Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥50.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥42.1bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥44.4bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥44.5bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥57.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥15.1bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥13.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥13.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥11.7bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥11.5bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥9.6bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥11.6bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥15.9bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥12.4bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥11.0bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥9.6bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.4bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥9.1bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥8.7bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥11.0bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥9.6bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥451.8bnat 2026-03-31Cons.Assets
Total assets¥419.5bnat 2025-03-31Cons.Assets
Total assets¥406.0bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥398.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥376.2bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥325.1bnat 2026-03-31Cons.Liabilities
Total liabilities¥301.5bnat 2025-03-31Cons.Liabilities
Net assets / equity¥126.8bnat 2026-03-31Cons.Net assets
Net assets / equity¥118.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥125.6bnat 2024-03-31vCons.Net assets
Net assets / equity¥119.3bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥119.3bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥19.9bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥19.3bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥24.4bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥25.2bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥26.3bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥25.8bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥28.1bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥14.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥16.0bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥19.6bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥24.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥34.2bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥26.5bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥24.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥19.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥40.3bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥20.7bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥10.8bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥7.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥280m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥14.0bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥15.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥165.632025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥141.552024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.062023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥127.142022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥118.372021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,918.61at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,767.08at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,755.33at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,667.17at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥1,634.87at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio28.1%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio28.1%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio30.9%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio30.0%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio31.7%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE9.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE7.9%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE6.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE7.3%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees265at 2026-03-31Cons.Number of employees
Employees259at 2025-03-31Cons.Number of employees
Employees255at 2024-03-31vCons.Number of employees
Employees253at 2023-03-31vCons.Number of employees
Employees240at 2022-03-31vCons.Number of employees
Revenue¥43.0bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥35.3bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥38.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥39.3bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥52.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥13.1bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥11.4bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥12.1bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥10.7bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥11.1bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.2bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥10.9bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥14.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥11.5bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥10.6bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥9.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥8.5bn2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥9.0bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥8.5bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥435.9bnat 2026-03-31StandaloneAssets
Total assets¥407.7bnat 2025-03-31StandaloneAssets
Total assets¥394.2bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥387.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥365.8bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥315.6bnat 2026-03-31StandaloneLiabilities
Total liabilities¥295.8bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥120.2bnat 2026-03-31StandaloneNet assets
Net assets / equity¥111.8bnat 2025-03-31StandaloneNet assets
Net assets / equity¥119.8bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥113.4bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥113.6bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥14.9bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥15.4bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥159.712025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥136.882024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥119.232023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥124.662022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.982021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥982025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1722024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1662023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1042022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥952021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,819.93at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,674.94at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,673.88at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,585.05at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,556.69at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio27.6%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio27.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio29.3%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.0%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE9.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE8.0%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE7.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.9%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued71,019,992at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,859,996at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,859,996at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,859,996at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued38,859,996at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees107at 2026-03-31StandaloneNumber of employees
Employees103at 2025-03-31StandaloneNumber of employees
Employees98at 2024-03-31vStandaloneNumber of employees
Employees96at 2023-03-31vStandaloneNumber of employees
Employees91at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥11m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥68m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2026-03-31−¥50m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2026-03-31−¥50m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥47.6bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥2.3bn
Asset Management Businessreportable segmentcapex2025-04-01 → 2026-03-31¥14m
Asset Management Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥16m
Asset Management Businessreportable segmentemployeesat 2026-03-3190 pure
Asset Management Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥4.6bn
Asset Management Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥4.6bn
Asset Management Businessreportable segmentsegment assetsat 2026-03-31¥28.0bn
Asset Management Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.7bn
Building Businessreportable segmentcapex2025-04-01 → 2026-03-31¥20.6bn
Building Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥5.7bn
Building Businessreportable segmentemployeesat 2026-03-31143 pure
Building Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥46.3bn
Building Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥46.2bn
Building Businessreportable segmentrevenue intersegment2025-04-01 → 2026-03-31¥50m
Building Businessreportable segmentsegment assetsat 2026-03-31¥376.2bn
Building Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥14.7bn
—segment totalcapex2025-04-01 → 2026-03-31¥20.6bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥5.8bn
—segment totalrevenue2025-04-01 → 2026-03-31¥50.9bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥50.9bn
—segment totalrevenue intersegment2025-04-01 → 2026-03-31¥50m
—segment totalsegment assetsat 2026-03-31¥404.2bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥17.4bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥59m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥64m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2025-03-31−¥49m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2025-03-31−¥49m
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥38.3bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥2.2bn
Asset Management Businessreportable segmentcapex2024-04-01 → 2025-03-31¥2m
Asset Management Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥16m
Asset Management Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥4.1bn
Asset Management Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥4.1bn
Asset Management Businessreportable segmentsegment assetsat 2025-03-31¥23.2bn
Asset Management Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥2.4bn
Building Businessreportable segmentcapex2024-04-01 → 2025-03-31¥24.5bn
Building Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥5.6bn
Building Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥38.0bn
Building Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥38.0bn
Building Businessreportable segmentrevenue intersegment2024-04-01 → 2025-03-31¥49m
Building Businessreportable segmentsegment assetsat 2025-03-31¥358.0bn
Building Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥13.0bn
—segment totalcapex2024-04-01 → 2025-03-31¥24.5bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥5.6bn
—segment totalrevenue2024-04-01 → 2025-03-31¥42.1bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥42.1bn
—segment totalrevenue intersegment2024-04-01 → 2025-03-31¥49m
—segment totalsegment assetsat 2025-03-31¥381.2bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥15.4bn
Building Businessreportable segmentemployeesat 2026-03-3175 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,924
ItemContextValueUnit
Provision for directors bonusesPrior1YearInstant126000000JPY
Provision for directors bonusesCurrentYearInstant148000000JPY
Provision for bonusesPrior1YearInstant301000000JPY
Provision for bonusesCurrentYearInstant353000000JPY
Asset retirement obligations clPrior1YearInstant-JPY
Asset retirement obligations clCurrentYearInstant11000000JPY
Other clPrior1YearInstant3841000000JPY
Other clCurrentYearInstant5054000000JPY
Current liabilitiesPrior1YearInstant32407000000JPY
Current liabilitiesCurrentYearInstant41972000000JPY
Bonds payablePrior1YearInstant23605000000JPY
Bonds payableCurrentYearInstant22890000000JPY
Long term loans payablePrior1YearInstant198320000000JPY
Long term loans payableCurrentYearInstant206665000000JPY
Long term non recourse loans payablePrior1YearInstant-JPY
Long term non recourse loans payableCurrentYearInstant3210000000JPY
Long term accounts payable otherPrior1YearInstant8133000000JPY
Long term accounts payable otherCurrentYearInstant7760000000JPY
Lease and guarantee deposits receivedPrior1YearInstant23206000000JPY
Lease and guarantee deposits receivedCurrentYearInstant23952000000JPY
Deferred tax liabilitiesPrior1YearInstant7368000000JPY
Deferred tax liabilitiesCurrentYearInstant9952000000JPY
Deferred tax liabilities for land revaluationPrior1YearInstant7333000000JPY
Deferred tax liabilities for land revaluationCurrentYearInstant7368000000JPY
Provision for share based remuneration nclPrior1YearInstant310000000JPY
Provision for share based remuneration nclCurrentYearInstant441000000JPY
Net defined benefit liabilityPrior1YearInstant180000000JPY
Net defined benefit liabilityCurrentYearInstant190000000JPY
Asset retirement obligations nclPrior1YearInstant675000000JPY
Asset retirement obligations nclCurrentYearInstant671000000JPY
Noncurrent liabilitiesPrior1YearInstant269134000000JPY
Noncurrent liabilitiesCurrentYearInstant283103000000JPY
LiabilitiesPrior1YearInstant301541000000JPY
LiabilitiesCurrentYearInstant325075000000JPY
Capital stockPrior1YearInstant21492000000JPY
Capital stockCurrentYearInstant21492000000JPY
Capital surplusPrior1YearInstant19720000000JPY
Capital surplusCurrentYearInstant19720000000JPY
Retained earningsPrior1YearInstant64580000000JPY
Retained earningsCurrentYearInstant57720000000JPY
Treasury stockPrior1YearInstant-19043000000JPY
Treasury stockCurrentYearInstant-9016000000JPY
Shareholders equityPrior1YearInstant86749000000JPY
Shareholders equityCurrentYearInstant89916000000JPY
Valuation difference on available for sale securitiesPrior1YearInstant15265000000JPY
Valuation difference on available for sale securitiesCurrentYearInstant20526000000JPY
Deferred gains or losses on hedgesPrior1YearInstant54000000JPY
Deferred gains or losses on hedgesCurrentYearInstant311000000JPY
Revaluation reserve for landPrior1YearInstant15928000000JPY
Revaluation reserve for landCurrentYearInstant16008000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass rounding
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass