Tokyo Tape
Sign in
← Advance Create

Quarterly report · Q1

8798.TEDINET S100STRB
Period2023-10-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100VBAV (2025-02-28). Amended by S100YWHD (2026-08-14).

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥2.4bn2023-10-01 → 2023-12-31Cons.Net sales
Revenue¥10.2bn2022-10-01 → 2023-09-30Cons.Net sales (5-year summary)
Revenue¥2.7bn2022-10-01 → 2022-12-31Cons.Net sales
Operating income¥33m2023-10-01 → 2023-12-31Cons.Operating income
Operating income−¥391m2022-10-01 → 2022-12-31Cons.Operating income
Ordinary income¥35m2023-10-01 → 2023-12-31Cons.Ordinary income
Ordinary income−¥2.2bn2022-10-01 → 2023-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income−¥422m2022-10-01 → 2022-12-31Cons.Ordinary income
Profit before tax¥35m2023-10-01 → 2023-12-31Cons.Income before income taxes
Profit before tax−¥422m2022-10-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥41m2023-10-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.8bn2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥355m2022-10-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income¥41m2023-10-01 → 2023-12-31Cons.Profit loss
Net income−¥355m2022-10-01 → 2022-12-31Cons.Profit loss
Total assets¥10.8bnat 2023-12-31Cons.Assets
Total assets¥10.5bnat 2023-09-30Cons.Assets
Total assets¥12.1bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥6.5bnat 2023-12-31Cons.Liabilities
Total liabilities¥5.9bnat 2023-09-30Cons.Liabilities
Net assets / equity¥4.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥4.6bnat 2023-09-30Cons.Net assets
Net assets / equity¥6.4bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥1.2bnat 2023-09-30Cons.Cash and deposits
EPS (basic)¥1.872023-10-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-80.822022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-16.232022-10-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio40.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.2%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio53.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2023-10-01 → 2023-12-31−¥372m
Reconciling Itemsreconcilingrevenue intersegment2023-10-01 → 2023-12-31−¥372m
Reconciling Itemsreconcilingsegment profit2023-10-01 → 2023-12-31¥600,000
jpcrp040300-q1r_E05280-000ASP Segmentsreportable segmentrevenue2023-10-01 → 2023-12-31¥65m
jpcrp040300-q1r_E05280-000ASP Segmentsreportable segmentrevenue external2023-10-01 → 2023-12-31¥65m
jpcrp040300-q1r_E05280-000ASP Segmentsreportable segmentsegment profit2023-10-01 → 2023-12-31¥22m
jpcrp040300-q1r_E05280-000Advertising Agencyreportable segmentrevenue2023-10-01 → 2023-12-31¥377m
jpcrp040300-q1r_E05280-000Advertising Agencyreportable segmentrevenue external2023-10-01 → 2023-12-31¥377m
jpcrp040300-q1r_E05280-000Advertising Agencyreportable segmentsegment profit2023-10-01 → 2023-12-31¥82m
jpcrp040300-q1r_E05280-000Insurance Agentreportable segmentrevenue2023-10-01 → 2023-12-31¥1.8bn
jpcrp040300-q1r_E05280-000Insurance Agentreportable segmentrevenue external2023-10-01 → 2023-12-31¥1.5bn
jpcrp040300-q1r_E05280-000Insurance Agentreportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥289m
jpcrp040300-q1r_E05280-000Insurance Agentreportable segmentsegment profit2023-10-01 → 2023-12-31−¥148m
jpcrp040300-q1r_E05280-000Mediareppreportable segmentrevenue2023-10-01 → 2023-12-31¥228m
jpcrp040300-q1r_E05280-000Mediareppreportable segmentrevenue external2023-10-01 → 2023-12-31¥145m
jpcrp040300-q1r_E05280-000Mediareppreportable segmentrevenue intersegment2023-10-01 → 2023-12-31¥83m
jpcrp040300-q1r_E05280-000Mediareppreportable segmentsegment profit2023-10-01 → 2023-12-31¥23m
jpcrp040300-q1r_E05280-000Reinsurancereportable segmentrevenue2023-10-01 → 2023-12-31¥290m
jpcrp040300-q1r_E05280-000Reinsurancereportable segmentrevenue external2023-10-01 → 2023-12-31¥290m
jpcrp040300-q1r_E05280-000Reinsurancereportable segmentsegment profit2023-10-01 → 2023-12-31¥54m
—segment totalrevenue2023-10-01 → 2023-12-31¥2.8bn
—segment totalrevenue external2023-10-01 → 2023-12-31¥2.4bn
—segment totalrevenue intersegment2023-10-01 → 2023-12-31¥372m
—segment totalsegment profit2023-10-01 → 2023-12-31¥32m
Reconciling Itemsreconcilingrevenue2022-10-01 → 2022-12-31−¥576m
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2022-12-31−¥576m
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2022-12-31¥600,000
jpcrp040300-q1r_E05280-000ASP Segmentsreportable segmentrevenue2022-10-01 → 2022-12-31¥65m
jpcrp040300-q1r_E05280-000ASP Segmentsreportable segmentrevenue external2022-10-01 → 2022-12-31¥65m
jpcrp040300-q1r_E05280-000ASP Segmentsreportable segmentsegment profit2022-10-01 → 2022-12-31¥27m
jpcrp040300-q1r_E05280-000Advertising Agencyreportable segmentrevenue2022-10-01 → 2022-12-31¥506m
jpcrp040300-q1r_E05280-000Advertising Agencyreportable segmentrevenue external2022-10-01 → 2022-12-31¥506m
jpcrp040300-q1r_E05280-000Advertising Agencyreportable segmentsegment profit2022-10-01 → 2022-12-31¥118m
jpcrp040300-q1r_E05280-000Insurance Agentreportable segmentrevenue2022-10-01 → 2022-12-31¥2.1bn
jpcrp040300-q1r_E05280-000Insurance Agentreportable segmentrevenue external2022-10-01 → 2022-12-31¥1.7bn
jpcrp040300-q1r_E05280-000Insurance Agentreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥379m
jpcrp040300-q1r_E05280-000Insurance Agentreportable segmentsegment profit2022-10-01 → 2022-12-31−¥454m
jpcrp040300-q1r_E05280-000Mediareppreportable segmentrevenue2022-10-01 → 2022-12-31¥346m
jpcrp040300-q1r_E05280-000Mediareppreportable segmentrevenue external2022-10-01 → 2022-12-31¥149m
jpcrp040300-q1r_E05280-000Mediareppreportable segmentrevenue intersegment2022-10-01 → 2022-12-31¥198m
jpcrp040300-q1r_E05280-000Mediareppreportable segmentsegment profit2022-10-01 → 2022-12-31¥46m
jpcrp040300-q1r_E05280-000Reinsurancereportable segmentrevenue2022-10-01 → 2022-12-31¥270m
jpcrp040300-q1r_E05280-000Reinsurancereportable segmentrevenue external2022-10-01 → 2022-12-31¥270m
jpcrp040300-q1r_E05280-000Reinsurancereportable segmentsegment profit2022-10-01 → 2022-12-31−¥129m
—segment totalrevenue2022-10-01 → 2022-12-31¥3.3bn
—segment totalrevenue external2022-10-01 → 2022-12-31¥2.7bn
—segment totalrevenue intersegment2022-10-01 → 2022-12-31¥576m
—segment totalsegment profit2022-10-01 → 2022-12-31−¥392m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 350
ItemContextValueUnit
Selling general and administrative expensesPrior1YTDDuration2282626000JPY
Selling general and administrative expensesCurrentYTDDuration1857165000JPY
Operating incomePrior1YTDDuration-391193000JPY
Operating incomeCurrentYTDDuration32820000JPY
Interest and dividends income noiPrior1YTDDuration2000JPY
Interest and dividends income noiCurrentYTDDuration1955000JPY
Guarantee commission received noiPrior1YTDDuration2323000JPY
Guarantee commission received noiCurrentYTDDuration2323000JPY
Gain on sales of securities noiPrior1YTDDuration－JPY
Gain on sales of securities noiCurrentYTDDuration33629000JPY
Gain on sales of gold bullion noiPrior1YTDDuration－JPY
Gain on sales of gold bullion noiCurrentYTDDuration7430000JPY
Foreign exchange gains noiPrior1YTDDuration13702000JPY
Foreign exchange gains noiCurrentYTDDuration7692000JPY
Other noiPrior1YTDDuration1381000JPY
Other noiCurrentYTDDuration2467000JPY
Non operating incomePrior1YTDDuration17409000JPY
Non operating incomeCurrentYTDDuration55499000JPY
Interest expenses noePrior1YTDDuration3533000JPY
Interest expenses noeCurrentYTDDuration6116000JPY
Commission fee noePrior1YTDDuration42294000JPY
Commission fee noeCurrentYTDDuration45837000JPY
Other noePrior1YTDDuration1939000JPY
Other noeCurrentYTDDuration982000JPY
Non operating expensesPrior1YTDDuration47767000JPY
Non operating expensesCurrentYTDDuration52935000JPY
Ordinary incomePrior1YTDDuration-421551000JPY
Ordinary incomeCurrentYTDDuration35383000JPY
Income before income taxesPrior1YTDDuration-421551000JPY
Income before income taxesCurrentYTDDuration35383000JPY
Income taxesPrior1YTDDuration-66403000JPY
Income taxesCurrentYTDDuration-5801000JPY
Profit lossPrior1YTDDuration-355147000JPY
Profit lossCurrentYTDDuration41184000JPY
Profit loss attributable to owners of parentPrior1YTDDuration-355147000JPY
Profit loss attributable to owners of parentCurrentYTDDuration41184000JPY
Profit lossPrior1YTDDuration-355147000JPY
Profit lossCurrentYTDDuration41184000JPY
Valuation difference on available for sale securities net of tax ociPrior1YTDDuration7295000JPY
Valuation difference on available for sale securities net of tax ociCurrentYTDDuration-9451000JPY
Other comprehensive incomePrior1YTDDuration7295000JPY
Other comprehensive incomeCurrentYTDDuration-9451000JPY
Comprehensive incomePrior1YTDDuration-347852000JPY
Comprehensive incomeCurrentYTDDuration31733000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration-347852000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration31733000JPY
Comprehensive income attributable to non controlling interestsPrior1YTDDuration－JPY
Comprehensive income attributable to non controlling interestsCurrentYTDDuration－JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E05280-000InsuranceAgentReportableSegmentsMember1744117000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q1r_E05280-000ASPSegmentsReportableSegmentsMember64793000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identityconsolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-10-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-10-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass