Quarterly report · Q3
8848.TEDINET S100STD7
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100TI24 (2024-05-28).
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥316.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥406.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥303.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥20.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥10.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥16.6bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.4bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥16.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥7.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥14.9bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.5bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥15.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥6.3bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥170.7bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥166.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥148.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥124.9bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥133.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥45.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥32.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥21.0bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥60.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥53.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥46.14 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.53 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.22 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.87 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.65 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.64 | 2023-04-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.2 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥13.59 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 22.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥230m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥230m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥2.9bn |
| jpcrp040300-q3r_E03943-000Elderly Care Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E03943-000Elderly Care Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.6bn |
| jpcrp040300-q3r_E03943-000Elderly Care Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥409m |
| jpcrp040300-q3r_E03943-000Leasing Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥305.0bn |
| jpcrp040300-q3r_E03943-000Leasing Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥305.0bn |
| jpcrp040300-q3r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥18m |
| jpcrp040300-q3r_E03943-000Leasing Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥25.1bn |
| jpcrp040300-q3r_E03943-000Other Businessesreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E03943-000Other Businessesreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥926m |
| jpcrp040300-q3r_E03943-000Other Businessesreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥212m |
| jpcrp040300-q3r_E03943-000Other Businessesreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥1.7bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥316.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥316.6bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥230m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥23.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥238m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥238m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥2.4bn |
| jpcrp040300-q3r_E03943-000Elderly Care Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E03943-000Elderly Care Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥10.5bn |
| jpcrp040300-q3r_E03943-000Elderly Care Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥997m |
| jpcrp040300-q3r_E03943-000Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥292.3bn |
| jpcrp040300-q3r_E03943-000Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥292.3bn |
| jpcrp040300-q3r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥43m |
| jpcrp040300-q3r_E03943-000Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥16.1bn |
| jpcrp040300-q3r_E03943-000Other Businessesreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥933m |
| jpcrp040300-q3r_E03943-000Other Businessesreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥738m |
| jpcrp040300-q3r_E03943-000Other Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥194m |
| jpcrp040300-q3r_E03943-000Other Businessesreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥2.0bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥303.8bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥303.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥238m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥13.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 415
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant | 25159000000 | JPY |
| Other ioa | Prior1YearInstant | 6126000000 | JPY |
| Other ioa | CurrentQuarterInstant | 8056000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1778000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -3290000000 | JPY |
| Investments and other assets | Prior1YearInstant | 35819000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 36171000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 99796000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 98802000000 | JPY |
| Assets | Prior1YearInstant | 166548000000 | JPY |
| Assets | CurrentQuarterInstant | 170741000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2549000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2796000000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 34000000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 32000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 59000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 620000000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1155000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 352000000 | JPY |
| Accounts payable other | Prior1YearInstant | 12673000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 9416000000 | JPY |
| Income taxes payable | Prior1YearInstant | 451000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 233000000 | JPY |
| Advances received | Prior1YearInstant | 34134000000 | JPY |
| Advances received | CurrentQuarterInstant | 30218000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 144000000 | JPY |
| Advances received on uncompleted construction contracts cns | CurrentQuarterInstant | 205000000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 3510000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 4000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 11000000 | JPY |
| Provision for loss on guarantees for rent cl | Prior1YearInstant | 603000000 | JPY |
| Provision for loss on guarantees for rent cl | CurrentQuarterInstant | 800000000 | JPY |
| Provision for loss on related to repair work cl | Prior1YearInstant | 6053000000 | JPY |
| Provision for loss on related to repair work cl | CurrentQuarterInstant | 7156000000 | JPY |
| Other cl | Prior1YearInstant | 3860000000 | JPY |
| Other cl | CurrentQuarterInstant | 3173000000 | JPY |
| Current liabilities | Prior1YearInstant | 61724000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 58527000000 | JPY |
| Long term loans payable | Prior1YearInstant | 30359000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 29380000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 275000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 535000000 | JPY |
| Long term advances received | Prior1YearInstant | 6399000000 | JPY |
| Long term advances received | CurrentQuarterInstant | 5858000000 | JPY |
| Long term lease and guarantee deposited | Prior1YearInstant | 7548000000 | JPY |
| Long term lease and guarantee deposited | CurrentQuarterInstant | 7056000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 13000000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | - | JPY |
| Provision for loss on related to repair work ncl | Prior1YearInstant | 11530000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |