Annual report

Period2022-04-01 → 2023-03-31
Filed2023-06-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥44.5bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥57.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥35.0bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥46.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥39.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥10.8bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥12.6bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥9.6bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥11.6bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥10.2bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥10.0bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥8.4bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥13.3bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥12.5bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥9.1bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥8.7bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥7.1bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥7.0bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥6.2bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.1bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥8.7bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥398.3bnat 2023-03-31Cons.Assets
Total assets¥376.2bnat 2022-03-31Cons.Assets
Total assets¥381.4bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥339.5bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥335.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥279.0bnat 2023-03-31Cons.Liabilities
Total liabilities¥256.9bnat 2022-03-31Cons.Liabilities
Net assets / equity¥119.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥119.3bnat 2022-03-31Cons.Net assets
Net assets / equity¥118.6bnat 2021-03-31dCons.Net assets
Net assets / equity¥107.3bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥109.1bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥20.9bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥23.2bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥25.8bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥28.1bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥29.6bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥27.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥11.7bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥24.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥34.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥28.7bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥12.8bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥40.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥20.7bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥30.2bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11.4bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥12.9bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥14.0bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥15.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥24.3bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥24.7bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥254.272022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥236.742021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥189.762020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥184.822019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥158.732018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥3,334.34at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,269.74at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥3,190.09at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,837.29at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥2,819.82at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio30.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio31.1%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio31.6%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio32.5%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE7.7%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE7.3%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE6.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE6.5%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE5.8%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees253at 2023-03-31Cons.Number of employees
Employees240at 2022-03-31Cons.Number of employees
Employees240at 2021-03-31dCons.Number of employees
Employees237at 2020-03-31dCons.Number of employees
Employees236at 2019-03-31dCons.Number of employees
Revenue¥39.3bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥52.8bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥30.6bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥41.4bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥34.3bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥9.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥11.2bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥9.2bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥10.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥9.8bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9.5bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥7.7bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥12.6bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥11.9bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥9.0bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥8.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥7.0bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.9bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥5.9bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥387.2bnat 2023-03-31StandaloneAssets
Total assets¥365.8bnat 2022-03-31StandaloneAssets
Total assets¥374.8bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥333.3bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥329.2bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥273.8bnat 2023-03-31StandaloneLiabilities
Total liabilities¥252.3bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥113.4bnat 2023-03-31StandaloneNet assets
Net assets / equity¥113.6bnat 2022-03-31StandaloneNet assets
Net assets / equity¥113.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥102.0bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥103.8bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥17.2bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥19.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥249.342022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥231.972021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥187.512020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥155.172019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥150.62018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥1042022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥952021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥772020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥562019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥482018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,170.11at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,113.38at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,040.36at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,696.74at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,683.09at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio29.3%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio31.0%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio30.2%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.6%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio31.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE7.9%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE6.5%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued38,859,996at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,859,996at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued38,859,996at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued38,859,996at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued40,059,996at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees96at 2023-03-31StandaloneNumber of employees
Employees91at 2022-03-31StandaloneNumber of employees
Employees102at 2021-03-31dStandaloneNumber of employees
Employees106at 2020-03-31dStandaloneNumber of employees
Employees108at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 55
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥150m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥49m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥37m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥37m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥35.6bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥1.9bn
Asset Management Businessreportable segmentcapex2022-04-01 → 2023-03-31¥9m
Asset Management Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥14m
Asset Management Businessreportable segmentemployeesat 2023-03-3187 pure
Asset Management Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥3.7bn
Asset Management Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.7bn
Asset Management Businessreportable segmentsegment assetsat 2023-03-31¥25.3bn
Asset Management Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥2.1bn
Building Businessreportable segmentcapex2022-04-01 → 2023-03-31¥44.0bn
Building Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥5.6bn
Building Businessreportable segmentemployeesat 2023-03-31140 pure
Building Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥40.9bn
Building Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥40.8bn
Building Businessreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥37m
Building Businessreportable segmentsegment assetsat 2023-03-31¥337.4bn
Building Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥10.6bn
—segment totalcapex2022-04-01 → 2023-03-31¥44.0bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥5.6bn
—segment totalrevenue2022-04-01 → 2023-03-31¥44.6bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥44.5bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥37m
—segment totalsegment assetsat 2023-03-31¥362.7bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥12.6bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥29m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥52m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2022-03-31−¥27m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2022-03-31−¥27m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥41.3bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥1.8bn
Asset Management Businessreportable segmentcapex2021-04-01 → 2022-03-31¥68m
Asset Management Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥16m
Asset Management Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥3.4bn
Asset Management Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥3.4bn
Asset Management Businessreportable segmentsegment assetsat 2022-03-31¥24.9bn
Asset Management Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥2.0bn
Building Businessreportable segmentcapex2021-04-01 → 2022-03-31¥26.3bn
Building Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥5.3bn
Building Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥54.5bn
Building Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥54.4bn
Building Businessreportable segmentrevenue intersegment2021-04-01 → 2022-03-31¥27m
Building Businessreportable segmentsegment assetsat 2022-03-31¥310.1bn
Building Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥12.4bn
—segment totalcapex2021-04-01 → 2022-03-31¥26.4bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥5.4bn
—segment totalrevenue2021-04-01 → 2022-03-31¥57.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥57.8bn
—segment totalrevenue intersegment2021-04-01 → 2022-03-31¥27m
—segment totalsegment assetsat 2022-03-31¥334.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥14.4bn
Building Businessreportable segmentemployeesat 2023-03-3170 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,838
ItemContextValueUnit
Buildings and structures netCurrentYearInstant86217000000JPY
Machinery equipment and vehiclesPrior1YearInstant2279000000JPY
Machinery equipment and vehiclesCurrentYearInstant2359000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-1787000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-1878000000JPY
Machinery equipment and vehicles netPrior1YearInstant492000000JPY
Machinery equipment and vehicles netCurrentYearInstant480000000JPY
Tools furniture and fixturesPrior1YearInstant2087000000JPY
Tools furniture and fixturesCurrentYearInstant2234000000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-1527000000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-1626000000JPY
Tools furniture and fixtures netPrior1YearInstant560000000JPY
Tools furniture and fixtures netCurrentYearInstant607000000JPY
LandPrior1YearInstant163624000000JPY
LandCurrentYearInstant190497000000JPY
Construction in progressPrior1YearInstant1754000000JPY
Construction in progressCurrentYearInstant1723000000JPY
Property plant and equipmentPrior1YearInstant249379000000JPY
Property plant and equipmentCurrentYearInstant279526000000JPY
Leasehold rightPrior1YearInstant28560000000JPY
Leasehold rightCurrentYearInstant30464000000JPY
Other iaPrior1YearInstant251000000JPY
Other iaCurrentYearInstant193000000JPY
Intangible assetsPrior1YearInstant28811000000JPY
Intangible assetsCurrentYearInstant30658000000JPY
Investment securitiesPrior1YearInstant39066000000JPY
Investment securitiesCurrentYearInstant34632000000JPY
Deferred tax assetsPrior1YearInstant156000000JPY
Deferred tax assetsCurrentYearInstant226000000JPY
Other ioaPrior1YearInstant5079000000JPY
Other ioaCurrentYearInstant6345000000JPY
Investments and other assetsPrior1YearInstant44301000000JPY
Investments and other assetsCurrentYearInstant41204000000JPY
Noncurrent assetsPrior1YearInstant322492000000JPY
Noncurrent assetsCurrentYearInstant351388000000JPY
Bond issuance cost daPrior1YearInstant169000000JPY
Bond issuance cost daCurrentYearInstant314000000JPY
Deferred assetsPrior1YearInstant169000000JPY
Deferred assetsCurrentYearInstant314000000JPY
AssetsPrior1YearInstant376210000000JPY
AssetsCurrentYearInstant398333000000JPY
Operating accounts payablePrior1YearInstant3367000000JPY
Operating accounts payableCurrentYearInstant5727000000JPY
Current portion of bondsPrior1YearInstant4327000000JPY
Current portion of bondsCurrentYearInstant3648000000JPY
Short term loans payablePrior1YearInstant3800000000JPY
Short term loans payableCurrentYearInstant3800000000JPY
Current portion of long term loans payablePrior1YearInstant13077000000JPY
Current portion of long term loans payableCurrentYearInstant15727000000JPY
Income taxes payablePrior1YearInstant3300000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass