Quarterly report · Q1
8848.TEDINET S100OW6V
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100TI1V (2024-05-28).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥101.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥398.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥100.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥329m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥957m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥641m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥143.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥145.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥150.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥129.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥134.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | −¥1.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥43.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥45.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.91 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.14 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.23 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 2.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -8.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥81m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥81m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥860m |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥357m |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥97.6bn |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥97.6bn |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥405m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥341m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥63m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥568m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥101.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥101.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥81m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥78m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥78m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.0bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥230m |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥96.2bn |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥96.2bn |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥230m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥476m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥420m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥55m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥259m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥100.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥100.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥78m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥259m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss | CurrentYTDDuration | 1967000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 315000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 337000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -957000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 1630000000 | JPY |
| Profit loss | Prior1YTDDuration | -641000000 | JPY |
| Profit loss | CurrentYTDDuration | 1967000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -24000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -11000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 1670000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 1389000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 13000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 5000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 2000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 4000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1661000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1387000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1019000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3355000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 703000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3016000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 316000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 338000000 | JPY |
| Lease revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000LeasingBusinessReportableSegmentsMember | 69704000000 | JPY |
| Lease revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000ElderlyCareBusinessReportableSegmentsMember | - | JPY |
| Lease revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000OtherBusinessesReportableSegmentsMember | - | JPY |
| Lease revenue | Prior1YTDDuration_ReportableSegmentsMember | 69704000000 | JPY |
| Lease revenue | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Lease revenue | Prior1YTDDuration | 69704000000 | JPY |
| Additional service revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000LeasingBusinessReportableSegmentsMember | 13894000000 | JPY |
| Additional service revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000ElderlyCareBusinessReportableSegmentsMember | - | JPY |
| Additional service revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000OtherBusinessesReportableSegmentsMember | - | JPY |
| Additional service revenue | Prior1YTDDuration_ReportableSegmentsMember | 13894000000 | JPY |
| Additional service revenue | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Additional service revenue | Prior1YTDDuration | 13894000000 | JPY |
| Maintenance revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000LeasingBusinessReportableSegmentsMember | 8916000000 | JPY |
| Maintenance revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000ElderlyCareBusinessReportableSegmentsMember | - | JPY |
| Maintenance revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000OtherBusinessesReportableSegmentsMember | - | JPY |
| Maintenance revenue | Prior1YTDDuration_ReportableSegmentsMember | 8916000000 | JPY |
| Maintenance revenue | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Maintenance revenue | Prior1YTDDuration | 8916000000 | JPY |
| Rent guarantee revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000LeasingBusinessReportableSegmentsMember | 1153000000 | JPY |
| Rent guarantee revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000ElderlyCareBusinessReportableSegmentsMember | - | JPY |
| Rent guarantee revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000OtherBusinessesReportableSegmentsMember | - | JPY |
| Rent guarantee revenue | Prior1YTDDuration_ReportableSegmentsMember | 1153000000 | JPY |
| Rent guarantee revenue | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Rent guarantee revenue | Prior1YTDDuration | 1153000000 | JPY |
| Corporate housing revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000LeasingBusinessReportableSegmentsMember | 203000000 | JPY |
| Corporate housing revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000ElderlyCareBusinessReportableSegmentsMember | - | JPY |
| Corporate housing revenue | Prior1YTDDuration_jpcrp040300-q1r_E03943-000OtherBusinessesReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |