Quarterly report · Q2
8848.TEDINET S100TI1S
Period2021-04-01 → 2021-09-30
Filed2024-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amends S100MU3B.
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥199.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥409.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥208.6bn | 2020-04-01 → 2020-09-30 | Cons. | Net sales |
| Operating income | ¥809m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Operating income | −¥12.6bn | 2020-04-01 → 2020-09-30 | Cons. | Operating income |
| Ordinary income | −¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥34.2bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥12.9bn | 2020-04-01 → 2020-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥17.0bn | 2020-04-01 → 2020-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥647m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥23.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥17.6bn | 2020-04-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Net income | −¥17.6bn | 2020-04-01 → 2020-09-30 | Cons. | Profit loss |
| Total assets | ¥145.3bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥161.7bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥153.3bn | at 2020-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥144.6bn | at 2021-09-30 | Cons. | Liabilities |
| Total liabilities | ¥158.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥630m | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | −¥17.2bn | at 2020-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥43.9bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥54.9bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥42.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥53.3bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.4bn | at 2020-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥58.9bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥8.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥40.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥27.9bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥6m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥11.8bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥6.8bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥23.6bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥5.3bn | 2020-04-01 → 2020-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥1.97 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.88 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-84.88 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-71.95 | 2020-04-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-14.11 | 2020-07-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥1.81 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | -7.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -5.3% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -11.3% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥152m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥152m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥1.9bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥317m |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥191.7bn |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥191.6bn |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥38m |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥784m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥670m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥113m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥692m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥199.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥199.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥152m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥2.7bn |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-09-30 | −¥571m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-09-30 | −¥571m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-09-30 | −¥4.6bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥7.2bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | segment profit | 2020-04-01 → 2020-09-30 | −¥293m |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥199.8bn |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥199.7bn |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥77m |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | segment profit | 2020-04-01 → 2020-09-30 | −¥7.1bn |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue | 2020-04-01 → 2020-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue external | 2020-04-01 → 2020-09-30 | ¥1.7bn |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥494m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | segment profit | 2020-04-01 → 2020-09-30 | −¥633m |
| —segment total | revenue | 2020-04-01 → 2020-09-30 | ¥209.2bn |
| —segment total | revenue external | 2020-04-01 → 2020-09-30 | ¥208.6bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-09-30 | ¥571m |
| —segment total | segment profit | 2020-04-01 → 2020-09-30 | −¥8.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 667
| Item | Context | Value | Unit |
|---|---|---|---|
| Loss on retirement of property plant and equipment ope cf | CurrentYTDDuration | 7000000 | JPY |
| Loss gain on valuation of investment securities ope cf | Prior1YTDDuration | -83000000 | JPY |
| Loss gain on valuation of investment securities ope cf | CurrentYTDDuration | -68000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1YTDDuration | -4065000000 | JPY |
| Loss gain on sales of investment securities ope cf | CurrentYTDDuration | -0 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1YTDDuration | -0 | JPY |
| Gain on reversal of subscription rights to shares ope cf | CurrentYTDDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 185000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | -397000000 | JPY |
| Decrease increase in real estate for sale ope cf | Prior1YTDDuration | 1578000000 | JPY |
| Decrease increase in real estate for sale ope cf | CurrentYTDDuration | 3000000 | JPY |
| Decrease increase in costs on uncompleted construction contracts ope cfcns | Prior1YTDDuration | -68000000 | JPY |
| Decrease increase in costs on uncompleted construction contracts ope cfcns | CurrentYTDDuration | 43000000 | JPY |
| Decrease increase in long term prepaid expenses ope cf | Prior1YTDDuration | 415000000 | JPY |
| Decrease increase in long term prepaid expenses ope cf | CurrentYTDDuration | 294000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -5229000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -3502000000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | Prior1YTDDuration | -64000000 | JPY |
| Increase decrease in advances received on uncompleted construction contracts ope cfcns | CurrentYTDDuration | -199000000 | JPY |
| Increase decrease in advances received ope cf | Prior1YTDDuration | -5799000000 | JPY |
| Increase decrease in advances received ope cf | CurrentYTDDuration | -3876000000 | JPY |
| Increase decrease in guarantee deposits received ope cf | Prior1YTDDuration | -209000000 | JPY |
| Increase decrease in guarantee deposits received ope cf | CurrentYTDDuration | 226000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YTDDuration | -583000000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYTDDuration | -146000000 | JPY |
| Other net ope cf | Prior1YTDDuration | 1395000000 | JPY |
| Other net ope cf | CurrentYTDDuration | 293000000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | -18940000000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | -4492000000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 61000000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 32000000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YTDDuration | -272000000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYTDDuration | -2230000000 | JPY |
| Payment for related to repair work ope cf | Prior1YTDDuration | -5640000000 | JPY |
| Payment for related to repair work ope cf | CurrentYTDDuration | -1619000000 | JPY |
| Payment for extra retirement ope cf | Prior1YTDDuration | -2460000000 | JPY |
| Payment for extra retirement ope cf | CurrentYTDDuration | － | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -665000000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -455000000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | -27917000000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | -8764000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -1384000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -682000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 3951000000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | 0 | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -163000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -522000000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -348000000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -26000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YTDDuration | 4333000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |