Quarterly report · Q1
8848.TEDINET S100THC3
Period2021-04-01 → 2021-06-30
Filed2024-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100M7SL.
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥100.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Revenue | ¥409.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥104.0bn | 2020-04-01 → 2020-06-30 | Cons. | Net sales |
| Operating income | −¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Operating income | −¥6.8bn | 2020-04-01 → 2020-06-30 | Cons. | Operating income |
| Ordinary income | −¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥34.2bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥6.8bn | 2020-04-01 → 2020-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥329m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥15.0bn | 2020-04-01 → 2020-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥957m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥23.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥14.1bn | 2020-04-01 → 2020-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥641m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Net income | −¥14.1bn | 2020-04-01 → 2020-06-30 | Cons. | Profit loss |
| Total assets | ¥150.3bn | at 2021-06-30 | Cons. | Assets |
| Total assets | ¥161.7bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥174.0bn | at 2020-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥151.6bn | at 2021-06-30 | Cons. | Liabilities |
| Total liabilities | ¥158.4bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | −¥1.3bn | at 2021-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | −¥11.8bn | at 2020-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥45.8bn | at 2021-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥54.9bn | at 2021-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.91 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-84.88 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.84 | 2020-04-01 → 2020-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | -8.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -5.3% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -6.9% | at 2020-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥78m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥78m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.0bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥230m |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥96.2bn |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥96.2bn |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥230m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥476m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥420m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥55m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥259m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥100.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥100.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥78m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥259m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-06-30 | −¥407m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-06-30 | −¥407m |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-06-30 | −¥2.8bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥243m |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥99.3bn |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥99.2bn |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥38m |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥3.6bn |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue | 2020-04-01 → 2020-06-30 | ¥1.6bn |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue external | 2020-04-01 → 2020-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥369m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | segment profit | 2020-04-01 → 2020-06-30 | −¥128m |
| —segment total | revenue | 2020-04-01 → 2020-06-30 | ¥104.4bn |
| —segment total | revenue external | 2020-04-01 → 2020-06-30 | ¥104.0bn |
| —segment total | revenue intersegment | 2020-04-01 → 2020-06-30 | ¥407m |
| —segment total | segment profit | 2020-04-01 → 2020-06-30 | −¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 473
| Item | Context | Value | Unit |
|---|---|---|---|
| Investment securities | CurrentQuarterInstant | 5510000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1096000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1141000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 1121000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 940000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 2194000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 2180000000 | JPY |
| Other ioa | Prior1YearInstant | 5692000000 | JPY |
| Other ioa | CurrentQuarterInstant | 5881000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -651000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -767000000 | JPY |
| Investments and other assets | Prior1YearInstant | 14883000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 14886000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 89109000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 88584000000 | JPY |
| Assets | Prior1YearInstant | 161708000000 | JPY |
| Assets | CurrentQuarterInstant | 150332000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 19000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 9000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 3172000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2695000000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 514000000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 293000000 | JPY |
| Short term loans payable | Prior1YearInstant | 114000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 125000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 3133000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 2646000000 | JPY |
| Accounts payable other | Prior1YearInstant | 9593000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 6794000000 | JPY |
| Income taxes payable | Prior1YearInstant | 696000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 315000000 | JPY |
| Advances received | Prior1YearInstant | 28239000000 | JPY |
| Advances received | CurrentQuarterInstant | 30720000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 541000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 471000000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 204000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 67000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 65000000 | JPY |
| Provision for loss on guarantees for rent cl | Prior1YearInstant | 2783000000 | JPY |
| Provision for loss on guarantees for rent cl | CurrentQuarterInstant | 2716000000 | JPY |
| Provision for loss on related to repair work cl | Prior1YearInstant | 3777000000 | JPY |
| Provision for loss on related to repair work cl | CurrentQuarterInstant | 260000000 | JPY |
| Provision for loss on vacancies cl | Prior1YearInstant | 9301000000 | JPY |
| Provision for loss on vacancies cl | CurrentQuarterInstant | 8107000000 | JPY |
| Other cl | Prior1YearInstant | 3842000000 | JPY |
| Other cl | CurrentQuarterInstant | 3571000000 | JPY |
| Current liabilities | Prior1YearInstant | 65798000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 58998000000 | JPY |
| Long term loans payable | Prior1YearInstant | 30615000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |