Quarterly report · Q2
8848.TEDINET S100PMHF
Period2022-04-01 → 2022-09-30
Filed2022-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Amended by S100TI1X (2024-05-28).
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥202.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥398.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥199.6bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥7.0bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥809m | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.3bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥1.9bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.7bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥647m | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥1.2bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥146.3bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥145.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥145.3bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥127.9bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥134.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥18.4bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥630m | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥46.6bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥45.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥45.9bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44.0bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥42.3bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥53.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.9bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥4.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥8.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥1.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥886m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥6m | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.4bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥11.22 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.26 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.97 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.88 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.11 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.23 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1.81 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 6.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -7.6% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥163m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥163m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥1.6bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥702m |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥195.0bn |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥194.9bn |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥35m |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥10.5bn |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥711m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥582m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥128m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | −¥1.2bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥202.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥202.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥163m |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥8.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥152m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥152m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥1.9bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥7.3bn |
| jpcrp040300-q2r_E03943-000Elderly Care Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥317m |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥191.7bn |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥191.6bn |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥38m |
| jpcrp040300-q2r_E03943-000Leasing Businessreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥3.7bn |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥784m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥670m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥113m |
| jpcrp040300-q2r_E03943-000Other Businessesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | −¥692m |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥199.7bn |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥199.6bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥152m |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 635
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for sale | CurrentQuarterInstant | 479000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 213000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 170000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 1634000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 1679000000 | JPY |
| Other ca | Prior1YearInstant | 5090000000 | JPY |
| Other ca | CurrentQuarterInstant | 4938000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2255000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2151000000 | JPY |
| Current assets | Prior1YearInstant | 60161000000 | JPY |
| Current assets | CurrentQuarterInstant | 60499000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 18852000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 20624000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 7534000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 7095000000 | JPY |
| Land | Prior1YearInstant | 31269000000 | JPY |
| Land | CurrentQuarterInstant | 32282000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1976000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2285000000 | JPY |
| Construction in progress | Prior1YearInstant | 92000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 122000000 | JPY |
| Other net ppe | Prior1YearInstant | 4926000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 3833000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 64652000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 66242000000 | JPY |
| Goodwill | Prior1YearInstant | 6000000 | JPY |
| Goodwill | CurrentQuarterInstant | 3000000 | JPY |
| Other ia | Prior1YearInstant | 3130000000 | JPY |
| Other ia | CurrentQuarterInstant | 2863000000 | JPY |
| Intangible assets | Prior1YearInstant | 3136000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2867000000 | JPY |
| Investment securities | Prior1YearInstant | 5180000000 | JPY |
| Investment securities | CurrentQuarterInstant | 5290000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1126000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 512000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 577000000 | JPY |
| Long term prepaid expenses | CurrentQuarterInstant | 493000000 | JPY |
| Deferred tax assets | Prior1YearInstant | 6596000000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 6588000000 | JPY |
| Other ioa | Prior1YearInstant | 4914000000 | JPY |
| Other ioa | CurrentQuarterInstant | 4685000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -914000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -843000000 | JPY |
| Investments and other assets | Prior1YearInstant | 17480000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 16726000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 85269000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 85836000000 | JPY |
| Assets | Prior1YearInstant | 145430000000 | JPY |
| Assets | CurrentQuarterInstant | 146336000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 2552000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |