Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥433m2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥383m2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥349m2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥339m2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥362m2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥47m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥34m2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥48m2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥34m2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥13m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥10m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income−¥8m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥95m2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥56m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥50m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥11m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥24m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥53m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥50m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥9m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥1.9bnat 2026-03-31Cons.Assets
Total assets¥1.8bnat 2025-03-31Cons.Assets
Total assets¥2.3bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥2.4bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥2.4bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥155mat 2026-03-31Cons.Liabilities
Total liabilities¥177mat 2025-03-31Cons.Liabilities
Net assets / equity¥1.7bnat 2026-03-31Cons.Net assets
Net assets / equity¥1.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥2.1bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥2.0bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥466mat 2026-03-31Cons.Cash and deposits
Cash and deposits¥462mat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥466mat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥462mat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥886mat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥879mat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥752mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥54m2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥58m2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥18m2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥12m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥30m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥18m2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥8m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥58m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥146m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥35m2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥32m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥491m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥32m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥32m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥32m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-1.372025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.642024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.662023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.252022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.062021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥-24.26at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-22.88at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-21.75at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥-20.09at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥-18.84at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio91.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio90.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio89.1%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE3.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE0.5%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE-0.5%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE1.2%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE-2.6%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees11at 2026-03-31Cons.Number of employees
Employees13at 2025-03-31Cons.Number of employees
Employees12at 2024-03-31vCons.Number of employees
Employees12at 2023-03-31vCons.Number of employees
Employees12at 2022-03-31vCons.Number of employees
Revenue¥174m2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥134m2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥134m2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥134m2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥137m2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income−¥61m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income−¥68m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income−¥61m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income−¥70m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income−¥58m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥58m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥63m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥33m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥301m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income−¥34m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥300m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥59m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income−¥82m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income−¥64m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥1.5bnat 2026-03-31StandaloneAssets
Total assets¥1.6bnat 2025-03-31StandaloneAssets
Total assets¥1.8bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥2.0bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥83mat 2026-03-31StandaloneLiabilities
Total liabilities¥165mat 2025-03-31StandaloneLiabilities
Net assets / equity¥1.4bnat 2026-03-31StandaloneNet assets
Net assets / equity¥1.5bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.6bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥1.7bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥221mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥310mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥-2.272025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.392024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.162023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.372022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.182021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-27at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-24.73at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-26.12at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-23.96at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥-21.59at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio94.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.9%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio92.3%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio90.5%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio89.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE-2.4%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE19.3%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-3.6%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE-4.7%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE-3.6%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued102,257,584at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued102,257,584at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued102,257,584at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued102,257,584at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued102,257,584at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees3at 2026-03-31StandaloneNumber of employees
Employees3at 2025-03-31StandaloneNumber of employees
Employees3at 2024-03-31vStandaloneNumber of employees
Employees3at 2023-03-31vStandaloneNumber of employees
Employees3at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥0
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥75m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥44m
Real Estate Leasingreportable segmentcapex2025-04-01 → 2026-03-31¥0
Real Estate Leasingreportable segmentdepreciation2025-04-01 → 2026-03-31¥44m
Real Estate Leasingreportable segmentrevenue2025-04-01 → 2026-03-31¥174m
Real Estate Leasingreportable segmentrevenue external2025-04-01 → 2026-03-31¥174m
Real Estate Leasingreportable segmentsegment assetsat 2026-03-31¥1.4bn
Real Estate Leasingreportable segmentsegment profit2025-04-01 → 2026-03-31−¥17m
Real Estate Managementreportable segmentrevenue2025-04-01 → 2026-03-31¥258m
Real Estate Managementreportable segmentrevenue external2025-04-01 → 2026-03-31¥258m
Real Estate Managementreportable segmentsegment assetsat 2026-03-31¥334m
Real Estate Managementreportable segmentsegment profit2025-04-01 → 2026-03-31¥109m
—segment totalcapex2025-04-01 → 2026-03-31¥0
—segment totaldepreciation2025-04-01 → 2026-03-31¥44m
—segment totalrevenue2025-04-01 → 2026-03-31¥433m
—segment totalrevenue external2025-04-01 → 2026-03-31¥433m
—segment totalsegment assetsat 2026-03-31¥1.8bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥92m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥75m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥45m
Real Estate Leasingreportable segmentcapex2024-04-01 → 2025-03-31¥1m
Real Estate Leasingreportable segmentdepreciation2024-04-01 → 2025-03-31¥45m
Real Estate Leasingreportable segmentrevenue2024-04-01 → 2025-03-31¥172m
Real Estate Leasingreportable segmentrevenue external2024-04-01 → 2025-03-31¥172m
Real Estate Leasingreportable segmentsegment assetsat 2025-03-31¥1.6bn
Real Estate Leasingreportable segmentsegment profit2024-04-01 → 2025-03-31−¥21m
Real Estate Managementreportable segmentrevenue2024-04-01 → 2025-03-31¥211m
Real Estate Managementreportable segmentrevenue external2024-04-01 → 2025-03-31¥211m
Real Estate Managementreportable segmentsegment assetsat 2025-03-31¥163m
Real Estate Managementreportable segmentsegment profit2024-04-01 → 2025-03-31¥102m
—segment totalcapex2024-04-01 → 2025-03-31¥1m
—segment totaldepreciation2024-04-01 → 2025-03-31¥45m
—segment totalrevenue2024-04-01 → 2025-03-31¥383m
—segment totalrevenue external2024-04-01 → 2025-03-31¥383m
—segment totalsegment assetsat 2025-03-31¥1.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥80m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,286
ItemContextValueUnit
Increase in property plant and equipment and intangible assetsCurrentYearDuration_ReconcilingItemsMember-JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration0JPY
Cash and depositsPrior1YearInstant_NonConsolidatedMember310000000JPY
Cash and depositsCurrentYearInstant_NonConsolidatedMember221000000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember0JPY
Raw materials and suppliesCurrentYearInstant_NonConsolidatedMember0JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember3000000JPY
Prepaid expensesCurrentYearInstant_NonConsolidatedMember8000000JPY
Other caPrior1YearInstant_NonConsolidatedMember0JPY
Other caCurrentYearInstant_NonConsolidatedMember3000000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-JPY
Allowance for doubtful accounts caCurrentYearInstant_NonConsolidatedMember-0JPY
Current assetsPrior1YearInstant_NonConsolidatedMember313000000JPY
Current assetsCurrentYearInstant_NonConsolidatedMember233000000JPY
BuildingsPrior1YearInstant_NonConsolidatedMember813000000JPY
BuildingsCurrentYearInstant_NonConsolidatedMember813000000JPY
Accumulated depreciation buildingsPrior1YearInstant_NonConsolidatedMember-680000000JPY
Accumulated depreciation buildingsCurrentYearInstant_NonConsolidatedMember-723000000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember133000000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember89000000JPY
StructuresPrior1YearInstant_NonConsolidatedMember0JPY
StructuresCurrentYearInstant_NonConsolidatedMember0JPY
Accumulated depreciation structuresPrior1YearInstant_NonConsolidatedMember-JPY
Accumulated depreciation structuresCurrentYearInstant_NonConsolidatedMember-0JPY
Structures netPrior1YearInstant_NonConsolidatedMember0JPY
Structures netCurrentYearInstant_NonConsolidatedMember0JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember4000000JPY
Tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember4000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember-2000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant_NonConsolidatedMember-3000000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember1000000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember1000000JPY
LandPrior1YearInstant_NonConsolidatedMember1169000000JPY
LandCurrentYearInstant_NonConsolidatedMember1169000000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember1305000000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember1261000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember0JPY
SoftwareCurrentYearInstant_NonConsolidatedMember0JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember0JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember0JPY
Investment securitiesPrior1YearInstant_NonConsolidatedMember6000000JPY
Investment securitiesCurrentYearInstant_NonConsolidatedMember6000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember2000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember2000000JPY
Long term loans receivablePrior1YearInstant_NonConsolidatedMember54000000JPY
Long term loans receivableCurrentYearInstant_NonConsolidatedMember54000000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember8000000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember15000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-53000000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant_NonConsolidatedMember-53000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass