Quarterly report · Q1
8860.TEDINET S100RJR6
Period2023-04-01 → 2023-06-30
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥114.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.4bn | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.7bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.2bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥825m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥735m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥825m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥735m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥159.1bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥154.6bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥155.6bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥111.5bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥107.5bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥47.6bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥47.1bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥44.5bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.0bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.3bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.03 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥106.65 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.48 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 29.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 56
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥37m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | ¥25m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥341m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥265m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥76m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥47m |
| jpcrp040300-q1r_E03953-000Existing Housingreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E03953-000Existing Housingreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.2bn |
| jpcrp040300-q1r_E03953-000Existing Housingreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥257m |
| jpcrp040300-q1r_E03953-000Leasing And Property Managementreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E03953-000Leasing And Property Managementreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥6.8bn |
| jpcrp040300-q1r_E03953-000Leasing And Property Managementreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥735m |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥444m |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥525m |
| jpcrp040300-q1r_E03953-000Residential Developmentreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E03953-000Residential Developmentreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥8.0bn |
| jpcrp040300-q1r_E03953-000Residential Developmentreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥374m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥27.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥27.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥520m |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥27.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥27.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥520m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥32m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥589m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥425m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥164m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥9m |
| jpcrp040300-q1r_E03953-000Existing Housingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E03953-000Existing Housingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E03953-000Existing Housingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥377m |
| jpcrp040300-q1r_E03953-000Leasing And Property Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E03953-000Leasing And Property Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E03953-000Leasing And Property Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥705m |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥360m |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥460m |
| jpcrp040300-q1r_E03953-000Residential Developmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E03953-000Residential Developmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E03953-000Residential Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥78m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥28.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥27.7bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥524m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥28.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥27.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥524m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 429
| Item | Context | Value | Unit |
|---|---|---|---|
| Long term loans receivable | Prior1YearInstant | 37549000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 36558000 | JPY |
| Deferred tax assets | Prior1YearInstant | 1555879000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 1373329000 | JPY |
| Other ioa | Prior1YearInstant | 2375628000 | JPY |
| Other ioa | CurrentQuarterInstant | 2379097000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -2006000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -1952000 | JPY |
| Investments and other assets | Prior1YearInstant | 4490157000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 4320514000 | JPY |
| Noncurrent assets | Prior1YearInstant | 51057443000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 51587509000 | JPY |
| Assets | Prior1YearInstant | 154608186000 | JPY |
| Assets | CurrentQuarterInstant | 159066470000 | JPY |
| Notes payable accounts payable for construction contracts cns | Prior1YearInstant | 4601915000 | JPY |
| Notes payable accounts payable for construction contracts cns | CurrentQuarterInstant | 4809101000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 502387000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 545691000 | JPY |
| Contract liabilities | Prior1YearInstant | 2362381000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 2313244000 | JPY |
| Short term loans payable | Prior1YearInstant | 21142798000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 29441796000 | JPY |
| Current portion of bonds | Prior1YearInstant | 800000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 800000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 42888000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 43156000 | JPY |
| Income taxes payable | Prior1YearInstant | 972550000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 273046000 | JPY |
| Advances received | Prior1YearInstant | 3667417000 | JPY |
| Advances received | CurrentQuarterInstant | 3875657000 | JPY |
| Provision for bonuses | Prior1YearInstant | 332600000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 123500000 | JPY |
| Provision for share based remuneration for directors and other officers cl | Prior1YearInstant | 28079000 | JPY |
| Provision for share based remuneration for directors and other officers cl | CurrentQuarterInstant | 28079000 | JPY |
| Provision for share based remuneration cl | Prior1YearInstant | 173753000 | JPY |
| Provision for share based remuneration cl | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 5316053000 | JPY |
| Other cl | CurrentQuarterInstant | 5396378000 | JPY |
| Current liabilities | Prior1YearInstant | 39942825000 | JPY |
| Current liabilities | CurrentQuarterInstant | 47649652000 | JPY |
| Bonds payable | Prior1YearInstant | 1250000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 1050000000 | JPY |
| Long term loans payable | Prior1YearInstant | 65546515000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 62068110000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 66411000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 54634000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 28123000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 28186000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 9194000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 9194000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |