Half-year report · Q2
8844.TEDINET S100UQY2
Period2024-04-01 → 2024-09-30
Filed2024-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥62.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥124.6bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥50.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥5.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥5.3bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥6.7bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.0bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥5.3bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.3bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥172.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥173.3bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥157.6bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥123.1bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥127.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥49.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥45.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥42.8bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥33.1bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥34.4bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥33.1bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥34.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥9.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥210m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥956m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥19m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥4.0bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥11.0bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥103.44 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥126.33 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.19 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 27.9% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥164m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥164m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥1.3bn |
| jpcrp040300-q2r_E03938-000Construction Worksreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| jpcrp040300-q2r_E03938-000Construction Worksreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥5.6bn |
| jpcrp040300-q2r_E03938-000Construction Worksreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥163m |
| jpcrp040300-q2r_E03938-000Construction Worksreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥58m |
| jpcrp040300-q2r_E03938-000Real Estate Sales And Brokeragereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥20.2bn |
| jpcrp040300-q2r_E03938-000Real Estate Sales And Brokeragereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥20.2bn |
| jpcrp040300-q2r_E03938-000Real Estate Sales And Brokeragereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥0 |
| jpcrp040300-q2r_E03938-000Real Estate Sales And Brokeragereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥699m |
| jpcrp040300-q2r_E03938-000Real Estate Solutionsreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥25.1bn |
| jpcrp040300-q2r_E03938-000Real Estate Solutionsreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥25.1bn |
| jpcrp040300-q2r_E03938-000Real Estate Solutionsreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥1m |
| jpcrp040300-q2r_E03938-000Real Estate Solutionsreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥3.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥62.8bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥62.6bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥164m |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥7.3bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥93m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥93m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥1.1bn |
| jpcrp040300-q2r_E03938-000Construction Worksreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.2bn |
| jpcrp040300-q2r_E03938-000Construction Worksreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E03938-000Construction Worksreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥92m |
| jpcrp040300-q2r_E03938-000Construction Worksreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥128m |
| jpcrp040300-q2r_E03938-000Real Estate Sales And Brokeragereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥17.5bn |
| jpcrp040300-q2r_E03938-000Real Estate Sales And Brokeragereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥17.5bn |
| jpcrp040300-q2r_E03938-000Real Estate Sales And Brokeragereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥0 |
| jpcrp040300-q2r_E03938-000Real Estate Sales And Brokeragereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥250m |
| jpcrp040300-q2r_E03938-000Real Estate Solutionsreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥20.7bn |
| jpcrp040300-q2r_E03938-000Real Estate Solutionsreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥20.7bn |
| jpcrp040300-q2r_E03938-000Real Estate Solutionsreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥0 |
| jpcrp040300-q2r_E03938-000Real Estate Solutionsreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.6bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥50.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥50.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥93m |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥3.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 500
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03938-000RealEstateSolutionsReportableSegmentsMember | 1634000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03938-000AccommodationBusinessReportablrSegmentsMember | 1608000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q2r_E03938-000ConstructionWorksReportableSegmentsMember | -128000000 | JPY |
| Operating income | Prior1YTDDuration_ReportableSegmentsMember | 3365000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | Prior1YTDDuration | 50087000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -93000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | － | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -93000000 | JPY |
| Net sales | Prior1YTDDuration | 50087000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -1087000000 | JPY |
| Operating income | Prior1YTDDuration | 2277000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03938-000RealEstateSalesAndBrokerageReportableSegmentsMember | 20179000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03938-000RealEstateSolutionsReportableSegmentsMember | 25076000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03938-000AccommodationBusinessReportablrSegmentsMember | 11756000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q2r_E03938-000ConstructionWorksReportableSegmentsMember | 5632000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReportableSegmentsMember | 62645000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03938-000RealEstateSalesAndBrokerageReportableSegmentsMember | 0 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03938-000RealEstateSolutionsReportableSegmentsMember | 1000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03938-000AccommodationBusinessReportablrSegmentsMember | 0 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q2r_E03938-000ConstructionWorksReportableSegmentsMember | 163000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReportableSegmentsMember | 164000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E03938-000RealEstateSalesAndBrokerageReportableSegmentsMember | 20179000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E03938-000RealEstateSolutionsReportableSegmentsMember | 25077000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E03938-000AccommodationBusinessReportablrSegmentsMember | 11756000000 | JPY |
| Net sales | CurrentYTDDuration_jpcrp040300-q2r_E03938-000ConstructionWorksReportableSegmentsMember | 5795000000 | JPY |
| Net sales | CurrentYTDDuration_ReportableSegmentsMember | 62809000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E03938-000RealEstateSalesAndBrokerageReportableSegmentsMember | 699000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E03938-000RealEstateSolutionsReportableSegmentsMember | 3072000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E03938-000AccommodationBusinessReportablrSegmentsMember | 3432000000 | JPY |
| Operating income | CurrentYTDDuration_jpcrp040300-q2r_E03938-000ConstructionWorksReportableSegmentsMember | 58000000 | JPY |
| Operating income | CurrentYTDDuration_ReportableSegmentsMember | 7262000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | － | JPY |
| Revenues from external customers | CurrentYTDDuration | 62645000000 | JPY |
| Transactions with other segments | CurrentYTDDuration_ReconcilingItemsMember | -164000000 | JPY |
| Transactions with other segments | CurrentYTDDuration | － | JPY |
| Net sales | CurrentYTDDuration_ReconcilingItemsMember | -164000000 | JPY |
| Net sales | CurrentYTDDuration | 62645000000 | JPY |
| Operating income | CurrentYTDDuration_ReconcilingItemsMember | -1335000000 | JPY |
| Operating income | CurrentYTDDuration | 5926000000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の５第１項の表の第１号 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-11-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第56期中（自 2024年４月１日 至 2024年９月30日） | |
| Company name cover page | FilingDateInstant | Original text (Japanese)株式会社コスモスイニシア | |
| Company name in english cover page | FilingDateInstant | COSMOS INITIA Co.,Ltd. | |
| Title and name of representative cover page | FilingDateInstant | Original text (Japanese)代表取締役社長 髙智 亮大朗 | |
| Address of registered headquarter cover page | FilingDateInstant | Original text (Japanese)東京都港区芝五丁目34番６号 | |
| Telephone number address of registered headquarter cover page | FilingDateInstant | （03）5444－3220 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |