Annual report
8798.TEDINET S100VBAR
Period2022-10-01 → 2023-09-30
Filed2025-02-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amends S100SHE5. Amended by S100VBPO (2025-02-28).
Key figures · 139
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.4bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥9.4bn | 2020-10-01 → 2021-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.6bn | 2018-10-01 → 2019-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | −¥1.3bn | 2022-10-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥95m | 2021-10-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥1.5bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥49m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥775m | 2020-10-01 → 2021-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥304m | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥480m | 2018-10-01 → 2019-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥2.3bn | 2022-10-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.0bn | 2021-10-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥2.4bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥113m | 2020-10-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.6bn | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.4bn | 2018-10-01 → 2019-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥2.4bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | −¥1.2bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥8.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥10.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥10.3bn | at 2021-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.7bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.0bn | at 2019-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.8bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥9.6bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | −¥2.3bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥836m | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2021-09-30d | Cons. | Net assets |
| Net assets / equity | ¥3.0bn | at 2020-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.3bn | at 2019-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2020-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥616m | at 2019-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥207m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥365m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥279m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥669m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥392m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥486m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥528m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥10m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥217m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥956m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥489m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥799m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-111.14 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-57.1 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.22 | 2020-10-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-76.64 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-69.06 | 2018-10-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥-106.3 | at 2023-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥38.21 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥135.21 | at 2021-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥141.56 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥209.73 | at 2019-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | -27.5% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 8.0% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.8% | at 2021-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.0% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2019-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 3.8% | 2020-10-01 → 2021-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 341 | at 2023-09-30 | Cons. | Number of employees |
| Employees | 302 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 319 | at 2021-09-30d | Cons. | Number of employees |
| Employees | 326 | at 2020-09-30d | Cons. | Number of employees |
| Employees | 318 | at 2019-09-30d | Cons. | Number of employees |
| Revenue | ¥8.1bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.7bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.1bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥1.7bn | 2022-10-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | −¥514m | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥1.1bn | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥349m | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥258m | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥345m | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥768m | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.8bn | 2022-10-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥1.4bn | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥1.8bn | 2022-10-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | −¥1.4bn | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | −¥244m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.6bn | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.6bn | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥8.0bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥8.3bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.2bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.2bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥10.1bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥8.4bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | −¥3.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | −¥429m | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.9bn | at 2021-09-30d | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2020-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.6bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-84.02 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-65.88 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.25 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-74.88 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-75.63 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32.5 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2020-10-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2018-10-01 → 2019-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥-136.9 | at 2023-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥-19.59 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥86.47 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥108.29 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥177.36 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | -42.5% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | -5.3% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 23.0% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 22,557,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,557,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,557,200 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,037,600 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,999,100 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 338 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 299 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 313 | at 2021-09-30d | Standalone | Number of employees |
| Employees | 320 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 311 | at 2019-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 80
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-09-30 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-09-30 | −¥2.4bn |
| Reconciling Itemsreconciling | segment assets | at 2023-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-09-30 | ¥2m |
| ASP Segmentsreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥104m |
| ASP Segmentsreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥68m |
| ASP Segmentsreportable segment | employees | at 2023-09-30 | 5 pure |
| ASP Segmentsreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥259m |
| ASP Segmentsreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥259m |
| ASP Segmentsreportable segment | segment assets | at 2023-09-30 | ¥201m |
| ASP Segmentsreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥95m |
| Insurance Agentreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥682m |
| Insurance Agentreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥268,000 |
| Insurance Agentreportable segment | employees | at 2023-09-30 | 333 pure |
| Insurance Agentreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥7.9bn |
| Insurance Agentreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥6.2bn |
| Insurance Agentreportable segment | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥1.7bn |
| Insurance Agentreportable segment | segment assets | at 2023-09-30 | ¥6.5bn |
| Insurance Agentreportable segment | segment profit | 2022-10-01 → 2023-09-30 | −¥1.8bn |
| Media Agencyreportable segment | employees | at 2023-09-30 | 2 pure |
| Media Agencyreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥2.2bn |
| Media Agencyreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥2.2bn |
| Media Agencyreportable segment | segment assets | at 2023-09-30 | ¥1.2bn |
| Media Agencyreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥466m |
| Mediareppreportable segment | employees | at 2023-09-30 | 1 pure |
| Mediareppreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥1.3bn |
| Mediareppreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥634m |
| Mediareppreportable segment | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥650m |
| Mediareppreportable segment | segment assets | at 2023-09-30 | ¥190m |
| Mediareppreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥78m |
| Reinsurancereportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥1.1bn |
| Reinsurancereportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥1.1bn |
| Reinsurancereportable segment | segment assets | at 2023-09-30 | ¥1.7bn |
| Reinsurancereportable segment | segment profit | 2022-10-01 → 2023-09-30 | −¥121m |
| —segment total | capex | 2022-10-01 → 2023-09-30 | ¥787m |
| —segment total | depreciation | 2022-10-01 → 2023-09-30 | ¥68m |
| —segment total | revenue | 2022-10-01 → 2023-09-30 | ¥12.7bn |
| —segment total | revenue external | 2022-10-01 → 2023-09-30 | ¥10.4bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥2.4bn |
| —segment total | segment assets | at 2023-09-30 | ¥9.8bn |
| —segment total | segment profit | 2022-10-01 → 2023-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment assets | at 2022-09-30 | −¥836m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-09-30 | ¥2m |
| ASP Segmentsreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥87m |
| ASP Segmentsreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥50m |
| ASP Segmentsreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥207m |
| ASP Segmentsreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥207m |
| ASP Segmentsreportable segment | segment assets | at 2022-09-30 | ¥152m |
| ASP Segmentsreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥57m |
| Insurance Agentreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥1.1bn |
| Insurance Agentreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥308,000 |
| Insurance Agentreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥7.2bn |
| Insurance Agentreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥5.8bn |
| Insurance Agentreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥1.3bn |
| Insurance Agentreportable segment | segment assets | at 2022-09-30 | ¥7.5bn |
| Insurance Agentreportable segment | segment profit | 2021-10-01 → 2022-09-30 | −¥571m |
| Media Agencyreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥1.8bn |
| Media Agencyreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥1.8bn |
| Media Agencyreportable segment | segment assets | at 2022-09-30 | ¥1.5bn |
| Media Agencyreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥418m |
| Mediareppreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥1.2bn |
| Mediareppreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥621m |
| Mediareppreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥556m |
| Mediareppreportable segment | segment assets | at 2022-09-30 | ¥290m |
| Mediareppreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥142m |
| Reinsurancereportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥1.0bn |
| Reinsurancereportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥1.0bn |
| Reinsurancereportable segment | segment assets | at 2022-09-30 | ¥1.9bn |
| Reinsurancereportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥46m |
| —segment total | capex | 2021-10-01 → 2022-09-30 | ¥1.2bn |
| —segment total | depreciation | 2021-10-01 → 2022-09-30 | ¥50m |
| —segment total | revenue | 2021-10-01 → 2022-09-30 | ¥11.4bn |
| —segment total | revenue external | 2021-10-01 → 2022-09-30 | ¥9.5bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥1.9bn |
| —segment total | segment assets | at 2022-09-30 | ¥11.3bn |
| —segment total | segment profit | 2021-10-01 → 2022-09-30 | ¥93m |
| ASP Segmentsreportable segment | employees | at 2023-09-30 | 5 pure |
| Insurance Agentreportable segment | employees | at 2023-09-30 | 333 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,510
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in long term prepaid expenses ope cf | Prior1YearDuration | -152634000 | JPY |
| Decrease increase in long term prepaid expenses ope cf | CurrentYearDuration | -38231000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1YearDuration | -26489000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | CurrentYearDuration | 1258000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | -56335000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | 238896000 | JPY |
| Other net ope cf | Prior1YearDuration | -606735000 | JPY |
| Other net ope cf | CurrentYearDuration | -3432000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 1239379000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 555879000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YearDuration | 2644000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYearDuration | 2605000 | JPY |
| Interest expenses paid ope cf fin cf | Prior1YearDuration | -14634000 | JPY |
| Interest expenses paid ope cf fin cf | CurrentYearDuration | -16641000 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -862751000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -748558000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 364638000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | -206714000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -136167000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -93360000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -483901000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -607647000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | -3075000 | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -4005000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1YearDuration | 142451000 | JPY |
| Proceeds from sales of investment securities inv cf | CurrentYearDuration | － | JPY |
| Payments for insurance funds inv cf | Prior1YearDuration | -24326000 | JPY |
| Payments for insurance funds inv cf | CurrentYearDuration | -15189000 | JPY |
| Proceeds from cancellation of insurance funds inv cf | Prior1YearDuration | － | JPY |
| Proceeds from cancellation of insurance funds inv cf | CurrentYearDuration | 311065000 | JPY |
| Payments for guarantee deposits inv cf | Prior1YearDuration | -88891000 | JPY |
| Payments for guarantee deposits inv cf | CurrentYearDuration | -163077000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YearDuration | 9437000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | CurrentYearDuration | 2676000 | JPY |
| Other net inv cf | Prior1YearDuration | 192551000 | JPY |
| Other net inv cf | CurrentYearDuration | -99260000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -391920000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -668797000 | JPY |
| Increase decrease in short term loans payable fin cf | Prior1YearDuration | － | JPY |
| Increase decrease in short term loans payable fin cf | CurrentYearDuration | 900000000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 300000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | － | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -129770000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -50490000 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | -298636000 | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -34000 | JPY |
| Proceeds from disposal of treasury stock fin cf | Prior1YearDuration | 157690000 | JPY |
| Proceeds from disposal of treasury stock fin cf | CurrentYearDuration | 41545000 | JPY |
| Redemption of bonds fin cf | Prior1YearDuration | -200000000 | JPY |
| Redemption of bonds fin cf | CurrentYearDuration | -200000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |