Quarterly report · Q1
8860.TEDINET S100OX9G
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥27.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥118.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥26.8bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.2bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥735m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥735m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥1.1bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥155.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥153.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥149.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥111.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥109.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥44.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥19.0bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥19.6bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥20.48 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥107.68 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥30.8 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.6% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.9% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥589m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥425m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥164m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥9m |
| jpcrp040300-q1r_E03953-000Existing Housingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E03953-000Existing Housingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.7bn |
| jpcrp040300-q1r_E03953-000Existing Housingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥377m |
| jpcrp040300-q1r_E03953-000Leasing And Property Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E03953-000Leasing And Property Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E03953-000Leasing And Property Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥705m |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥6.3bn |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥360m |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥460m |
| jpcrp040300-q1r_E03953-000Residential Developmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E03953-000Residential Developmentreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.3bn |
| jpcrp040300-q1r_E03953-000Residential Developmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥78m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥28.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥27.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥524m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥530m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥475m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥56m |
| jpcrp040300-q1r_E03953-000Business Related To The Construction Equipment Rental Divisionreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥10m |
| jpcrp040300-q1r_E03953-000Existing Housingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E03953-000Existing Housingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.9bn |
| jpcrp040300-q1r_E03953-000Existing Housingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥317m |
| jpcrp040300-q1r_E03953-000Leasing And Property Managementreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E03953-000Leasing And Property Managementreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥5.8bn |
| jpcrp040300-q1r_E03953-000Leasing And Property Managementreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥658m |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥4.9bn |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥479m |
| jpcrp040300-q1r_E03953-000Real Estate Utilizationreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥464m |
| jpcrp040300-q1r_E03953-000Residential Developmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.7bn |
| jpcrp040300-q1r_E03953-000Residential Developmentreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.7bn |
| jpcrp040300-q1r_E03953-000Residential Developmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥645m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥27.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥26.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥535m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 411
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes deferred | Prior1YTDDuration | 207442000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 195157000 | JPY |
| Income taxes | Prior1YTDDuration | 543942000 | JPY |
| Income taxes | CurrentYTDDuration | 382539000 | JPY |
| Profit loss | Prior1YTDDuration | 1101017000 | JPY |
| Profit loss | CurrentYTDDuration | 735284000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1101017000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 735284000 | JPY |
| Profit loss | Prior1YTDDuration | 1101017000 | JPY |
| Profit loss | CurrentYTDDuration | 735284000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -53538000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -4096000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -53538000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -4096000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1047478000 | JPY |
| Comprehensive income | CurrentYTDDuration | 731188000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1047478000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 731188000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03953-000ResidentialDevelopmentReportableSegmentsMember | 9682033000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03953-000ExistingHousingReportableSegmentsMember | 5939222000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03953-000RealEstateUtilizationReportableSegmentsMember | 4934974000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03953-000LeasingAndPropertyManagementReportableSegmentsMember | 5767740000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E03953-000BusinessRelatedToTheConstructionEquipmentRentalDivisionReportableSegmentsMember | 474507000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 26798477000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03953-000ResidentialDevelopmentReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03953-000ExistingHousingReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03953-000RealEstateUtilizationReportableSegmentsMember | 479356000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03953-000LeasingAndPropertyManagementReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E03953-000BusinessRelatedToTheConstructionEquipmentRentalDivisionReportableSegmentsMember | 55522000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 534879000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03953-000ResidentialDevelopmentReportableSegmentsMember | 9682033000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03953-000ExistingHousingReportableSegmentsMember | 5939222000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03953-000RealEstateUtilizationReportableSegmentsMember | 5414331000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03953-000LeasingAndPropertyManagementReportableSegmentsMember | 5767740000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E03953-000BusinessRelatedToTheConstructionEquipmentRentalDivisionReportableSegmentsMember | 530030000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 27333356000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03953-000ResidentialDevelopmentReportableSegmentsMember | 645065000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03953-000ExistingHousingReportableSegmentsMember | 317360000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03953-000RealEstateUtilizationReportableSegmentsMember | 464142000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03953-000LeasingAndPropertyManagementReportableSegmentsMember | 658013000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E03953-000BusinessRelatedToTheConstructionEquipmentRentalDivisionReportableSegmentsMember | -10401000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2074180000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03953-000ResidentialDevelopmentReportableSegmentsMember | 8300957000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03953-000ExistingHousingReportableSegmentsMember | 6727962000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03953-000RealEstateUtilizationReportableSegmentsMember | 5901842000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q1r_E03953-000LeasingAndPropertyManagementReportableSegmentsMember | 6299477000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |