Annual report
8798.TEDINET S100YWGT
Period2021-10-01 → 2022-09-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100PTSP. Amended by S100YX4S (2026-08-14).
Key figures · 141
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥8.9bn | 2019-10-01 → 2020-09-30v | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.2bn | 2018-10-01 → 2019-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.5bn | 2017-10-01 → 2018-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | −¥331m | 2021-10-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥886m | 2020-10-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | −¥367m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥781m | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥456m | 2019-10-01 → 2020-09-30v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥831m | 2018-10-01 → 2019-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2017-10-01 → 2018-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.4bn | 2021-10-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥290m | 2020-10-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.6bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥103m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.7bn | 2019-10-01 → 2020-09-30v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.8bn | 2018-10-01 → 2019-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥785m | 2017-10-01 → 2018-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥1.6bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥103m | 2020-10-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥10.0bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥10.4bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2020-09-30v | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.7bn | at 2019-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.8bn | at 2018-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥7.9bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | −¥13m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2020-09-30v | Cons. | Net assets |
| Net assets / equity | ¥4.0bn | at 2019-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.5bn | at 2018-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2021-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2020-09-30v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥616m | at 2019-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.7bn | at 2018-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥365m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.3bn | 2019-10-01 → 2020-09-30v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥279m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.7bn | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥392m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥486m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥488m | 2019-10-01 → 2020-09-30v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥10m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥255m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥956m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥489m | 2020-10-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2019-10-01 → 2020-09-30v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥799m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.1bn | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-74.28 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.74 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-81.96 | 2019-10-01 → 2020-09-30v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-86.03 | 2018-10-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.36 | 2017-10-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥-0.6 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥113.71 | at 2021-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥120.01 | at 2020-09-30v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥192.76 | at 2019-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥216.72 | at 2018-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | -0.1% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.1% | at 2020-09-30v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 51.4% | at 2019-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2018-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 4.1% | 2020-10-01 → 2021-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 17.3% | 2017-10-01 → 2018-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 302 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 319 | at 2021-09-30 | Cons. | Number of employees |
| Employees | 326 | at 2020-09-30v | Cons. | Number of employees |
| Employees | 318 | at 2019-09-30d | Cons. | Number of employees |
| Employees | 284 | at 2018-09-30d | Cons. | Number of employees |
| Revenue | ¥7.0bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales |
| Revenue | ¥7.6bn | 2019-10-01 → 2020-09-30v | Standalone | Net sales (5-year summary) |
| Revenue | ¥6.9bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.3bn | 2017-10-01 → 2018-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥836m | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥353m | 2020-10-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥661m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥249m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥449m | 2019-10-01 → 2020-09-30v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.0bn | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2017-10-01 → 2018-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.7bn | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥242m | 2020-10-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥1.8bn | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥255m | 2020-10-01 → 2021-09-30 | Standalone | Profit loss |
| Net income | −¥1.6bn | 2019-10-01 → 2020-09-30v | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.8bn | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥861m | 2017-10-01 → 2018-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.7bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥8.4bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2020-09-30v | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.0bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.4bn | at 2018-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.8bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥6.8bn | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | −¥1.1bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2020-09-30v | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.9bn | at 2018-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-80.14 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.74 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-77.95 | 2019-10-01 → 2020-09-30v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-88.29 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.95 | 2017-10-01 → 2018-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥32.5 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2019-10-01 → 2020-09-30v | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2018-10-01 → 2019-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2017-10-01 → 2018-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥-49.26 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥71.17 | at 2021-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥93.1 | at 2020-09-30v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥160.69 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥187.15 | at 2018-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | -14.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.7% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.9% | at 2020-09-30v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.4% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2018-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 22.1% | 2017-10-01 → 2018-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 22,557,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,557,200 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,037,600 | at 2020-09-30v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,999,100 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,999,100 | at 2018-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 299 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 313 | at 2021-09-30 | Standalone | Number of employees |
| Employees | 320 | at 2020-09-30v | Standalone | Number of employees |
| Employees | 311 | at 2019-09-30d | Standalone | Number of employees |
| Employees | 279 | at 2018-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 80
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment assets | at 2022-09-30 | −¥971m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-09-30 | ¥364m |
| ASP Segmentsreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥87m |
| ASP Segmentsreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥50m |
| ASP Segmentsreportable segment | employees | at 2022-09-30 | 4 pure |
| ASP Segmentsreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥207m |
| ASP Segmentsreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥207m |
| ASP Segmentsreportable segment | segment assets | at 2022-09-30 | ¥152m |
| ASP Segmentsreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥58m |
| Insurance Agentreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥1.1bn |
| Insurance Agentreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥308,000 |
| Insurance Agentreportable segment | employees | at 2022-09-30 | 295 pure |
| Insurance Agentreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥6.8bn |
| Insurance Agentreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥5.8bn |
| Insurance Agentreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥980m |
| Insurance Agentreportable segment | segment assets | at 2022-09-30 | ¥7.2bn |
| Insurance Agentreportable segment | segment profit | 2021-10-01 → 2022-09-30 | −¥894m |
| Media Agencyreportable segment | employees | at 2022-09-30 | 2 pure |
| Media Agencyreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥1.3bn |
| Media Agencyreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥1.3bn |
| Media Agencyreportable segment | segment assets | at 2022-09-30 | ¥1.5bn |
| Media Agencyreportable segment | segment profit | 2021-10-01 → 2022-09-30 | −¥70m |
| Mediareppreportable segment | employees | at 2022-09-30 | 1 pure |
| Mediareppreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥1.2bn |
| Mediareppreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥644m |
| Mediareppreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥556m |
| Mediareppreportable segment | segment assets | at 2022-09-30 | ¥290m |
| Mediareppreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥165m |
| Reinsurancereportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥1.0bn |
| Reinsurancereportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥1.0bn |
| Reinsurancereportable segment | segment assets | at 2022-09-30 | ¥1.9bn |
| Reinsurancereportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥46m |
| —segment total | capex | 2021-10-01 → 2022-09-30 | ¥1.2bn |
| —segment total | depreciation | 2021-10-01 → 2022-09-30 | ¥50m |
| —segment total | revenue | 2021-10-01 → 2022-09-30 | ¥10.5bn |
| —segment total | revenue external | 2021-10-01 → 2022-09-30 | ¥9.0bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥1.5bn |
| —segment total | segment assets | at 2022-09-30 | ¥11.0bn |
| —segment total | segment profit | 2021-10-01 → 2022-09-30 | −¥695m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment assets | at 2021-09-30 | −¥371m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-09-30 | ¥33m |
| ASP Segmentsreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥32m |
| ASP Segmentsreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥31m |
| ASP Segmentsreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥158m |
| ASP Segmentsreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥158m |
| ASP Segmentsreportable segment | segment assets | at 2021-09-30 | ¥91m |
| ASP Segmentsreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥13m |
| Insurance Agentreportable segment | capex | 2020-10-01 → 2021-09-30 | ¥483m |
| Insurance Agentreportable segment | depreciation | 2020-10-01 → 2021-09-30 | ¥711,000 |
| Insurance Agentreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥7.5bn |
| Insurance Agentreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥6.8bn |
| Insurance Agentreportable segment | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥769m |
| Insurance Agentreportable segment | segment assets | at 2021-09-30 | ¥7.9bn |
| Insurance Agentreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥340m |
| Media Agencyreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥975m |
| Media Agencyreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥975m |
| Media Agencyreportable segment | segment assets | at 2021-09-30 | ¥883m |
| Media Agencyreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥166m |
| Mediareppreportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥847m |
| Mediareppreportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥586m |
| Mediareppreportable segment | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥261m |
| Mediareppreportable segment | segment assets | at 2021-09-30 | ¥249m |
| Mediareppreportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥205m |
| Reinsurancereportable segment | revenue | 2020-10-01 → 2021-09-30 | ¥943m |
| Reinsurancereportable segment | revenue external | 2020-10-01 → 2021-09-30 | ¥943m |
| Reinsurancereportable segment | segment assets | at 2021-09-30 | ¥1.6bn |
| Reinsurancereportable segment | segment profit | 2020-10-01 → 2021-09-30 | ¥130m |
| —segment total | capex | 2020-10-01 → 2021-09-30 | ¥515m |
| —segment total | depreciation | 2020-10-01 → 2021-09-30 | ¥32m |
| —segment total | revenue | 2020-10-01 → 2021-09-30 | ¥10.4bn |
| —segment total | revenue external | 2020-10-01 → 2021-09-30 | ¥9.4bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-09-30 | ¥1.0bn |
| —segment total | segment assets | at 2021-09-30 | ¥10.8bn |
| —segment total | segment profit | 2020-10-01 → 2021-09-30 | ¥853m |
| ASP Segmentsreportable segment | employees | at 2022-09-30 | 4 pure |
| Insurance Agentreportable segment | employees | at 2022-09-30 | 295 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,544
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | CurrentYearDuration_CapitalStockMember | - | JPY |
| Total changes of items during the period | CurrentYearDuration_CapitalSurplusMember | - | JPY |
| Total changes of items during the period | CurrentYearDuration_RetainedEarningsMember | -2301819000 | JPY |
| Total changes of items during the period | CurrentYearDuration_TreasuryStockMember | -148181000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ShareholdersEquityMember | -2450000000 | JPY |
| Net assets | CurrentYearInstant_CapitalStockMember | 3158703000 | JPY |
| Net assets | CurrentYearInstant_CapitalSurplusMember | 585325000 | JPY |
| Net assets | CurrentYearInstant_RetainedEarningsMember | -3250506000 | JPY |
| Net assets | CurrentYearInstant_TreasuryStockMember | -552474000 | JPY |
| Net assets | CurrentYearInstant_ShareholdersEquityMember | -58951000 | JPY |
| Net assets | Prior1YearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 110656000 | JPY |
| Net assets | Prior1YearInstant_ValuationAndTranslationAdjustmentsMember | 110656000 | JPY |
| Net assets | Prior1YearInstant_SubscriptionRightsToSharesMember | - | JPY |
| Net assets | Prior1YearInstant | 2501705000 | JPY |
| Issuance of new sharesexercise of subscription rights to shares | CurrentYearDuration | - | JPY |
| Dividends from surplus | CurrentYearDuration | -676641000 | JPY |
| Profit loss attributable to owners of parent | CurrentYearDuration | -1625177000 | JPY |
| Purchase of treasury stock | CurrentYearDuration | -298636000 | JPY |
| Disposal of treasury stock | CurrentYearDuration | 150455000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -64971000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -64971000 | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration_SubscriptionRightsToSharesMember | - | JPY |
| Net changes of items other than shareholders equity | CurrentYearDuration | -64971000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationDifferenceOnAvailableForSaleSecuritiesMember | -64971000 | JPY |
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | -64971000 | JPY |
| Total changes of items during the period | CurrentYearDuration_SubscriptionRightsToSharesMember | - | JPY |
| Total changes of items during the period | CurrentYearDuration | -2514972000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 45684000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 45684000 | JPY |
| Net assets | CurrentYearInstant_SubscriptionRightsToSharesMember | - | JPY |
| Net assets | CurrentYearInstant | -13266000 | JPY |
| Income before income taxes | Prior1YearDuration | 289593000 | JPY |
| Income before income taxes | CurrentYearDuration | -1448389000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 31791000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 50117000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 481114000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | 1049555000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1YearDuration | -2642000 | JPY |
| Increase decrease in provision for bonuses ope cf | CurrentYearDuration | -2661000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YearDuration | 36493000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYearDuration | 23496000 | JPY |
| Interest and dividends income ope cf | Prior1YearDuration | -14515000 | JPY |
| Interest and dividends income ope cf | CurrentYearDuration | -14418000 | JPY |
| Interest expenses paid on loans and bonds ope cf | Prior1YearDuration | 11043000 | JPY |
| Interest expenses paid on loans and bonds ope cf | CurrentYearDuration | 14473000 | JPY |
| Amortization of deferred assets ope cf | Prior1YearDuration | 6737000 | JPY |
| Amortization of deferred assets ope cf | CurrentYearDuration | 6737000 | JPY |
| Gain on sales of gold bullion ope cf | Prior1YearDuration | - | JPY |
| Gain on sales of gold bullion ope cf | CurrentYearDuration | -19061000 | JPY |
| Loss on store closings ope cf | Prior1YearDuration | 6780000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |