Half-year report · HY
8804.TEDINET S100YUUE
Period2026-01-01 → 2026-06-30
Filed2026-08-07
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥194.4bn | 2026-01-01 → 2026-06-30 | Cons. | Operating revenue1 |
| Revenue | ¥474.6bn | 2025-01-01 → 2025-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥208.8bn | 2025-01-01 → 2025-06-30 | Cons. | Operating revenue1 |
| Operating income | ¥39.9bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥34.0bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥31.4bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥78.2bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥27.9bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥36.0bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥30.6bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥23.4bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥58.9bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20.5bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥23.7bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥21.0bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥2.48T | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥2.27T | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥2.21T | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.86T | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.67T | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥619.0bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥603.1bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥555.6bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥94.3bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥152.3bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥94.3bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥152.3bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥147.8bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥111.1bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥91.4bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥32.1bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥25.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥143.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥97.4bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥58.0bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥170.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥104.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥120.8bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥112.61 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥283.08 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.62 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 24.5% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.0% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥11.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥10.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥152m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥264m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥1.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥1.6bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥7.4bn |
| Asset Servicereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥27.6bn |
| Asset Servicereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥26.9bn |
| Asset Servicereportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥712m |
| Asset Servicereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥3.9bn |
| Commercial Propertiesreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥118.7bn |
| Commercial Propertiesreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥118.3bn |
| Commercial Propertiesreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥462m |
| Commercial Propertiesreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥40.1bn |
| Residentialreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥38.7bn |
| Residentialreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥38.4bn |
| Residentialreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥223m |
| Residentialreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥3.0bn |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥184.9bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥183.5bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.4bn |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥47.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥196.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥194.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥47.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥11.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥11.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥138m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥809m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥6.0bn |
| Asset Servicereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥22.3bn |
| Asset Servicereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥21.9bn |
| Asset Servicereportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥463m |
| Asset Servicereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥3.5bn |
| Commercial Propertiesreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥73.6bn |
| Commercial Propertiesreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥73.2bn |
| Commercial Propertiesreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥486m |
| Commercial Propertiesreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥18.0bn |
| Residentialreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥102.8bn |
| Residentialreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥102.5bn |
| Residentialreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥242m |
| Residentialreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥17.7bn |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥198.7bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥197.5bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.2bn |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥39.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥210.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥208.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥40.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 663
| Item | Context | Value | Unit |
|---|---|---|---|
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1InterimDuration | -2255000000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | InterimDuration | 604000000 | JPY |
| Other comprehensive income | Prior1InterimDuration | 1915000000 | JPY |
| Other comprehensive income | InterimDuration | 5818000000 | JPY |
| Comprehensive income | Prior1InterimDuration | 22886000000 | JPY |
| Comprehensive income | InterimDuration | 29543000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | 22368000000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 29217000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 517000000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 325000000 | JPY |
| Income before income taxes | Prior1InterimDuration | 30620000000 | JPY |
| Income before income taxes | InterimDuration | 36018000000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 11684000000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 12781000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | 21000000 | JPY |
| Impairment loss ope cf | InterimDuration | 37000000 | JPY |
| Loss on building reconstruction ope cf | Prior1InterimDuration | － | JPY |
| Loss on building reconstruction ope cf | InterimDuration | 914000000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 368000000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 363000000 | JPY |
| Gain on negative goodwill ope cf | Prior1InterimDuration | -133000000 | JPY |
| Gain on negative goodwill ope cf | InterimDuration | － | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -143000000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | 1194000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -229000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -36000000 | JPY |
| Increase decrease in other provision ope cf | Prior1InterimDuration | 152000000 | JPY |
| Increase decrease in other provision ope cf | InterimDuration | 384000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1InterimDuration | -56000000 | JPY |
| Increase decrease in net defined benefit liability ope cf | InterimDuration | -125000000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -2468000000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -2872000000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 5862000000 | JPY |
| Interest expenses ope cf | InterimDuration | 9135000000 | JPY |
| Loss gain on sales of investment securities ope cf | Prior1InterimDuration | -1131000000 | JPY |
| Loss gain on sales of investment securities ope cf | InterimDuration | -3203000000 | JPY |
| Loss gain on sales of investments in capital of subsidiaries and associates ope cf | Prior1InterimDuration | -1289000000 | JPY |
| Loss gain on sales of investments in capital of subsidiaries and associates ope cf | InterimDuration | － | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1InterimDuration | 76000000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | InterimDuration | -2308000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 844000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | 3113000000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -30084000000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -117156000000 | JPY |
| Increase decrease in lease and guarantee deposits received ope cf | Prior1InterimDuration | 1044000000 | JPY |
| Increase decrease in lease and guarantee deposits received ope cf | InterimDuration | 3018000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | 238000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | -864000000 | JPY |
| Decrease increase in lease and guarantee deposits ope cf | Prior1InterimDuration | 0 | JPY |
| Decrease increase in lease and guarantee deposits ope cf | InterimDuration | -310000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |