Annual report
8798.TEDINET S100SHE5
Period2022-10-01 → 2023-09-30
Filed2023-12-18
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100VBAR (2025-02-28). Amended by S100YWH6 (2026-08-14).
Key figures · 150
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales |
| Revenue | ¥11.9bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥11.0bn | 2020-10-01 → 2021-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2019-10-01 → 2020-09-30d | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.4bn | 2018-10-01 → 2019-09-30d | Cons. | Net sales (5-year summary) |
| Operating income | −¥2.0bn | 2022-10-01 → 2023-09-30 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2021-10-01 → 2022-09-30 | Cons. | Operating income |
| Ordinary income | −¥2.2bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.0bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2020-10-01 → 2021-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2019-10-01 → 2020-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2018-10-01 → 2019-09-30d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥2.2bn | 2022-10-01 → 2023-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.0bn | 2021-10-01 → 2022-09-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥1.8bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.3bn | 2020-10-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥700m | 2019-10-01 → 2020-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥844m | 2018-10-01 → 2019-09-30d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥1.8bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss |
| Net income | ¥1.3bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss |
| Total assets | ¥10.5bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥12.5bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥11.8bn | at 2021-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥10.3bn | at 2020-09-30d | Cons. | Total assets (5-year summary) |
| Total assets | ¥8.2bn | at 2019-09-30d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.9bn | at 2023-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.3bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥4.6bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥6.7bn | at 2021-09-30d | Cons. | Net assets |
| Net assets / equity | ¥5.6bn | at 2020-09-30d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥4.6bn | at 2019-09-30d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.2bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.2bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥3.2bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2020-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥616m | at 2019-09-30d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥207m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥365m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.6bn | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.4bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥279m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥669m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥392m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥486m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥528m | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥10m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥217m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥956m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥489m | 2020-10-01 → 2021-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.1bn | 2019-10-01 → 2020-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥799m | 2018-10-01 → 2019-09-30d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-80.82 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.97 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥59.66 | 2020-10-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.37 | 2019-10-01 → 2020-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.81 | 2018-10-01 → 2019-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.34 | 2019-10-01 → 2020-09-30d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥211.88 | at 2023-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥326.75 | at 2022-09-30 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥305.59 | at 2021-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥261.07 | at 2020-09-30d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥222.18 | at 2019-09-30d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 44.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.2% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2021-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.4% | at 2020-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.2% | at 2019-09-30d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -30.0% | 2022-10-01 → 2023-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.9% | 2021-10-01 → 2022-09-30 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 21.0% | 2020-10-01 → 2021-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 13.7% | 2019-10-01 → 2020-09-30d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 18.6% | 2018-10-01 → 2019-09-30d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 341 | at 2023-09-30 | Cons. | Number of employees |
| Employees | 302 | at 2022-09-30 | Cons. | Number of employees |
| Employees | 319 | at 2021-09-30d | Cons. | Number of employees |
| Employees | 326 | at 2020-09-30d | Cons. | Number of employees |
| Employees | 318 | at 2019-09-30d | Cons. | Number of employees |
| Revenue | ¥7.9bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥9.8bn | 2021-10-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥9.3bn | 2020-10-01 → 2021-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥9.1bn | 2019-10-01 → 2020-09-30d | Standalone | Net sales (5-year summary) |
| Revenue | ¥8.9bn | 2018-10-01 → 2019-09-30d | Standalone | Net sales (5-year summary) |
| Operating income | −¥2.4bn | 2022-10-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥1.5bn | 2021-10-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | −¥1.8bn | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.6bn | 2021-10-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥1.4bn | 2020-10-01 → 2021-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.1bn | 2019-10-01 → 2020-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2018-10-01 → 2019-09-30d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥1.8bn | 2022-10-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥1.6bn | 2021-10-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | −¥1.2bn | 2022-10-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥1.1bn | 2021-10-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥938m | 2020-10-01 → 2021-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥738m | 2019-10-01 → 2020-09-30d | Standalone | Net income loss (5-year summary) |
| Net income | ¥709m | 2018-10-01 → 2019-09-30d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥9.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥10.1bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥9.8bn | at 2021-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥8.9bn | at 2020-09-30d | Standalone | Total assets (5-year summary) |
| Total assets | ¥7.4bn | at 2019-09-30d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥5.1bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.2bn | at 2022-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥5.7bn | at 2021-09-30d | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2020-09-30d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥3.8bn | at 2019-09-30d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.0bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥-53.7 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.19 | 2021-10-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.18 | 2020-10-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.13 | 2019-10-01 → 2020-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.24 | 2018-10-01 → 2019-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥35.11 | 2019-10-01 → 2020-09-30d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥35 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥32.5 | 2021-10-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2020-10-01 → 2021-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2019-10-01 → 2020-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥50 | 2018-10-01 → 2019-09-30d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥181.28 | at 2023-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥268.94 | at 2022-09-30 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥256.85 | at 2021-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥227.8 | at 2020-09-30d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥185.81 | at 2019-09-30d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 43.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.5% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.9% | at 2021-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.2% | at 2020-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.2% | at 2019-09-30d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -23.9% | 2022-10-01 → 2023-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 19.4% | 2021-10-01 → 2022-09-30 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 17.8% | 2020-10-01 → 2021-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 16.9% | 2019-10-01 → 2020-09-30d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 18.3% | 2018-10-01 → 2019-09-30d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 22,557,200 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,557,200 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 22,557,200 | at 2021-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 11,037,600 | at 2020-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,999,100 | at 2019-09-30d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 338 | at 2023-09-30 | Standalone | Number of employees |
| Employees | 299 | at 2022-09-30 | Standalone | Number of employees |
| Employees | 313 | at 2021-09-30d | Standalone | Number of employees |
| Employees | 320 | at 2020-09-30d | Standalone | Number of employees |
| Employees | 311 | at 2019-09-30d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 80
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-09-30 | −¥2.4bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-09-30 | −¥2.4bn |
| Reconciling Itemsreconciling | segment assets | at 2023-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-09-30 | ¥2m |
| ASP Segmentsreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥104m |
| ASP Segmentsreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥68m |
| ASP Segmentsreportable segment | employees | at 2023-09-30 | 5 pure |
| ASP Segmentsreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥259m |
| ASP Segmentsreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥259m |
| ASP Segmentsreportable segment | segment assets | at 2023-09-30 | ¥201m |
| ASP Segmentsreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥95m |
| Insurance Agentreportable segment | capex | 2022-10-01 → 2023-09-30 | ¥682m |
| Insurance Agentreportable segment | depreciation | 2022-10-01 → 2023-09-30 | ¥510m |
| Insurance Agentreportable segment | employees | at 2023-09-30 | 333 pure |
| Insurance Agentreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥7.7bn |
| Insurance Agentreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥6.0bn |
| Insurance Agentreportable segment | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥1.7bn |
| Insurance Agentreportable segment | segment assets | at 2023-09-30 | ¥8.5bn |
| Insurance Agentreportable segment | segment profit | 2022-10-01 → 2023-09-30 | −¥2.5bn |
| Media Agencyreportable segment | employees | at 2023-09-30 | 2 pure |
| Media Agencyreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥2.2bn |
| Media Agencyreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥2.2bn |
| Media Agencyreportable segment | segment assets | at 2023-09-30 | ¥1.2bn |
| Media Agencyreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥466m |
| Mediareppreportable segment | employees | at 2023-09-30 | 1 pure |
| Mediareppreportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥1.3bn |
| Mediareppreportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥634m |
| Mediareppreportable segment | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥650m |
| Mediareppreportable segment | segment assets | at 2023-09-30 | ¥190m |
| Mediareppreportable segment | segment profit | 2022-10-01 → 2023-09-30 | ¥78m |
| Reinsurancereportable segment | revenue | 2022-10-01 → 2023-09-30 | ¥1.1bn |
| Reinsurancereportable segment | revenue external | 2022-10-01 → 2023-09-30 | ¥1.1bn |
| Reinsurancereportable segment | segment assets | at 2023-09-30 | ¥1.7bn |
| Reinsurancereportable segment | segment profit | 2022-10-01 → 2023-09-30 | −¥121m |
| —segment total | capex | 2022-10-01 → 2023-09-30 | ¥787m |
| —segment total | depreciation | 2022-10-01 → 2023-09-30 | ¥577m |
| —segment total | revenue | 2022-10-01 → 2023-09-30 | ¥12.5bn |
| —segment total | revenue external | 2022-10-01 → 2023-09-30 | ¥10.2bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-09-30 | ¥2.4bn |
| —segment total | segment assets | at 2023-09-30 | ¥11.8bn |
| —segment total | segment profit | 2022-10-01 → 2023-09-30 | −¥2.0bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-09-30 | −¥1.9bn |
| Reconciling Itemsreconciling | segment assets | at 2022-09-30 | −¥836m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-09-30 | ¥2m |
| ASP Segmentsreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥87m |
| ASP Segmentsreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥50m |
| ASP Segmentsreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥207m |
| ASP Segmentsreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥207m |
| ASP Segmentsreportable segment | segment assets | at 2022-09-30 | ¥152m |
| ASP Segmentsreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥57m |
| Insurance Agentreportable segment | capex | 2021-10-01 → 2022-09-30 | ¥1.1bn |
| Insurance Agentreportable segment | depreciation | 2021-10-01 → 2022-09-30 | ¥400m |
| Insurance Agentreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥9.5bn |
| Insurance Agentreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥8.2bn |
| Insurance Agentreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥1.3bn |
| Insurance Agentreportable segment | segment assets | at 2022-09-30 | ¥9.5bn |
| Insurance Agentreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥1.4bn |
| Media Agencyreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥1.8bn |
| Media Agencyreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥1.8bn |
| Media Agencyreportable segment | segment assets | at 2022-09-30 | ¥1.5bn |
| Media Agencyreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥418m |
| Mediareppreportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥1.2bn |
| Mediareppreportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥621m |
| Mediareppreportable segment | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥556m |
| Mediareppreportable segment | segment assets | at 2022-09-30 | ¥290m |
| Mediareppreportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥142m |
| Reinsurancereportable segment | revenue | 2021-10-01 → 2022-09-30 | ¥1.0bn |
| Reinsurancereportable segment | revenue external | 2021-10-01 → 2022-09-30 | ¥1.0bn |
| Reinsurancereportable segment | segment assets | at 2022-09-30 | ¥1.9bn |
| Reinsurancereportable segment | segment profit | 2021-10-01 → 2022-09-30 | ¥46m |
| —segment total | capex | 2021-10-01 → 2022-09-30 | ¥1.2bn |
| —segment total | depreciation | 2021-10-01 → 2022-09-30 | ¥450m |
| —segment total | revenue | 2021-10-01 → 2022-09-30 | ¥13.8bn |
| —segment total | revenue external | 2021-10-01 → 2022-09-30 | ¥11.9bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-09-30 | ¥1.9bn |
| —segment total | segment assets | at 2022-09-30 | ¥13.3bn |
| —segment total | segment profit | 2021-10-01 → 2022-09-30 | ¥2.1bn |
| ASP Segmentsreportable segment | employees | at 2023-09-30 | 5 pure |
| Insurance Agentreportable segment | employees | at 2023-09-30 | 333 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,475
| Item | Context | Value | Unit |
|---|---|---|---|
| Tools furniture and fixtures net | Prior1YearInstant | 115612000 | JPY |
| Tools furniture and fixtures net | CurrentYearInstant | 128914000 | JPY |
| Lease assets ppe | Prior1YearInstant | 1461941000 | JPY |
| Lease assets ppe | CurrentYearInstant | 1477736000 | JPY |
| Accumulated depreciation lease assets ppe | Prior1YearInstant | -746736000 | JPY |
| Accumulated depreciation lease assets ppe | CurrentYearInstant | -838032000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 715205000 | JPY |
| Lease assets net ppe | CurrentYearInstant | 639704000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1073502000 | JPY |
| Property plant and equipment | CurrentYearInstant | 996163000 | JPY |
| Software | Prior1YearInstant | 900317000 | JPY |
| Software | CurrentYearInstant | 1174031000 | JPY |
| Other ia | Prior1YearInstant | 102359000 | JPY |
| Other ia | CurrentYearInstant | 140600000 | JPY |
| Intangible assets | Prior1YearInstant | 1002676000 | JPY |
| Intangible assets | CurrentYearInstant | 1314632000 | JPY |
| Investment securities | Prior1YearInstant | 119164000 | JPY |
| Investment securities | CurrentYearInstant | 138014000 | JPY |
| Long term prepaid expenses | Prior1YearInstant | 530027000 | JPY |
| Long term prepaid expenses | CurrentYearInstant | 568259000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 694850000 | JPY |
| Guarantee deposits ioa | CurrentYearInstant | 855251000 | JPY |
| Insurance funds | Prior1YearInstant | 764910000 | JPY |
| Insurance funds | CurrentYearInstant | 443222000 | JPY |
| Deferred tax assets | Prior1YearInstant | 379101000 | JPY |
| Deferred tax assets | CurrentYearInstant | 1057756000 | JPY |
| Other ioa | Prior1YearInstant | 58852000 | JPY |
| Other ioa | CurrentYearInstant | 97609000 | JPY |
| Investments and other assets | Prior1YearInstant | 2546906000 | JPY |
| Investments and other assets | CurrentYearInstant | 3160113000 | JPY |
| Noncurrent assets | Prior1YearInstant | 4623086000 | JPY |
| Noncurrent assets | CurrentYearInstant | 5470908000 | JPY |
| Deferred assets | Prior1YearInstant | 11213000 | JPY |
| Deferred assets | CurrentYearInstant | 6226000 | JPY |
| Assets | Prior1YearInstant | 12491121000 | JPY |
| Assets | CurrentYearInstant | 10512507000 | JPY |
| Short term loans payable | Prior1YearInstant | － | JPY |
| Short term loans payable | CurrentYearInstant | 900000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 200000000 | JPY |
| Current portion of bonds | CurrentYearInstant | 200000000 | JPY |
| Income taxes payable | Prior1YearInstant | 342449000 | JPY |
| Income taxes payable | CurrentYearInstant | 105606000 | JPY |
| Accounts payable other | Prior1YearInstant | 1110741000 | JPY |
| Accounts payable other | CurrentYearInstant | 1331073000 | JPY |
| Deposits received | Prior1YearInstant | 395611000 | JPY |
| Deposits received | CurrentYearInstant | 642638000 | JPY |
| Lease obligations cl | Prior1YearInstant | 110000000 | JPY |
| Lease obligations cl | CurrentYearInstant | 135011000 | JPY |
| Provision for bonuses | Prior1YearInstant | 178002000 | JPY |
| Provision for bonuses | CurrentYearInstant | 145132000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |