Annual report
8860.TEDINET S100VXSS
Period2024-04-01 → 2025-03-31
Filed2025-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥123.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥120.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥114.7bn | 2022-04-01 → 2023-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥118.9bn | 2021-04-01 → 2022-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥121.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥7.9bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | ¥7.3bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | ¥7.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.6bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.7bn | 2022-04-01 → 2023-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.6bn | 2021-04-01 → 2022-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.6bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥7.0bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥6.7bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2022-04-01 → 2023-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2021-04-01 → 2022-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥4.8bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | ¥4.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥183.2bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥168.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥154.6bn | at 2023-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥153.5bn | at 2022-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥147.6bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥128.5bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥117.2bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥54.7bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥51.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥47.1bn | at 2023-03-31d | Cons. | Net assets |
| Net assets / equity | ¥44.3bn | at 2022-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥41.5bn | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥21.6bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥21.6bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.8bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.3bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.6bn | at 2022-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥20.2bn | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥9.0bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.3bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥28.0bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥16.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥8.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥6.6bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥6.3bn | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5.1bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥11.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥5.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.7bn | 2022-04-01 → 2023-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥518m | 2021-04-01 → 2022-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥17.3bn | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥131.61 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.69 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.65 | 2022-04-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.68 | 2021-04-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥1,518.5 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,413.94 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,316.94 | at 2023-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,232.36 | at 2022-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,162.92 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 29.8% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.3% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2023-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2022-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.1% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 9.0% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.3% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2022-04-01 → 2023-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 9.0% | 2021-04-01 → 2022-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 5.8% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 897 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 852 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 811 | at 2023-03-31d | Cons. | Number of employees |
| Employees | 818 | at 2022-03-31d | Cons. | Number of employees |
| Employees | 821 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥95.1bn | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥93.5bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥89.9bn | 2022-04-01 → 2023-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥97.3bn | 2021-04-01 → 2022-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥100.4bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.7bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | ¥4.2bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | ¥3.9bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.7bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.0bn | 2022-04-01 → 2023-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.5bn | 2021-04-01 → 2022-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.5bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥3.9bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥3.7bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | ¥2.8bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | ¥2.6bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥2.0bn | 2022-04-01 → 2023-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥2.6bn | 2021-04-01 → 2022-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.1bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥151.0bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥138.8bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥128.3bn | at 2023-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥129.1bn | at 2022-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥128.6bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥110.0bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥99.5bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥41.0bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥39.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥37.3bn | at 2023-03-31d | Standalone | Net assets |
| Net assets / equity | ¥36.4bn | at 2022-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥34.6bn | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥13.1bn | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥16.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥76.47 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.64 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.88 | 2022-04-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥72.53 | 2021-04-01 → 2022-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.4 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥27 | 2022-04-01 → 2023-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥27 | 2021-04-01 → 2022-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥27 | 2020-04-01 → 2021-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,138.18 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,089.66 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,044.16 | at 2023-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,010.86 | at 2022-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥971.01 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 27.1% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2023-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2022-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.9% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 6.9% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 6.8% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 5.5% | 2022-04-01 → 2023-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 7.3% | 2021-04-01 → 2022-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 3.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 36,849,000 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,849,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,849,000 | at 2023-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,849,000 | at 2022-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 36,849,000 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 732 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 708 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 683 | at 2023-03-31d | Standalone | Number of employees |
| Employees | 694 | at 2022-03-31d | Standalone | Number of employees |
| Employees | 701 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 115
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥286,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥586,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-03-31 | 2 pure |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥179m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2025-03-31 | ¥179m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥32m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥133m |
| Business Related To The Construction Equipment Rental Divisionreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥3m |
| Business Related To The Construction Equipment Rental Divisionreportable segment | employees | at 2025-03-31 | 28 pure |
| Business Related To The Construction Equipment Rental Divisionreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥2.6bn |
| Business Related To The Construction Equipment Rental Divisionreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Business Related To The Construction Equipment Rental Divisionreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Business Related To The Construction Equipment Rental Divisionreportable segment | segment assets | at 2025-03-31 | ¥2.2bn |
| Business Related To The Construction Equipment Rental Divisionreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥94m |
| Existing Housingreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥20m |
| Existing Housingreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥31m |
| Existing Housingreportable segment | employees | at 2025-03-31 | 146 pure |
| Existing Housingreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥26.7bn |
| Existing Housingreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥26.7bn |
| Existing Housingreportable segment | segment assets | at 2025-03-31 | ¥14.0bn |
| Existing Housingreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥877m |
| Leasing And Property Managementreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥11.4bn |
| Leasing And Property Managementreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥906m |
| Leasing And Property Managementreportable segment | employees | at 2025-03-31 | 137 pure |
| Leasing And Property Managementreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥31.0bn |
| Leasing And Property Managementreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥31.0bn |
| Leasing And Property Managementreportable segment | segment assets | at 2025-03-31 | ¥45.8bn |
| Leasing And Property Managementreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥3.9bn |
| Real Estate Utilizationreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥34m |
| Real Estate Utilizationreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥39m |
| Real Estate Utilizationreportable segment | employees | at 2025-03-31 | 217 pure |
| Real Estate Utilizationreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥32.0bn |
| Real Estate Utilizationreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥30.1bn |
| Real Estate Utilizationreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥1.9bn |
| Real Estate Utilizationreportable segment | segment assets | at 2025-03-31 | ¥27.8bn |
| Real Estate Utilizationreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥2.8bn |
| Residential Developmentreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥244m |
| Residential Developmentreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥297m |
| Residential Developmentreportable segment | employees | at 2025-03-31 | 294 pure |
| Residential Developmentreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥34.7bn |
| Residential Developmentreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥34.7bn |
| Residential Developmentreportable segment | segment assets | at 2025-03-31 | ¥67.0bn |
| Residential Developmentreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥2.3bn |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥11.6bn |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| —segment total | employees | at 2025-03-31 | 822 pure |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥127.0bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥123.7bn |
| —segment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.2bn |
| —segment total | segment assets | at 2025-03-31 | ¥156.8bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | ¥9.9bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥11.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥127.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥123.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥156.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥10.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2023-04-01 → 2024-03-31 | ¥349,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2023-04-01 → 2024-03-31 | ¥623,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2024-03-31 | ¥175m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2024-03-31 | ¥175m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2024-03-31 | ¥9m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2024-03-31 | ¥129m |
| Business Related To The Construction Equipment Rental Divisionreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥1m |
| Business Related To The Construction Equipment Rental Divisionreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥3m |
| Business Related To The Construction Equipment Rental Divisionreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥2.3bn |
| Business Related To The Construction Equipment Rental Divisionreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.5bn |
| Business Related To The Construction Equipment Rental Divisionreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥805m |
| Business Related To The Construction Equipment Rental Divisionreportable segment | segment assets | at 2024-03-31 | ¥2.2bn |
| Business Related To The Construction Equipment Rental Divisionreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥20m |
| Existing Housingreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥6m |
| Existing Housingreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥35m |
| Existing Housingreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥24.9bn |
| Existing Housingreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥24.9bn |
| Existing Housingreportable segment | segment assets | at 2024-03-31 | ¥11.2bn |
| Existing Housingreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥910m |
| Leasing And Property Managementreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥7.4bn |
| Leasing And Property Managementreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥767m |
| Leasing And Property Managementreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥28.0bn |
| Leasing And Property Managementreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥28.0bn |
| Leasing And Property Managementreportable segment | segment assets | at 2024-03-31 | ¥37.0bn |
| Leasing And Property Managementreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥3.4bn |
| Real Estate Utilizationreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥2m |
| Real Estate Utilizationreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥40m |
| Real Estate Utilizationreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥31.9bn |
| Real Estate Utilizationreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥30.3bn |
| Real Estate Utilizationreportable segment | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥1.6bn |
| Real Estate Utilizationreportable segment | segment assets | at 2024-03-31 | ¥25.5bn |
| Real Estate Utilizationreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥3.0bn |
| Residential Developmentreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥292m |
| Residential Developmentreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥292m |
| Residential Developmentreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥35.5bn |
| Residential Developmentreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥35.5bn |
| Residential Developmentreportable segment | segment assets | at 2024-03-31 | ¥64.2bn |
| Residential Developmentreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥1.9bn |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥7.7bn |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥122.6bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥120.2bn |
| —segment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2.4bn |
| —segment total | segment assets | at 2024-03-31 | ¥140.1bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2023-04-01 → 2024-03-31 | ¥7.7bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2023-04-01 → 2024-03-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2024-03-31 | ¥122.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2024-03-31 | ¥120.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2024-03-31 | ¥2.4bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2024-03-31 | ¥140.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2024-03-31 | ¥9.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | employees | at 2025-03-31 | 2 pure |
| Existing Housingreportable segment | employees | at 2025-03-31 | 146 pure |
| Real Estate Utilizationreportable segment | employees | at 2025-03-31 | 217 pure |
| Residential Developmentreportable segment | employees | at 2025-03-31 | 294 pure |
| —segment total | employees | at 2025-03-31 | 657 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,728
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noi | Prior1YearDuration | 60584000 | JPY |
| Other noi | CurrentYearDuration | 49862000 | JPY |
| Non operating income | Prior1YearDuration | 298175000 | JPY |
| Non operating income | CurrentYearDuration | 385616000 | JPY |
| Interest expenses noe | Prior1YearDuration | 871150000 | JPY |
| Interest expenses noe | CurrentYearDuration | 1236379000 | JPY |
| Bond issuance cost noe | Prior1YearDuration | 10629000 | JPY |
| Bond issuance cost noe | CurrentYearDuration | － | JPY |
| Other noe | Prior1YearDuration | 38112000 | JPY |
| Other noe | CurrentYearDuration | 56122000 | JPY |
| Non operating expenses | Prior1YearDuration | 919891000 | JPY |
| Non operating expenses | CurrentYearDuration | 1292501000 | JPY |
| Ordinary income | Prior1YearDuration | 6643233000 | JPY |
| Ordinary income | CurrentYearDuration | 6987318000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YearDuration | 12098000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYearDuration | 299000 | JPY |
| Extraordinary income | Prior1YearDuration | 12098000 | JPY |
| Extraordinary income | CurrentYearDuration | 299000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YearDuration | － | JPY |
| Loss on sales of noncurrent assets el | CurrentYearDuration | 1031000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YearDuration | 713000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYearDuration | 82000 | JPY |
| Extraordinary loss | Prior1YearDuration | 713000 | JPY |
| Extraordinary loss | CurrentYearDuration | 1113000 | JPY |
| Income before income taxes | Prior1YearDuration | 6654618000 | JPY |
| Income before income taxes | CurrentYearDuration | 6986504000 | JPY |
| Income taxes current | Prior1YearDuration | 1962782000 | JPY |
| Income taxes current | CurrentYearDuration | 2300800000 | JPY |
| Income taxes deferred | Prior1YearDuration | 132438000 | JPY |
| Income taxes deferred | CurrentYearDuration | -78600000 | JPY |
| Income taxes | Prior1YearDuration | 2095221000 | JPY |
| Income taxes | CurrentYearDuration | 2222199000 | JPY |
| Profit loss | Prior1YearDuration | 4559397000 | JPY |
| Profit loss | CurrentYearDuration | 4764305000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YearDuration | － | JPY |
| Profit loss attributable to non controlling interests | CurrentYearDuration | － | JPY |
| Profit loss attributable to owners of parent | Prior1YearDuration | 4559397000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | 4764305000 | JPY |
| Profit loss | Prior1YearDuration | 4559397000 | JPY |
| Profit loss | CurrentYearDuration | 4764305000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YearDuration | 155580000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYearDuration | 110340000 | JPY |
| Revaluation reserve for land net of tax oci | Prior1YearDuration | － | JPY |
| Revaluation reserve for land net of tax oci | CurrentYearDuration | -1547000 | JPY |
| Other comprehensive income | Prior1YearDuration | 155580000 | JPY |
| Other comprehensive income | CurrentYearDuration | 108793000 | JPY |
| Comprehensive income | Prior1YearDuration | 4714977000 | JPY |
| Comprehensive income | CurrentYearDuration | 4873098000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YearDuration | 4714977000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYearDuration | 4873098000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |