Quarterly report · Q1
8804.TEDINET S100TE8S
Period2024-01-01 → 2024-03-31
Filed2024-05-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥116.2bn | 2024-01-01 → 2024-03-31 | Cons. | Operating revenue1 |
| Revenue | ¥375.9bn | 2023-01-01 → 2023-12-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥118.4bn | 2023-01-01 → 2023-03-31 | Cons. | Operating revenue1 |
| Operating income | ¥19.2bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥27.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥19.4bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥69.5bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥27.5bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥18.2bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥27.4bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥11.7bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥45.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥17.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥11.9bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥18.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥2.01T | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥1.91T | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥1.81T | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.49T | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥1.40T | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥521.1bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥508.0bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥469.7bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥158.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥127.3bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥55.82 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥215.82 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 25.4% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 26.1% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥4.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥45m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥618m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥468m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥468m |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥3.4bn |
| jpcrp040300-q1r_E03859-000Asset Servicereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥11.4bn |
| jpcrp040300-q1r_E03859-000Asset Servicereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥11.3bn |
| jpcrp040300-q1r_E03859-000Asset Servicereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥109m |
| jpcrp040300-q1r_E03859-000Asset Servicereportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E03859-000Commercial Propertiesreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥31.1bn |
| jpcrp040300-q1r_E03859-000Commercial Propertiesreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥30.9bn |
| jpcrp040300-q1r_E03859-000Commercial Propertiesreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥221m |
| jpcrp040300-q1r_E03859-000Commercial Propertiesreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥8.0bn |
| jpcrp040300-q1r_E03859-000Residentialreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥69.3bn |
| jpcrp040300-q1r_E03859-000Residentialreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥69.3bn |
| jpcrp040300-q1r_E03859-000Residentialreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥92m |
| jpcrp040300-q1r_E03859-000Residentialreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥11.9bn |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥111.8bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥111.4bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥423m |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥21.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥116.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥116.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥468m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥22.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥5.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥34m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥503m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥523m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥523m |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥2.8bn |
| jpcrp040300-q1r_E03859-000Asset Servicereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥14.4bn |
| jpcrp040300-q1r_E03859-000Asset Servicereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥14.3bn |
| jpcrp040300-q1r_E03859-000Asset Servicereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥129m |
| jpcrp040300-q1r_E03859-000Asset Servicereportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥1.7bn |
| jpcrp040300-q1r_E03859-000Commercial Propertiesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥34.7bn |
| jpcrp040300-q1r_E03859-000Commercial Propertiesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥34.4bn |
| jpcrp040300-q1r_E03859-000Commercial Propertiesreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥285m |
| jpcrp040300-q1r_E03859-000Commercial Propertiesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥10.1bn |
| jpcrp040300-q1r_E03859-000Residentialreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥63.9bn |
| jpcrp040300-q1r_E03859-000Residentialreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥63.8bn |
| jpcrp040300-q1r_E03859-000Residentialreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥73m |
| jpcrp040300-q1r_E03859-000Residentialreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥17.8bn |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥113.0bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥112.5bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥488m |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥29.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥118.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥118.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥523m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥30.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 445
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 1157216000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1220986000000 | JPY |
| Liabilities | Prior1YearInstant | 1397274000000 | JPY |
| Liabilities | CurrentQuarterInstant | 1488243000000 | JPY |
| Capital stock | Prior1YearInstant | 92451000000 | JPY |
| Capital stock | CurrentQuarterInstant | 92451000000 | JPY |
| Capital surplus | Prior1YearInstant | 66262000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 66262000000 | JPY |
| Retained earnings | Prior1YearInstant | 219528000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 223453000000 | JPY |
| Treasury stock | Prior1YearInstant | -421000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -403000000 | JPY |
| Shareholders equity | Prior1YearInstant | 377821000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 381763000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 71526000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 78976000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 43187000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 43187000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 5011000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 6365000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -647000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -646000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 119078000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 127882000000 | JPY |
| Non controlling interests | Prior1YearInstant | 11135000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 11494000000 | JPY |
| Net assets | Prior1YearInstant | 508035000000 | JPY |
| Net assets | CurrentQuarterInstant | 521140000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1905309000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2009384000000 | JPY |
| Operating revenue1 | Prior1YTDDuration | 118393000000 | JPY |
| Operating revenue1 | CurrentYTDDuration | 116195000000 | JPY |
| Operating cost | Prior1YTDDuration | 79947000000 | JPY |
| Operating cost | CurrentYTDDuration | 84377000000 | JPY |
| Operating gross profit | Prior1YTDDuration | 38446000000 | JPY |
| Operating gross profit | CurrentYTDDuration | 31818000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 11156000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 12650000000 | JPY |
| Operating income | Prior1YTDDuration | 27289000000 | JPY |
| Operating income | CurrentYTDDuration | 19167000000 | JPY |
| Interest income noi | Prior1YTDDuration | 11000000 | JPY |
| Interest income noi | CurrentYTDDuration | 79000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 1147000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 1493000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 847000000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 13000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 91000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 984000000 | JPY |
| Other noi | Prior1YTDDuration | 123000000 | JPY |
| Other noi | CurrentYTDDuration | 142000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |