Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥222.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥431.8bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥216.2bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥20.0bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥17.4bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥19.0bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥26.9bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥16.7bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥9.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥18.1bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥4.7bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥17.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.6bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥5.3bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥11.2bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥160.7bnat 2025-09-30Cons.Assets
Total assets¥216.6bnat 2025-03-31Cons.Assets
Total assets¥208.1bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥124.6bnat 2025-09-30Cons.Liabilities
Total liabilities¥128.4bnat 2025-03-31Cons.Liabilities
Net assets / equity¥36.1bnat 2025-09-30Cons.Net assets
Net assets / equity¥88.3bnat 2025-03-31Cons.Net assets
Net assets / equity¥83.9bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥41.1bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥88.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥39.3bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥87.1bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥75.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥68.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥18.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥25.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥10.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥148m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥604m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥463m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥66.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.4bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥13.62025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.222024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥33.352024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥11.832025-04-01 → 2025-09-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥40.642024-04-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥24.382024-04-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio18.6%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio37.5%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio36.6%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 36
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥180m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥180m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥2.2bn
Elderly Care Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥6.9bn
Elderly Care Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥6.9bn
Elderly Care Businessreportable segmentsegment profit2025-04-01 → 2025-09-30−¥467m
Leasing Businessreportable segmentrevenue2025-04-01 → 2025-09-30¥214.4bn
Leasing Businessreportable segmentrevenue external2025-04-01 → 2025-09-30¥214.4bn
Leasing Businessreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥8m
Leasing Businessreportable segmentsegment profit2025-04-01 → 2025-09-30¥24.1bn
Other Businessesreportable segmentrevenue2025-04-01 → 2025-09-30¥918m
Other Businessesreportable segmentrevenue external2025-04-01 → 2025-09-30¥746m
Other Businessesreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥171m
Other Businessesreportable segmentsegment profit2025-04-01 → 2025-09-30−¥1.3bn
—segment totalrevenue2025-04-01 → 2025-09-30¥222.2bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥222.0bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥180m
—segment totalsegment profit2025-04-01 → 2025-09-30¥22.3bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥166m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥166m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥2.5bn
Elderly Care Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥6.9bn
Elderly Care Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥6.9bn
Elderly Care Businessreportable segmentsegment profit2024-04-01 → 2024-09-30−¥441m
Leasing Businessreportable segmentrevenue2024-04-01 → 2024-09-30¥208.6bn
Leasing Businessreportable segmentrevenue external2024-04-01 → 2024-09-30¥208.6bn
Leasing Businessreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥8m
Leasing Businessreportable segmentsegment profit2024-04-01 → 2024-09-30¥21.5bn
Other Businessesreportable segmentrevenue2024-04-01 → 2024-09-30¥839m
Other Businessesreportable segmentrevenue external2024-04-01 → 2024-09-30¥681m
Other Businessesreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥157m
Other Businessesreportable segmentsegment profit2024-04-01 → 2024-09-30−¥1.2bn
—segment totalrevenue2024-04-01 → 2024-09-30¥216.3bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥216.2bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥166m
—segment totalsegment profit2024-04-01 → 2024-09-30¥19.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 619
ItemContextValueUnit
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese) 東京証券取引所プライム市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)単元株式数100株
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)UH Partners 2投資事業有限責任組合(無限責任組合員 株式会社UH Partners 2)
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都豊島区南池袋2丁目9番9号
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)千鳥合同会社
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都港区西新橋1丁目1番1号EPコンサルティングサービス内
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)日本マスタートラスト信託銀行株式会社(信託口)
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区赤坂1丁目8番1号赤坂インターシティAIR
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行(信託口)
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都中央区晴海1丁目8番12号
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)モルガン・スタンレーMUFG証券株式会社
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都千代田区大手町1丁目9番7号 大手町フィナンシャルシティ サウスタワー
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)MSIP CLIENT SECURITIES(常任代理人 モルガン・スタンレーMUFG証券株式会社)
Address major shareholdersInterimInstant_No6MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No7MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No7MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No8MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No8MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No9MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No9MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)JPLLC-CL JPY(常任代理人 シティバンク、エヌ・エイ東京支店)
Address major shareholdersInterimInstant_No10MajorShareholdersMemberText · Plus
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Name of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)株式会社レオパレス21
Address of shareholder treasury shares etcInterimInstant_Row1Member
Original text (Japanese)東京都中野区本町二丁目54番11号
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Notes accounting treatments specific to semi annual financial statements type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes additional information semi annual consolidated financial statements (text)InterimDurationText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass