Annual report
8798.TEDINET S100VBAB
Period2019-10-01 → 2020-09-30
Filed2025-02-28
StandardJapan GAAP
ConsolidatedYes
Data checks22 of 24 passed
Amends S100KEYX.
Key figures · 146
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.1bn | 2019-10-01 → 2020-09-30 | Cons. | Net sales |
| Revenue | ¥8.6bn | 2018-10-01 → 2019-09-30 | Cons. | Net sales |
| Revenue | ¥9.5bn | 2017-10-01 → 2018-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.1bn | 2016-10-01 → 2017-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2015-10-01 → 2016-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | −¥216m | 2019-10-01 → 2020-09-30 | Cons. | Operating income |
| Operating income | −¥432m | 2018-10-01 → 2019-09-30 | Cons. | Operating income |
| Ordinary income | −¥304m | 2019-10-01 → 2020-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥480m | 2018-10-01 → 2019-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2017-10-01 → 2018-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2016-10-01 → 2017-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥927m | 2015-10-01 → 2016-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.6bn | 2019-10-01 → 2020-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥652m | 2018-10-01 → 2019-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.6bn | 2019-10-01 → 2020-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.4bn | 2018-10-01 → 2019-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥785m | 2017-10-01 → 2018-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥742m | 2016-10-01 → 2017-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥583m | 2015-10-01 → 2016-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥1.6bn | 2019-10-01 → 2020-09-30 | Cons. | Profit loss |
| Net income | −¥1.4bn | 2018-10-01 → 2019-09-30 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2020-09-30 | Cons. | Assets |
| Total assets | ¥8.0bn | at 2019-09-30 | Cons. | Assets |
| Total assets | ¥7.8bn | at 2018-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.7bn | at 2017-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥7.0bn | at 2016-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.6bn | at 2020-09-30 | Cons. | Liabilities |
| Total liabilities | ¥3.7bn | at 2019-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.0bn | at 2020-09-30 | Cons. | Net assets |
| Net assets / equity | ¥4.3bn | at 2019-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2018-09-30d | Cons. | Net assets |
| Net assets / equity | ¥4.5bn | at 2018-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.6bn | at 2017-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.6bn | at 2016-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2020-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥679m | at 2019-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.5bn | at 2020-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥616m | at 2019-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2018-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.3bn | at 2017-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥1.0bn | at 2016-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥1.4bn | 2019-10-01 → 2020-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥279m | 2018-10-01 → 2019-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.7bn | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.2bn | 2016-10-01 → 2017-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.0bn | 2015-10-01 → 2016-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥528m | 2019-10-01 → 2020-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥10m | 2018-10-01 → 2019-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥255m | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥119m | 2016-10-01 → 2017-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥432m | 2015-10-01 → 2016-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2019-10-01 → 2020-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥799m | 2018-10-01 → 2019-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2017-10-01 → 2018-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥779m | 2016-10-01 → 2017-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.2bn | 2015-10-01 → 2016-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-153.29 | 2019-10-01 → 2020-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-138.12 | 2018-10-01 → 2019-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥74.72 | 2017-10-01 → 2018-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥69.96 | 2016-10-01 → 2017-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.17 | 2015-10-01 → 2016-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥283.12 | at 2020-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥419.47 | at 2019-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥433.44 | at 2018-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥432.53 | at 2017-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥425.6 | at 2016-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 35.0% | at 2020-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.3% | at 2019-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2018-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2017-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2016-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 17.3% | 2017-10-01 → 2018-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 16.2% | 2016-10-01 → 2017-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.4% | 2015-10-01 → 2016-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 326 | at 2020-09-30 | Cons. | Number of employees |
| Employees | 318 | at 2019-09-30 | Cons. | Number of employees |
| Employees | 284 | at 2018-09-30d | Cons. | Number of employees |
| Employees | 280 | at 2017-09-30d | Cons. | Number of employees |
| Employees | 264 | at 2016-09-30d | Cons. | Number of employees |
| Revenue | ¥7.7bn | 2019-10-01 → 2020-09-30 | Standalone | Net sales |
| Revenue | ¥7.1bn | 2018-10-01 → 2019-09-30 | Standalone | Net sales |
| Revenue | ¥8.3bn | 2017-10-01 → 2018-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥7.3bn | 2016-10-01 → 2017-09-30d | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥6.4bn | 2015-10-01 → 2016-09-30d | Standalone | Operating revenue1 (5-year summary) |
| Operating income | −¥518m | 2019-10-01 → 2020-09-30 | Standalone | Operating income |
| Operating income | −¥917m | 2018-10-01 → 2019-09-30 | Standalone | Operating income |
| Ordinary income | −¥345m | 2019-10-01 → 2020-09-30 | Standalone | Ordinary income |
| Ordinary income | −¥768m | 2018-10-01 → 2019-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.1bn | 2017-10-01 → 2018-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥737m | 2016-10-01 → 2017-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥611m | 2015-10-01 → 2016-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.6bn | 2019-10-01 → 2020-09-30 | Standalone | Income before income taxes |
| Profit before tax | −¥937m | 2018-10-01 → 2019-09-30 | Standalone | Income before income taxes |
| Net income | −¥1.6bn | 2019-10-01 → 2020-09-30 | Standalone | Profit loss |
| Net income | −¥1.6bn | 2018-10-01 → 2019-09-30 | Standalone | Profit loss |
| Net income | ¥861m | 2017-10-01 → 2018-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥527m | 2016-10-01 → 2017-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥379m | 2015-10-01 → 2016-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥7.2bn | at 2020-09-30 | Standalone | Assets |
| Total assets | ¥7.2bn | at 2019-09-30 | Standalone | Assets |
| Total assets | ¥6.4bn | at 2018-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.5bn | at 2017-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥6.1bn | at 2016-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.9bn | at 2020-09-30 | Standalone | Liabilities |
| Total liabilities | ¥3.6bn | at 2019-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥2.3bn | at 2020-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.6bn | at 2019-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2018-09-30d | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2018-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.9bn | at 2017-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥4.1bn | at 2016-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2020-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥335m | at 2019-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-149.76 | 2019-10-01 → 2020-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-151.25 | 2018-10-01 → 2019-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.9 | 2017-10-01 → 2018-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.69 | 2016-10-01 → 2017-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.23 | 2015-10-01 → 2016-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2019-10-01 → 2020-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2018-10-01 → 2019-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2017-10-01 → 2018-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥47.5 | 2016-10-01 → 2017-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥47.5 | 2015-10-01 → 2016-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥216.58 | at 2020-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥346.73 | at 2019-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥374.3 | at 2018-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥367.23 | at 2017-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥381.2 | at 2016-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 32.1% | at 2020-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2019-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.6% | at 2018-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.5% | at 2017-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.9% | at 2016-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 22.1% | 2017-10-01 → 2018-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 13.2% | 2016-10-01 → 2017-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.8% | 2015-10-01 → 2016-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 11,037,600 | at 2020-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,999,100 | at 2019-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,999,100 | at 2018-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,999,100 | at 2017-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,999,100 | at 2016-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 320 | at 2020-09-30 | Standalone | Number of employees |
| Employees | 311 | at 2019-09-30 | Standalone | Number of employees |
| Employees | 279 | at 2018-09-30d | Standalone | Number of employees |
| Employees | 280 | at 2017-09-30d | Standalone | Number of employees |
| Employees | 264 | at 2016-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 94
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2019-10-01 → 2020-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2019-10-01 → 2020-09-30 | −¥1.5bn |
| Reconciling Itemsreconciling | segment assets | at 2020-09-30 | −¥341m |
| Reconciling Itemsreconciling | segment profit | 2019-10-01 → 2020-09-30 | ¥2m |
| ASP Segmentsreportable segment | capex | 2019-10-01 → 2020-09-30 | ¥36m |
| ASP Segmentsreportable segment | depreciation | 2019-10-01 → 2020-09-30 | ¥23m |
| ASP Segmentsreportable segment | employees | at 2020-09-30 | 6 pure |
| ASP Segmentsreportable segment | revenue | 2019-10-01 → 2020-09-30 | ¥184m |
| ASP Segmentsreportable segment | revenue external | 2019-10-01 → 2020-09-30 | ¥184m |
| ASP Segmentsreportable segment | segment assets | at 2020-09-30 | ¥90m |
| ASP Segmentsreportable segment | segment profit | 2019-10-01 → 2020-09-30 | ¥13m |
| Insurance Agentreportable segment | capex | 2019-10-01 → 2020-09-30 | ¥493m |
| Insurance Agentreportable segment | depreciation | 2019-10-01 → 2020-09-30 | ¥386m |
| Insurance Agentreportable segment | employees | at 2020-09-30 | 314 pure |
| Insurance Agentreportable segment | revenue | 2019-10-01 → 2020-09-30 | ¥7.5bn |
| Insurance Agentreportable segment | revenue external | 2019-10-01 → 2020-09-30 | ¥6.6bn |
| Insurance Agentreportable segment | revenue intersegment | 2019-10-01 → 2020-09-30 | ¥929m |
| Insurance Agentreportable segment | segment assets | at 2020-09-30 | ¥6.8bn |
| Insurance Agentreportable segment | segment profit | 2019-10-01 → 2020-09-30 | −¥531m |
| Media Agencyreportable segment | employees | at 2020-09-30 | 5 pure |
| Media Agencyreportable segment | revenue | 2019-10-01 → 2020-09-30 | ¥1.3bn |
| Media Agencyreportable segment | revenue external | 2019-10-01 → 2020-09-30 | ¥1.3bn |
| Media Agencyreportable segment | segment assets | at 2020-09-30 | ¥461m |
| Media Agencyreportable segment | segment profit | 2019-10-01 → 2020-09-30 | ¥261m |
| Mediareppreportable segment | employees | at 2020-09-30 | 1 pure |
| Mediareppreportable segment | revenue | 2019-10-01 → 2020-09-30 | ¥808m |
| Mediareppreportable segment | revenue external | 2019-10-01 → 2020-09-30 | ¥230m |
| Mediareppreportable segment | revenue intersegment | 2019-10-01 → 2020-09-30 | ¥578m |
| Mediareppreportable segment | segment assets | at 2020-09-30 | ¥202m |
| Mediareppreportable segment | segment profit | 2019-10-01 → 2020-09-30 | −¥93m |
| Reinsurancereportable segment | revenue | 2019-10-01 → 2020-09-30 | ¥852m |
| Reinsurancereportable segment | revenue external | 2019-10-01 → 2020-09-30 | ¥852m |
| Reinsurancereportable segment | segment assets | at 2020-09-30 | ¥1.5bn |
| Reinsurancereportable segment | segment profit | 2019-10-01 → 2020-09-30 | ¥131m |
| —segment total | capex | 2019-10-01 → 2020-09-30 | ¥529m |
| —segment total | depreciation | 2019-10-01 → 2020-09-30 | ¥409m |
| —segment total | revenue | 2019-10-01 → 2020-09-30 | ¥10.6bn |
| —segment total | revenue external | 2019-10-01 → 2020-09-30 | ¥9.1bn |
| —segment total | revenue intersegment | 2019-10-01 → 2020-09-30 | ¥1.5bn |
| —segment total | segment assets | at 2020-09-30 | ¥9.0bn |
| —segment total | segment profit | 2019-10-01 → 2020-09-30 | −¥218m |
| Total Of Reportable Segments And Otherssegment total | capex | 2019-10-01 → 2020-09-30 | ¥529m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2019-10-01 → 2020-09-30 | ¥409m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-10-01 → 2020-09-30 | ¥10.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-10-01 → 2020-09-30 | ¥9.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-10-01 → 2020-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2020-09-30 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-10-01 → 2020-09-30 | −¥218m |
| Reconciling Itemsreconciling | revenue | 2018-10-01 → 2019-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2018-10-01 → 2019-09-30 | −¥1.0bn |
| Reconciling Itemsreconciling | segment assets | at 2019-09-30 | −¥920m |
| Reconciling Itemsreconciling | segment profit | 2018-10-01 → 2019-09-30 | ¥2m |
| ASP Segmentsreportable segment | capex | 2018-10-01 → 2019-09-30 | ¥76m |
| ASP Segmentsreportable segment | depreciation | 2018-10-01 → 2019-09-30 | ¥11m |
| ASP Segmentsreportable segment | revenue | 2018-10-01 → 2019-09-30 | ¥183m |
| ASP Segmentsreportable segment | revenue external | 2018-10-01 → 2019-09-30 | ¥183m |
| ASP Segmentsreportable segment | segment assets | at 2019-09-30 | ¥77m |
| ASP Segmentsreportable segment | segment profit | 2018-10-01 → 2019-09-30 | ¥82m |
| Insurance Agentreportable segment | capex | 2018-10-01 → 2019-09-30 | ¥419m |
| Insurance Agentreportable segment | depreciation | 2018-10-01 → 2019-09-30 | ¥374m |
| Insurance Agentreportable segment | revenue | 2018-10-01 → 2019-09-30 | ¥6.9bn |
| Insurance Agentreportable segment | revenue external | 2018-10-01 → 2019-09-30 | ¥6.1bn |
| Insurance Agentreportable segment | revenue intersegment | 2018-10-01 → 2019-09-30 | ¥801m |
| Insurance Agentreportable segment | segment assets | at 2019-09-30 | ¥6.7bn |
| Insurance Agentreportable segment | segment profit | 2018-10-01 → 2019-09-30 | −¥999m |
| Media Agencyreportable segment | revenue | 2018-10-01 → 2019-09-30 | ¥1.1bn |
| Media Agencyreportable segment | revenue external | 2018-10-01 → 2019-09-30 | ¥1.1bn |
| Media Agencyreportable segment | segment assets | at 2019-09-30 | ¥698m |
| Media Agencyreportable segment | segment profit | 2018-10-01 → 2019-09-30 | ¥212m |
| Mediareppreportable segment | revenue | 2018-10-01 → 2019-09-30 | ¥678m |
| Mediareppreportable segment | revenue external | 2018-10-01 → 2019-09-30 | ¥434m |
| Mediareppreportable segment | revenue intersegment | 2018-10-01 → 2019-09-30 | ¥244m |
| Mediareppreportable segment | segment assets | at 2019-09-30 | ¥102m |
| Mediareppreportable segment | segment profit | 2018-10-01 → 2019-09-30 | ¥161m |
| Reinsurancereportable segment | revenue | 2018-10-01 → 2019-09-30 | ¥775m |
| Reinsurancereportable segment | revenue external | 2018-10-01 → 2019-09-30 | ¥775m |
| Reinsurancereportable segment | segment assets | at 2019-09-30 | ¥1.3bn |
| Reinsurancereportable segment | segment profit | 2018-10-01 → 2019-09-30 | ¥110m |
| —segment total | capex | 2018-10-01 → 2019-09-30 | ¥495m |
| —segment total | depreciation | 2018-10-01 → 2019-09-30 | ¥385m |
| —segment total | revenue | 2018-10-01 → 2019-09-30 | ¥9.6bn |
| —segment total | revenue external | 2018-10-01 → 2019-09-30 | ¥8.6bn |
| —segment total | revenue intersegment | 2018-10-01 → 2019-09-30 | ¥1.0bn |
| —segment total | segment assets | at 2019-09-30 | ¥8.9bn |
| —segment total | segment profit | 2018-10-01 → 2019-09-30 | −¥435m |
| Total Of Reportable Segments And Otherssegment total | capex | 2018-10-01 → 2019-09-30 | ¥495m |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2018-10-01 → 2019-09-30 | ¥385m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2018-10-01 → 2019-09-30 | ¥9.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2018-10-01 → 2019-09-30 | ¥8.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2018-10-01 → 2019-09-30 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2019-09-30 | ¥8.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2018-10-01 → 2019-09-30 | −¥435m |
| ASP Segmentsreportable segment | employees | at 2020-09-30 | 6 pure |
| Insurance Agentreportable segment | employees | at 2020-09-30 | 314 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,621
| Item | Context | Value | Unit |
|---|---|---|---|
| Asset retirement obligations cl | Prior1YearInstant | - | JPY |
| Asset retirement obligations cl | CurrentYearInstant | 6777000 | JPY |
| Other cl | Prior1YearInstant | 539285000 | JPY |
| Other cl | CurrentYearInstant | 491826000 | JPY |
| Current liabilities | Prior1YearInstant | 2439041000 | JPY |
| Current liabilities | CurrentYearInstant | 3578692000 | JPY |
| Long term loans payable | Prior1YearInstant | 167630000 | JPY |
| Long term loans payable | CurrentYearInstant | 127630000 | JPY |
| Bonds payable | Prior1YearInstant | - | JPY |
| Bonds payable | CurrentYearInstant | 800000000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 75678000 | JPY |
| Deferred tax liabilities | CurrentYearInstant | 56620000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 331245000 | JPY |
| Net defined benefit liability | CurrentYearInstant | 356206000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 306358000 | JPY |
| Lease obligations ncl | CurrentYearInstant | 369609000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 194123000 | JPY |
| Asset retirement obligations ncl | CurrentYearInstant | 214016000 | JPY |
| Other ncl | Prior1YearInstant | 138304000 | JPY |
| Other ncl | CurrentYearInstant | 136594000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1213341000 | JPY |
| Noncurrent liabilities | CurrentYearInstant | 2060677000 | JPY |
| Liabilities | Prior1YearInstant | 3652382000 | JPY |
| Liabilities | CurrentYearInstant | 5639369000 | JPY |
| Capital stock | Prior1YearInstant | 2915314000 | JPY |
| Capital stock | CurrentYearInstant | 2954496000 | JPY |
| Capital surplus | Prior1YearInstant | 352328000 | JPY |
| Capital surplus | CurrentYearInstant | 381117000 | JPY |
| Retained earnings | Prior1YearInstant | 2166986000 | JPY |
| Retained earnings | CurrentYearInstant | 19866000 | JPY |
| Treasury stock | Prior1YearInstant | -1139440000 | JPY |
| Treasury stock | CurrentYearInstant | -443976000 | JPY |
| Shareholders equity | Prior1YearInstant | 4295188000 | JPY |
| Shareholders equity | CurrentYearInstant | 2911504000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 38693000 | JPY |
| Valuation difference on available for sale securities | CurrentYearInstant | 128534000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 38693000 | JPY |
| Valuation and translation adjustments | CurrentYearInstant | 128534000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 400000 | JPY |
| Subscription rights to shares | CurrentYearInstant | 3615000 | JPY |
| Net assets | Prior1YearInstant | 4334282000 | JPY |
| Net assets | CurrentYearInstant | 3043653000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 7986665000 | JPY |
| Liabilities and net assets | CurrentYearInstant | 8683023000 | JPY |
| Net sales | Prior1YearDuration | 8587631000 | JPY |
| Net sales | CurrentYearDuration | 9092859000 | JPY |
| Cost of sales | Prior1YearDuration | 2989809000 | JPY |
| Cost of sales | CurrentYearDuration | 3155035000 | JPY |
| Gross profit | Prior1YearDuration | 5597821000 | JPY |
| Gross profit | CurrentYearDuration | 5937823000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 22 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | mismatch |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |