Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 143
MetricValuePeriodScopeSource row
Revenue¥349m2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥339m2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥362m2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥360m2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥294m2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥15m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥3m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥13m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥10m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥8m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥02020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income−¥54m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥23m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥76m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥11m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥24m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥53m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥52m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥172m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥11m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥24m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥2.3bnat 2024-03-31Cons.Assets
Total assets¥2.4bnat 2023-03-31Cons.Assets
Total assets¥2.4bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥2.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥2.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥250mat 2024-03-31Cons.Liabilities
Total liabilities¥329mat 2023-03-31Cons.Liabilities
Net assets / equity¥2.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥2.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥2.0bnat 2022-03-31dCons.Net assets
Net assets / equity¥2.1bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥886mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥879mat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥886mat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥879mat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥752mat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥780mat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥644mat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥18m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥12m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥30m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥81m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥206m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥58m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥146m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥35m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥86m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥392m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥32m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥32m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥32m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥32m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥192m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-1.662023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-1.252022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.062021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.052020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥0.292019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥-21.75at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-20.09at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥-18.84at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥-16.77at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥-14.72at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio89.1%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio86.2%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio84.8%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio81.8%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio83.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE-0.5%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE1.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE-2.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE-2.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE8.4%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees12at 2024-03-31Cons.Number of employees
Employees12at 2023-03-31Cons.Number of employees
Employees12at 2022-03-31dCons.Number of employees
Employees12at 2021-03-31dCons.Number of employees
Employees12at 2020-03-31dCons.Number of employees
Revenue¥134m2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥134m2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥137m2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥139m2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥139m2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥56m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income−¥55m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income−¥58m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥58m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥63m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥70m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥77m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥58m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax−¥80m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥59m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income−¥82m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥64m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥72m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income−¥78m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.8bnat 2024-03-31StandaloneAssets
Total assets¥1.9bnat 2023-03-31StandaloneAssets
Total assets¥2.0bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥136mat 2024-03-31StandaloneLiabilities
Total liabilities¥176mat 2023-03-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2024-03-31StandaloneNet assets
Net assets / equity¥1.7bnat 2023-03-31StandaloneNet assets
Net assets / equity¥1.8bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥1.8bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.9bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥63mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥118mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-2.162023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.372022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.182021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.252020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-2.322019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥-26.12at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-23.96at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-21.59at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-19.41at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-17.15at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio92.3%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio90.5%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio89.1%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio86.5%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-3.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE-4.7%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-3.6%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-3.8%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE-4.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued102,257,584at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued102,257,584at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued102,257,584at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued102,257,584at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued102,257,584at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees3at 2024-03-31StandaloneNumber of employees
Employees3at 2023-03-31StandaloneNumber of employees
Employees3at 2022-03-31dStandaloneNumber of employees
Employees3at 2021-03-31dStandaloneNumber of employees
Employees3at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥1m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥84m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥43m
Real Estate Leasingreportable segmentcapex2023-04-01 → 2024-03-31¥227m
Real Estate Leasingreportable segmentdepreciation2023-04-01 → 2024-03-31¥45m
Real Estate Leasingreportable segmentrevenue2023-04-01 → 2024-03-31¥165m
Real Estate Leasingreportable segmentrevenue external2023-04-01 → 2024-03-31¥165m
Real Estate Leasingreportable segmentsegment assetsat 2024-03-31¥1.5bn
Real Estate Leasingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥21m
Real Estate Managementreportable segmentrevenue2023-04-01 → 2024-03-31¥183m
Real Estate Managementreportable segmentrevenue external2023-04-01 → 2024-03-31¥183m
Real Estate Managementreportable segmentsegment assetsat 2024-03-31¥737m
Real Estate Managementreportable segmentsegment profit2023-04-01 → 2024-03-31¥79m
—segment totalcapex2023-04-01 → 2024-03-31¥227m
—segment totaldepreciation2023-04-01 → 2024-03-31¥45m
—segment totalrevenue2023-04-01 → 2024-03-31¥349m
—segment totalrevenue external2023-04-01 → 2024-03-31¥349m
—segment totalsegment assetsat 2024-03-31¥2.2bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥58m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥329m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥49m
Real Estate Leasingreportable segmentcapex2022-04-01 → 2023-03-31¥0
Real Estate Leasingreportable segmentdepreciation2022-04-01 → 2023-03-31¥46m
Real Estate Leasingreportable segmentrevenue2022-04-01 → 2023-03-31¥161m
Real Estate Leasingreportable segmentrevenue external2022-04-01 → 2023-03-31¥161m
Real Estate Leasingreportable segmentsegment assetsat 2023-03-31¥1.4bn
Real Estate Leasingreportable segmentsegment profit2022-04-01 → 2023-03-31−¥13m
Real Estate Managementreportable segmentrevenue2022-04-01 → 2023-03-31¥178m
Real Estate Managementreportable segmentrevenue external2022-04-01 → 2023-03-31¥178m
Real Estate Managementreportable segmentsegment assetsat 2023-03-31¥695m
Real Estate Managementreportable segmentsegment profit2022-04-01 → 2023-03-31¥66m
—segment totalcapex2022-04-01 → 2023-03-31¥0
—segment totaldepreciation2022-04-01 → 2023-03-31¥46m
—segment totalrevenue2022-04-01 → 2023-03-31¥339m
—segment totalrevenue external2022-04-01 → 2023-03-31¥339m
—segment totalsegment assetsat 2023-03-31¥2.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥52m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,250
ItemContextValueUnit
Provision for retirement benefitsCurrentYearInstant_NonConsolidatedMember0JPY
Other nclPrior1YearInstant_NonConsolidatedMember48000000JPY
Other nclCurrentYearInstant_NonConsolidatedMember42000000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember128000000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember86000000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember176000000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember136000000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember100000000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember100000000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember85000000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember85000000JPY
Other capital surplusPrior1YearInstant_NonConsolidatedMember1987000000JPY
Other capital surplusCurrentYearInstant_NonConsolidatedMember1987000000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember2072000000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember2072000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember-483000000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember-542000000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-483000000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember-542000000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-0JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-0JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1689000000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember1630000000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1689000000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember1630000000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember1866000000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember1766000000JPY
Net salesPrior1YearDuration_NonConsolidatedMember134000000JPY
Net salesCurrentYearDuration_NonConsolidatedMember134000000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember49000000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember49000000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember85000000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember85000000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember140000000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember141000000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember-55000000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember-56000000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember0JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember0JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember0JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember0JPY
Gain on bad debts recovered noiPrior1YearDuration_NonConsolidatedMember0JPY
Gain on bad debts recovered noiCurrentYearDuration_NonConsolidatedMember0JPY
Other noiPrior1YearDuration_NonConsolidatedMember0JPY
Other noiCurrentYearDuration_NonConsolidatedMember-JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember0JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember0JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember2000000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember2000000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember2000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass