Quarterly report · Q1
8848.TEDINET S100OW6V
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amended by S100TI1V (2024-05-28).
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥101.4bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥398.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥100.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.6bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥2.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.2bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.2bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥329m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.6bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥957m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥641m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥143.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥145.4bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥150.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥129.8bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥134.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥13.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥11.0bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | −¥1.3bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥43.9bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥45.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥4.96 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.04 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.91 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥4.14 | 2022-04-01 → 2022-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.23 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 2.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 0.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -8.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥81m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥81m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥860m |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥357m |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥97.6bn |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥97.6bn |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥17m |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5.4bn |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥405m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥341m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥63m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥568m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥101.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥101.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥81m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥4.4bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥78m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥78m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.0bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| jpcrp040300-q1r_E03943-000Elderly Care Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥230m |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥96.2bn |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥96.2bn |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥22m |
| jpcrp040300-q1r_E03943-000Leasing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥230m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥476m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥420m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥55m |
| jpcrp040300-q1r_E03943-000Other Businessesreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥259m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥100.3bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥100.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥78m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥259m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0015 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 493600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 493600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0015 | |
| Cash and deposits | Prior1YearInstant | 45523000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 43869000000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 8618000000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 8369000000 | JPY |
| Accounts receivable from completed construction contracts cns | Prior1YearInstant | 443000000 | JPY |
| Accounts receivable from completed construction contracts cns | CurrentQuarterInstant | 451000000 | JPY |
| Short term investment securities | Prior1YearInstant | 200000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 200000000 | JPY |
| Real estate for sale | Prior1YearInstant | 693000000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 523000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 213000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 281000000 | JPY |
| Prepaid expenses | Prior1YearInstant | 1634000000 | JPY |
| Prepaid expenses | CurrentQuarterInstant | 1707000000 | JPY |
| Other ca | Prior1YearInstant | 5090000000 | JPY |
| Other ca | CurrentQuarterInstant | 4624000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -2255000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -2115000000 | JPY |
| Current assets | Prior1YearInstant | 60161000000 | JPY |
| Current assets | CurrentQuarterInstant | 57912000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 18852000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 19305000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 7534000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 7305000000 | JPY |
| Land | Prior1YearInstant | 31269000000 | JPY |
| Land | CurrentQuarterInstant | 31521000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1976000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2127000000 | JPY |
| Construction in progress | Prior1YearInstant | 92000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 105000000 | JPY |
| Other net ppe | Prior1YearInstant | 4926000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 4364000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 64652000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 64729000000 | JPY |
| Goodwill | Prior1YearInstant | 6000000 | JPY |
| Goodwill | CurrentQuarterInstant | 4000000 | JPY |
| Other ia | Prior1YearInstant | 3130000000 | JPY |
| Other ia | CurrentQuarterInstant | 2908000000 | JPY |
| Intangible assets | Prior1YearInstant | 3136000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 2912000000 | JPY |
| Investment securities | Prior1YearInstant | 5180000000 | JPY |
| Investment securities | CurrentQuarterInstant | 5216000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 1126000000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 1161000000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 577000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |