Annual report
8798.TEDINET S100YWI3
Period2024-10-01 → 2025-09-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100XB5U. Amended by S100YX51 (2026-08-14).
Key figures · 138
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥8.1bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥10.0bn | 2022-10-01 → 2023-09-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.0bn | 2021-10-01 → 2022-09-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2020-10-01 → 2021-09-30v | Cons. | Net sales (5-year summary) |
| Operating income | −¥287m | 2024-10-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥391m | 2023-10-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | −¥569m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥453m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.6bn | 2022-10-01 → 2023-09-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥367m | 2021-10-01 → 2022-09-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥781m | 2020-10-01 → 2021-09-30v | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.2bn | 2024-10-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.8bn | 2023-10-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.2bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.8bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.5bn | 2022-10-01 → 2023-09-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.6bn | 2021-10-01 → 2022-09-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥103m | 2020-10-01 → 2021-09-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥1.2bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | −¥1.8bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥10.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥6.8bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥8.0bn | at 2023-09-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.0bn | at 2022-09-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.4bn | at 2021-09-30v | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.8bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥12.2bn | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥450m | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | −¥5.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | −¥3.2bn | at 2023-09-30v | Cons. | Net assets |
| Net assets / equity | −¥13m | at 2022-09-30v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥2.5bn | at 2021-09-30v | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥5.3bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥994m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥5.3bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥941m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-09-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-09-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥3.2bn | at 2021-09-30v | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥3.9bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.7bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥207m | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥365m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.6bn | 2020-10-01 → 2021-09-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥136m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥46m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥669m | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥392m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥486m | 2020-10-01 → 2021-09-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥8.4bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥217m | 2022-10-01 → 2023-09-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥956m | 2021-10-01 → 2022-09-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥489m | 2020-10-01 → 2021-09-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-45.98 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-82.4 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-113.59 | 2022-10-01 → 2023-09-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.28 | 2021-10-01 → 2022-09-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.74 | 2020-10-01 → 2021-09-30v | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥-160.64 | at 2025-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-244.03 | at 2024-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-147.48 | at 2023-09-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥-0.6 | at 2022-09-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥113.71 | at 2021-09-30v | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 4.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -80.5% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -40.5% | at 2023-09-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | -0.1% | at 2022-09-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.9% | at 2021-09-30v | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.1% | 2020-10-01 → 2021-09-30v | Cons. | Rate of return on equity (5-year summary) |
| Employees | 229 | at 2025-09-30 | Cons. | Number of employees |
| Employees | 281 | at 2024-09-30 | Cons. | Number of employees |
| Employees | 341 | at 2023-09-30v | Cons. | Number of employees |
| Employees | 302 | at 2022-09-30v | Cons. | Number of employees |
| Employees | 319 | at 2021-09-30v | Cons. | Number of employees |
| Revenue | ¥5.7bn | 2024-10-01 → 2025-09-30 | Standalone | Net sales |
| Revenue | ¥6.5bn | 2023-10-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥7.9bn | 2022-10-01 → 2023-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.0bn | 2021-10-01 → 2022-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2020-10-01 → 2021-09-30v | Standalone | Net sales (5-year summary) |
| Operating income | −¥322m | 2024-10-01 → 2025-09-30 | Standalone | Operating income |
| Operating income | −¥541m | 2023-10-01 → 2024-09-30 | Standalone | Operating income |
| Ordinary income | −¥515m | 2024-10-01 → 2025-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥256m | 2023-10-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥1.0bn | 2022-10-01 → 2023-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥661m | 2021-10-01 → 2022-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥249m | 2020-10-01 → 2021-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.3bn | 2024-10-01 → 2025-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.6bn | 2023-10-01 → 2024-09-30 | Standalone | Income before income taxes |
| Net income | −¥1.3bn | 2024-10-01 → 2025-09-30 | Standalone | Profit loss |
| Net income | −¥1.6bn | 2023-10-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | −¥1.8bn | 2022-10-01 → 2023-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.8bn | 2021-10-01 → 2022-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | −¥255m | 2020-10-01 → 2021-09-30v | Standalone | Net income loss (5-year summary) |
| Total assets | ¥9.3bn | at 2025-09-30 | Standalone | Assets |
| Total assets | ¥6.0bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥7.0bn | at 2023-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.7bn | at 2022-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.4bn | at 2021-09-30v | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥9.2bn | at 2025-09-30 | Standalone | Liabilities |
| Total liabilities | ¥11.6bn | at 2024-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥139m | at 2025-09-30 | Standalone | Net assets |
| Net assets / equity | −¥5.7bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | −¥3.6bn | at 2023-09-30v | Standalone | Net assets |
| Net assets / equity | −¥1.1bn | at 2022-09-30v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥1.6bn | at 2021-09-30v | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥4.8bn | at 2025-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥682m | at 2024-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-49.6 | 2024-10-01 → 2025-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-73.69 | 2023-10-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-83.68 | 2022-10-01 → 2023-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-80.14 | 2021-10-01 → 2022-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.74 | 2020-10-01 → 2021-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥17.5 | 2023-10-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥35 | 2022-10-01 → 2023-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32.5 | 2021-10-01 → 2022-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2020-10-01 → 2021-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥-170.38 | at 2025-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-253.78 | at 2024-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-166.17 | at 2023-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-49.26 | at 2022-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥71.17 | at 2021-09-30v | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 1.5% | at 2025-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -94.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -51.8% | at 2023-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -14.0% | at 2022-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.7% | at 2021-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,468,200 | at 2025-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,937,400 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,557,200 | at 2023-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,557,200 | at 2022-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,557,200 | at 2021-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Employees | 228 | at 2025-09-30 | Standalone | Number of employees |
| Employees | 280 | at 2024-09-30 | Standalone | Number of employees |
| Employees | 338 | at 2023-09-30v | Standalone | Number of employees |
| Employees | 299 | at 2022-09-30v | Standalone | Number of employees |
| Employees | 313 | at 2021-09-30v | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 78
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment assets | at 2025-09-30 | −¥819m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-09-30 | ¥42m |
| ASP Segmentsreportable segment | capex | 2024-10-01 → 2025-09-30 | ¥29m |
| ASP Segmentsreportable segment | depreciation | 2024-10-01 → 2025-09-30 | ¥66m |
| ASP Segmentsreportable segment | employees | at 2025-09-30 | 3 pure |
| ASP Segmentsreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥307m |
| ASP Segmentsreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥307m |
| ASP Segmentsreportable segment | segment assets | at 2025-09-30 | ¥120m |
| ASP Segmentsreportable segment | segment profit | 2024-10-01 → 2025-09-30 | ¥124m |
| Insurance Agentreportable segment | capex | 2024-10-01 → 2025-09-30 | ¥224m |
| Insurance Agentreportable segment | employees | at 2025-09-30 | 225 pure |
| Insurance Agentreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥5.1bn |
| Insurance Agentreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥4.4bn |
| Insurance Agentreportable segment | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥724m |
| Insurance Agentreportable segment | segment assets | at 2025-09-30 | ¥9.0bn |
| Insurance Agentreportable segment | segment profit | 2024-10-01 → 2025-09-30 | −¥687m |
| Media Agencyreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥966m |
| Media Agencyreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥966m |
| Media Agencyreportable segment | segment assets | at 2025-09-30 | ¥402m |
| Media Agencyreportable segment | segment profit | 2024-10-01 → 2025-09-30 | ¥190m |
| Mediareppreportable segment | employees | at 2025-09-30 | 1 pure |
| Mediareppreportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥526m |
| Mediareppreportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥246m |
| Mediareppreportable segment | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥280m |
| Mediareppreportable segment | segment assets | at 2025-09-30 | ¥55m |
| Mediareppreportable segment | segment profit | 2024-10-01 → 2025-09-30 | −¥39m |
| Reinsurancereportable segment | revenue | 2024-10-01 → 2025-09-30 | ¥1.0bn |
| Reinsurancereportable segment | revenue external | 2024-10-01 → 2025-09-30 | ¥1.0bn |
| Reinsurancereportable segment | segment assets | at 2025-09-30 | ¥1.5bn |
| Reinsurancereportable segment | segment profit | 2024-10-01 → 2025-09-30 | ¥84m |
| —segment total | capex | 2024-10-01 → 2025-09-30 | ¥253m |
| —segment total | depreciation | 2024-10-01 → 2025-09-30 | ¥66m |
| —segment total | revenue | 2024-10-01 → 2025-09-30 | ¥7.9bn |
| —segment total | revenue external | 2024-10-01 → 2025-09-30 | ¥6.9bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-09-30 | ¥1.0bn |
| —segment total | segment assets | at 2025-09-30 | ¥11.0bn |
| —segment total | segment profit | 2024-10-01 → 2025-09-30 | −¥328m |
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-09-30 | −¥1.4bn |
| Reconciling Itemsreconciling | segment assets | at 2024-09-30 | −¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-09-30 | ¥41m |
| ASP Segmentsreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥40m |
| ASP Segmentsreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥82m |
| ASP Segmentsreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥299m |
| ASP Segmentsreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥299m |
| ASP Segmentsreportable segment | segment assets | at 2024-09-30 | ¥149m |
| ASP Segmentsreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥115m |
| Insurance Agentreportable segment | capex | 2023-10-01 → 2024-09-30 | ¥649m |
| Insurance Agentreportable segment | depreciation | 2023-10-01 → 2024-09-30 | ¥230,000 |
| Insurance Agentreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥5.9bn |
| Insurance Agentreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥4.7bn |
| Insurance Agentreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥1.2bn |
| Insurance Agentreportable segment | segment assets | at 2024-09-30 | ¥5.5bn |
| Insurance Agentreportable segment | segment profit | 2023-10-01 → 2024-09-30 | −¥965m |
| Media Agencyreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥1.5bn |
| Media Agencyreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥1.5bn |
| Media Agencyreportable segment | segment assets | at 2024-09-30 | ¥571m |
| Media Agencyreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥252m |
| Mediareppreportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥774m |
| Mediareppreportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥529m |
| Mediareppreportable segment | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥246m |
| Mediareppreportable segment | segment assets | at 2024-09-30 | ¥66m |
| Mediareppreportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥59m |
| Reinsurancereportable segment | revenue | 2023-10-01 → 2024-09-30 | ¥1.1bn |
| Reinsurancereportable segment | revenue external | 2023-10-01 → 2024-09-30 | ¥1.1bn |
| Reinsurancereportable segment | segment assets | at 2024-09-30 | ¥1.7bn |
| Reinsurancereportable segment | segment profit | 2023-10-01 → 2024-09-30 | ¥107m |
| —segment total | capex | 2023-10-01 → 2024-09-30 | ¥689m |
| —segment total | depreciation | 2023-10-01 → 2024-09-30 | ¥82m |
| —segment total | revenue | 2023-10-01 → 2024-09-30 | ¥9.5bn |
| —segment total | revenue external | 2023-10-01 → 2024-09-30 | ¥8.1bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-09-30 | ¥1.4bn |
| —segment total | segment assets | at 2024-09-30 | ¥7.9bn |
| —segment total | segment profit | 2023-10-01 → 2024-09-30 | −¥431m |
| ASP Segmentsreportable segment | employees | at 2025-09-30 | 3 pure |
| Insurance Agentreportable segment | employees | at 2025-09-30 | 225 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,771
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in financing activities (5-year summary) | Prior2YearDuration | -217498000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | 1512036000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYearDuration | 8422877000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior4YearInstant | 3206034000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior3YearInstant | 2270524000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior2YearInstant | 1191745000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 941173000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentYearInstant | 5288924000 | JPY |
| Number of employees | Prior4YearInstant | 319 | |
| Number of employees | Prior3YearInstant | 302 | |
| Number of employees | Prior2YearInstant | 341 | |
| Number of employees | Prior1YearInstant | 281 | |
| Number of employees | CurrentYearInstant | 229 | |
| Average number of temporary workers | Prior4YearInstant | 97 | |
| Average number of temporary workers | Prior3YearInstant | 144 | |
| Average number of temporary workers | Prior2YearInstant | 230 | |
| Average number of temporary workers | Prior1YearInstant | 120 | |
| Average number of temporary workers | CurrentYearInstant | 86 | |
| Net sales (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 7682949000 | JPY |
| Net sales (5-year summary) | Prior3YearDuration_NonConsolidatedMember | 6987364000 | JPY |
| Net sales (5-year summary) | Prior2YearDuration_NonConsolidatedMember | 7853222000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 6482893000 | JPY |
| Net sales (5-year summary) | CurrentYearDuration_NonConsolidatedMember | 5650163000 | JPY |
| Ordinary income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | 249273000 | JPY |
| Ordinary income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | -660803000 | JPY |
| Ordinary income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | -1046411000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -256034000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | -514848000 | JPY |
| Net income loss (5-year summary) | Prior4YearDuration_NonConsolidatedMember | -254908000 | JPY |
| Net income loss (5-year summary) | Prior3YearDuration_NonConsolidatedMember | -1753366000 | JPY |
| Net income loss (5-year summary) | Prior2YearDuration_NonConsolidatedMember | -1832002000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -1621539000 | JPY |
| Net income loss (5-year summary) | CurrentYearDuration_NonConsolidatedMember | -1276871000 | JPY |
| Capital stock (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 3158703000 | JPY |
| Capital stock (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 3158703000 | JPY |
| Capital stock (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 3158703000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 3337212000 | JPY |
| Capital stock (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 3337212000 | JPY |
| Total number of issued shares (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 22557200 | |
| Total number of issued shares (5-year summary) | Prior3YearInstant_NonConsolidatedMember | 22557200 | |
| Total number of issued shares (5-year summary) | Prior2YearInstant_NonConsolidatedMember | 22557200 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 22937400 | |
| Total number of issued shares (5-year summary) | CurrentYearInstant_NonConsolidatedMember | 32468200 | |
| Class a shares total number of issued shares (key data) | Prior4YearInstant_NonConsolidatedMember | － | |
| Class a shares total number of issued shares (key data) | Prior3YearInstant_NonConsolidatedMember | － | |
| Class a shares total number of issued shares (key data) | Prior2YearInstant_NonConsolidatedMember | － | |
| Class a shares total number of issued shares (key data) | Prior1YearInstant_NonConsolidatedMember | － | |
| Class a shares total number of issued shares (key data) | CurrentYearInstant_NonConsolidatedMember | 37186700 | |
| Net assets (5-year summary) | Prior4YearInstant_NonConsolidatedMember | 1565820000 | JPY |
| Net assets (5-year summary) | Prior3YearInstant_NonConsolidatedMember | -1077341000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |