Half-year report · HY
8802.TEDINET S100X3V0
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥743.2bn | 2025-04-01 → 2025-09-30 | Cons. | Operating revenue1 |
| Revenue | ¥1.58T | 2024-04-01 → 2025-03-31 | Cons. | Operating revenue1 (5-year summary) |
| Revenue | ¥641.1bn | 2024-04-01 → 2024-09-30 | Cons. | Operating revenue1 |
| Operating income | ¥107.6bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | ¥99.9bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥82.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥263.0bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥79.4bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥96.9bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥96.8bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥58.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥189.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥50.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥64.1bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥59.4bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥8.01T | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥8.00T | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥7.81T | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.35T | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.26T | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.67T | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.74T | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.71T | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥147.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥253.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥151.1bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥256.9bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥203.8bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥276.0bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥71.6bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥324.1bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥67.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥213.4bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥361.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥167.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥44.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥12.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥24.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥47.03 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥151.04 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥39.7 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥47.03 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥151.04 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.7 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 31.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 31.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-04-01 → 2025-09-30 | ¥6.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-04-01 → 2025-09-30 | ¥145m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥6.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-04-01 → 2025-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥33.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥33.6bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥13.2bn |
| Architectural Design And Engineering And Real Estate Services Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥36.1bn |
| Architectural Design And Engineering And Real Estate Services Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥30.6bn |
| Architectural Design And Engineering And Real Estate Services Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥5.6bn |
| Architectural Design And Engineering And Real Estate Services Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.9bn |
| Commercial Property Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥271.2bn |
| Commercial Property Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥267.2bn |
| Commercial Property Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥4.0bn |
| Commercial Property Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥39.4bn |
| Marunouchi Property Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥197.8bn |
| Marunouchi Property Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥182.3bn |
| Marunouchi Property Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥15.5bn |
| Marunouchi Property Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥49.9bn |
| —segment total | revenue | 2025-04-01 → 2025-09-30 | ¥770.6bn |
| —segment total | revenue external | 2025-04-01 → 2025-09-30 | ¥743.1bn |
| —segment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥27.6bn |
| —segment total | segment profit | 2025-04-01 → 2025-09-30 | ¥122.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥776.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥743.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥33.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥120.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥5.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥957m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥835m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥32.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥32.1bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥11.4bn |
| Architectural Design And Engineering And Real Estate Services Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥36.9bn |
| Architectural Design And Engineering And Real Estate Services Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥30.7bn |
| Architectural Design And Engineering And Real Estate Services Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥6.2bn |
| Architectural Design And Engineering And Real Estate Services Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥4.2bn |
| Commercial Property Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥214.4bn |
| Commercial Property Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥210.5bn |
| Commercial Property Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥3.8bn |
| Commercial Property Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥42.4bn |
| Marunouchi Property Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥190.0bn |
| Marunouchi Property Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥175.4bn |
| Marunouchi Property Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥14.6bn |
| Marunouchi Property Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥48.4bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥667.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥640.1bn |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥27.3bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥112.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥673.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥641.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥32.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥111.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 639
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for development ca | InterimInstant | 717000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 5863000000 | JPY |
| Costs on uncompleted construction contracts cns | InterimInstant | 7980000000 | JPY |
| Other inventories | Prior1YearInstant | 1356000000 | JPY |
| Other inventories | InterimInstant | 2369000000 | JPY |
| Equity investments ca | Prior1YearInstant | 1063570000000 | JPY |
| Equity investments ca | InterimInstant | 1064044000000 | JPY |
| Other ca | Prior1YearInstant | 111084000000 | JPY |
| Other ca | InterimInstant | 117005000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -982000000 | JPY |
| Allowance for doubtful accounts ca | InterimInstant | -777000000 | JPY |
| Current assets | Prior1YearInstant | 2125111000000 | JPY |
| Current assets | InterimInstant | 2058679000000 | JPY |
| Buildings and structures | Prior1YearInstant | 3355580000000 | JPY |
| Buildings and structures | InterimInstant | 3395747000000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | Prior1YearInstant | -1868796000000 | JPY |
| Accumulated depreciation and impairment loss buildings and structures | InterimInstant | -1894566000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 1486784000000 | JPY |
| Buildings and structures net | InterimInstant | 1501181000000 | JPY |
| Machinery equipment and vehicles | Prior1YearInstant | 104277000000 | JPY |
| Machinery equipment and vehicles | InterimInstant | 103693000000 | JPY |
| Accumulated depreciation and impairment loss machinery equipment and vehicles | Prior1YearInstant | -79774000000 | JPY |
| Accumulated depreciation and impairment loss machinery equipment and vehicles | InterimInstant | -80621000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 24502000000 | JPY |
| Machinery equipment and vehicles net | InterimInstant | 23072000000 | JPY |
| Land | Prior1YearInstant | 2479138000000 | JPY |
| Land | InterimInstant | 2488726000000 | JPY |
| Land in trust | Prior1YearInstant | 502416000000 | JPY |
| Land in trust | InterimInstant | 514936000000 | JPY |
| Construction in progress | Prior1YearInstant | 333029000000 | JPY |
| Construction in progress | InterimInstant | 320393000000 | JPY |
| Other ppe | Prior1YearInstant | 81677000000 | JPY |
| Other ppe | InterimInstant | 81498000000 | JPY |
| Accumulated depreciation and impairment loss other ppe | Prior1YearInstant | -53084000000 | JPY |
| Accumulated depreciation and impairment loss other ppe | InterimInstant | -54078000000 | JPY |
| Other net ppe | Prior1YearInstant | 28592000000 | JPY |
| Other net ppe | InterimInstant | 27420000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 4854464000000 | JPY |
| Property plant and equipment | InterimInstant | 4875730000000 | JPY |
| Leasehold right | Prior1YearInstant | 77657000000 | JPY |
| Leasehold right | InterimInstant | 77650000000 | JPY |
| Other ia | Prior1YearInstant | 28636000000 | JPY |
| Other ia | InterimInstant | 28362000000 | JPY |
| Intangible assets | Prior1YearInstant | 106293000000 | JPY |
| Intangible assets | InterimInstant | 106013000000 | JPY |
| Investment securities | Prior1YearInstant | 358442000000 | JPY |
| Investment securities | InterimInstant | 429975000000 | JPY |
| Long term loans receivable | Prior1YearInstant | 5625000000 | JPY |
| Long term loans receivable | InterimInstant | 4543000000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 157427000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |