Quarterly report · Q3
8803.TEDINET S100SUSK
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.7bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥44.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥32.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥11.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥6.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥10.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥9.6bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥6.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥11.1bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥8.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥7.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥9.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥5.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥7.6bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥5.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥400.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥398.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥385.3bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥278.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥279.0bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥122.4bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥119.3bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥116.3bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥212.75 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.69 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥254.27 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥157.57 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.94 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥35m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥35m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E03858-000Asset Management Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E03858-000Asset Management Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E03858-000Asset Management Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥33.2bn |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥33.2bn |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥35m |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥11.0bn |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥35.8bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥35.7bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥35m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥12.3bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E03858-000Asset Management Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E03858-000Asset Management Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E03858-000Asset Management Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥29.8bn |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥29.8bn |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥32.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥32.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 335
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 3800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2900000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 15727000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 18302000000 | JPY |
| Income taxes payable | Prior1YearInstant | 2618000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1342000000 | JPY |
| Provision cl | Prior1YearInstant | 391000000 | JPY |
| Provision cl | CurrentQuarterInstant | 204000000 | JPY |
| Other cl | Prior1YearInstant | 2630000000 | JPY |
| Other cl | CurrentQuarterInstant | 3918000000 | JPY |
| Current liabilities | Prior1YearInstant | 34543000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 30923000000 | JPY |
| Bonds payable | Prior1YearInstant | 27989000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 25784000000 | JPY |
| Long term loans payable | Prior1YearInstant | 170880000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 172038000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 4850000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 8520000000 | JPY |
| Provision ncl | Prior1YearInstant | 147000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 210000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 234000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 215000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 676000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 681000000 | JPY |
| Other ncl | Prior1YearInstant | 39687000000 | JPY |
| Other ncl | CurrentQuarterInstant | 39666000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 244466000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 247118000000 | JPY |
| Liabilities | Prior1YearInstant | 279009000000 | JPY |
| Liabilities | CurrentQuarterInstant | 278042000000 | JPY |
| Capital stock | Prior1YearInstant | 21492000000 | JPY |
| Capital stock | CurrentQuarterInstant | 21492000000 | JPY |
| Capital surplus | Prior1YearInstant | 19720000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 19720000000 | JPY |
| Retained earnings | Prior1YearInstant | 56298000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 60175000000 | JPY |
| Treasury stock | Prior1YearInstant | -9997000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9988000000 | JPY |
| Shareholders equity | Prior1YearInstant | 87513000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 91400000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 15443000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 14947000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 16366000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 16076000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 31810000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 31024000000 | JPY |
| Net assets | Prior1YearInstant | 119324000000 | JPY |
| Net assets | CurrentQuarterInstant | 122424000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 398333000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 400466000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |