Quarterly report · Q2
8848.TEDINET S100S7ZM
Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100TI23 (2024-05-28).
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥211.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥406.4bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥202.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Operating income | ¥14.8bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥7.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | ¥13.1bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥12.8bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥19.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥12.5bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥4.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥170.7bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥166.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥146.3bn | at 2022-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥127.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥133.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.0bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥32.9bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.4bn | at 2022-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥58.8bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥53.6bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥58.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥52.9bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥45.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.0bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥10.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥10.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥423m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥906m | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥5.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.8bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥36.47 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.28 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥60.22 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.22 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.26 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥28.51 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥48.2 | 2022-04-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥9.11 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 20.3% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 14.5% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 6.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥155m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥155m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥1.8bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥7.1bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥301m |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥204.1bn |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥204.1bn |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥12m |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥18.1bn |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥760m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥617m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥142m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥1.2bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥212.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥211.8bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥155m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥16.7bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥163m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥163m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥1.6bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥702m |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥195.0bn |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥194.9bn |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥35m |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥10.5bn |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥711m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥582m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥128m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1.2bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥202.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥202.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥163m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥8.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 613
| Item | Context | Value | Unit |
|---|---|---|---|
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 186000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 1320000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 1681000000 | JPY |
| Other ca | Prior1YearInstant | 5911000000 | JPY |
| Other ca | CurrentQuarterInstant | 6029000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3027000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2779000000 | JPY |
| Current assets | Prior1YearInstant | 66752000000 | JPY |
| Current assets | CurrentQuarterInstant | 71949000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 19165000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 19827000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 6596000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 6178000000 | JPY |
| Land | Prior1YearInstant | 31220000000 | JPY |
| Land | CurrentQuarterInstant | 31835000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1546000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 1236000000 | JPY |
| Construction in progress | Prior1YearInstant | 119000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 186000000 | JPY |
| Other net ppe | Prior1YearInstant | 2716000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1865000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 61364000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 61130000000 | JPY |
| Other ia | Prior1YearInstant | 2612000000 | JPY |
| Other ia | CurrentQuarterInstant | 1581000000 | JPY |
| Intangible assets | Prior1YearInstant | 2612000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1581000000 | JPY |
| Investment securities | Prior1YearInstant | 5384000000 | JPY |
| Investment securities | CurrentQuarterInstant | 5399000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 510000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 504000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 422000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 365000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 25152000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 25143000000 | JPY |
| Other ioa | Prior1YearInstant | 6126000000 | JPY |
| Other ioa | CurrentQuarterInstant | 7568000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -1778000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -2916000000 | JPY |
| Investments and other assets | Prior1YearInstant | 35819000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 36065000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 99796000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 98776000000 | JPY |
| Assets | Prior1YearInstant | 166548000000 | JPY |
| Assets | CurrentQuarterInstant | 170726000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2549000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 2780000000 | JPY |
| Accounts payable for construction contracts cns | Prior1YearInstant | 34000000 | JPY |
| Accounts payable for construction contracts cns | CurrentQuarterInstant | 30000000 | JPY |
| Short term loans payable | Prior1YearInstant | 59000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |