥115.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥108.8bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥51.2bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥50.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥63.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥64.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥61.1bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥51.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥61.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥36.6bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥30.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥37.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥13.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥840m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥10.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥8.7bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥876m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥3.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥2.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.15 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.71 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥75.27 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.58 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.84 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-09-30 | ¥31m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-09-30 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥22m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-09-30 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥1.7bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥155m |
| jpcrp040300-q2r_E03984-000Constructionreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥20.7bn |
| jpcrp040300-q2r_E03984-000Constructionreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥19.2bn |
| jpcrp040300-q2r_E03984-000Constructionreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.5bn |
| jpcrp040300-q2r_E03984-000Constructionreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥316m |
| jpcrp040300-q2r_E03984-000Real Estatereportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥4.5bn |
| jpcrp040300-q2r_E03984-000Real Estatereportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E03984-000Real Estatereportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥79m |
| jpcrp040300-q2r_E03984-000Real Estatereportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥526m |
| jpcrp040300-q2r_E03984-000Real Estate Managementreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥6.5bn |
| jpcrp040300-q2r_E03984-000Real Estate Managementreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E03984-000Real Estate Managementreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥114m |
| jpcrp040300-q2r_E03984-000Real Estate Managementreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥798m |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥31.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥30.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥589m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-09-30 | ¥31.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-09-30 | ¥30.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-09-30 | ¥591m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-09-30 | ¥24m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-09-30 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-09-30 | −¥7m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥177m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥177m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥172m |
| jpcrp040300-q2r_E03984-000Constructionreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥15.6bn |
| jpcrp040300-q2r_E03984-000Constructionreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥15.6bn |
| jpcrp040300-q2r_E03984-000Constructionreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥1m |
| jpcrp040300-q2r_E03984-000Constructionreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥347m |
| jpcrp040300-q2r_E03984-000Real Estatereportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥8.1bn |
| jpcrp040300-q2r_E03984-000Real Estatereportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥8.0bn |
| jpcrp040300-q2r_E03984-000Real Estatereportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥79m |
| jpcrp040300-q2r_E03984-000Real Estatereportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥85m |
| jpcrp040300-q2r_E03984-000Real Estate Managementreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥6.3bn |
| jpcrp040300-q2r_E03984-000Real Estate Managementreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E03984-000Real Estate Managementreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥86m |
| jpcrp040300-q2r_E03984-000Real Estate Managementreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥688m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥30.0bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥29.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥167m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-09-30 | ¥30.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-09-30 | ¥29.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥177m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-09-30 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 551
| Item | Context | Value | Unit |
|---|---|---|---|
| Salaries sga | CurrentYTDDuration | 1282921000 | JPY |
| Bonuses sga | Prior1YTDDuration | 64328000 | JPY |
| Bonuses sga | CurrentYTDDuration | 26731000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration | 305784000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration | 259911000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration | 3286000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration | 7699000 | JPY |
| Provision for share based remuneration for directors and other officers sga | Prior1YTDDuration | 7896000 | JPY |
| Provision for share based remuneration for directors and other officers sga | CurrentYTDDuration | 13235000 | JPY |
| Directors compensations provision for directors retirement benefits and provision for directors bonuses sga | Prior1YTDDuration | 6270000 | JPY |
| Directors compensations provision for directors retirement benefits and provision for directors bonuses sga | CurrentYTDDuration | － | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration | 59342000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration | 58337000 | JPY |
| Depreciation sga | Prior1YTDDuration | 77997000 | JPY |
| Depreciation sga | CurrentYTDDuration | 78996000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03984-000RealEstateReportableSegmentsMember | 8017009000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03984-000ConstructionReportableSegmentsMember | 15603242000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q2r_E03984-000RealEstateManagementReportableSegmentsMember | 6182141000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 29802392000 | JPY |
| Revenues from external customers | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 14663000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 29817056000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 29817056000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03984-000RealEstateReportableSegmentsMember | 79376000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03984-000ConstructionReportableSegmentsMember | 1340000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q2r_E03984-000RealEstateManagementReportableSegmentsMember | 86131000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | 166848000 | JPY |
| Transactions with other segments | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 9699000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 176547000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -176547000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03984-000RealEstateReportableSegmentsMember | 8096385000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03984-000ConstructionReportableSegmentsMember | 15604582000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q2r_E03984-000RealEstateManagementReportableSegmentsMember | 6268272000 | JPY |
| Net sales | Prior1YTDDuration_ReportableSegmentsMember | 29969240000 | JPY |
| Net sales | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 24363000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 29993604000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -176547000 | JPY |
| Net sales | Prior1YTDDuration | 29817056000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03984-000RealEstateReportableSegmentsMember | 85057000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03984-000ConstructionReportableSegmentsMember | 346813000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03984-000RealEstateManagementReportableSegmentsMember | 687989000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 1119860000 | JPY |
| Operating income | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | -7283000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 1112576000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -172215000 | JPY |
| Operating income | Prior1YTDDuration | 940361000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03984-000RealEstateReportableSegmentsMember | 4424186000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03984-000ConstructionReportableSegmentsMember | 19225510000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03984-000RealEstateManagementReportableSegmentsMember | 6344220000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |