Quarterly report · Q3
8803.TEDINET S100Q7FE
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥32.1bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥57.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥48.4bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥6.8bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥9.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥6.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥11.6bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥8.7bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥8.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥9.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥8.7bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥6.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥5.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥6.4bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥385.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥376.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥369.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥269.0bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥256.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥116.3bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥119.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥119.1bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥23.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥23.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥157.57 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.94 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥236.74 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.57 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.55 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥1.4bn |
| jpcrp040300-q3r_E03858-000Asset Management Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E03858-000Asset Management Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E03858-000Asset Management Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥29.8bn |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥29.8bn |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥6.9bn |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥32.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥32.1bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥26m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥8.2bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥26m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥26m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥1.3bn |
| jpcrp040300-q3r_E03858-000Asset Management Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E03858-000Asset Management Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E03858-000Asset Management Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥46.3bn |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥46.2bn |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥26m |
| jpcrp040300-q3r_E03858-000Building Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥9.4bn |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥48.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥48.4bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥26m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥10.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 341
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 3800000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 1800000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 13077000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 12545000000 | JPY |
| Income taxes payable | Prior1YearInstant | 3300000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 671000000 | JPY |
| Provision cl | Prior1YearInstant | 369000000 | JPY |
| Provision cl | CurrentQuarterInstant | 204000000 | JPY |
| Other cl | Prior1YearInstant | 2469000000 | JPY |
| Other cl | CurrentQuarterInstant | 3199000000 | JPY |
| Current liabilities | Prior1YearInstant | 30710000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 24740000000 | JPY |
| Bonds payable | Prior1YearInstant | 23889000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 24797000000 | JPY |
| Long term loans payable | Prior1YearInstant | 157143000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 174311000000 | JPY |
| Long term accounts payable other | Prior1YearInstant | 4000000000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant | 4000000000 | JPY |
| Provision ncl | Prior1YearInstant | 101000000 | JPY |
| Provision ncl | CurrentQuarterInstant | 137000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 119000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 273000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 669000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 674000000 | JPY |
| Other ncl | Prior1YearInstant | 40298000000 | JPY |
| Other ncl | CurrentQuarterInstant | 40050000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 226221000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 244245000000 | JPY |
| Liabilities | Prior1YearInstant | 256931000000 | JPY |
| Liabilities | CurrentQuarterInstant | 268985000000 | JPY |
| Capital stock | Prior1YearInstant | 21492000000 | JPY |
| Capital stock | CurrentQuarterInstant | 21492000000 | JPY |
| Capital surplus | Prior1YearInstant | 19720000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 19720000000 | JPY |
| Retained earnings | Prior1YearInstant | 50258000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 52152000000 | JPY |
| Treasury stock | Prior1YearInstant | -7306000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -9996000000 | JPY |
| Shareholders equity | Prior1YearInstant | 84165000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 83369000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 18068000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 15906000000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 17045000000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 17045000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 35113000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 32952000000 | JPY |
| Net assets | Prior1YearInstant | 119278000000 | JPY |
| Net assets | CurrentQuarterInstant | 116321000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 376210000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 385307000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |