Quarterly report · Q3

Period2022-10-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amended by S100VBAP (2025-02-28).

Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥8.6bn2022-10-01 → 2023-06-30Cons.Net sales
Revenue¥11.9bn2021-10-01 → 2022-09-30Cons.Net sales (5-year summary)
Revenue¥8.8bn2021-10-01 → 2022-06-30Cons.Net sales
Operating income−¥585m2022-10-01 → 2023-06-30Cons.Operating income
Operating income¥1.6bn2021-10-01 → 2022-06-30Cons.Operating income
Ordinary income−¥725m2022-10-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥2.0bn2021-10-01 → 2022-09-30Cons.Ordinary income loss (5-year summary)
Ordinary income¥1.6bn2021-10-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥750m2022-10-01 → 2023-06-30Cons.Income before income taxes
Profit before tax¥1.5bn2021-10-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥669m2022-10-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.3bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.0bn2021-10-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥669m2022-10-01 → 2023-06-30Cons.Profit loss
Net income¥1.0bn2021-10-01 → 2022-06-30Cons.Profit loss
Total assets¥11.8bnat 2023-06-30Cons.Assets
Total assets¥12.5bnat 2022-09-30Cons.Assets
Total assets¥11.9bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥6.0bnat 2023-06-30Cons.Liabilities
Total liabilities¥5.3bnat 2022-09-30Cons.Liabilities
Net assets / equity¥5.7bnat 2023-06-30Cons.Net assets
Net assets / equity¥7.1bnat 2022-09-30Cons.Net assets
Net assets / equity¥6.8bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥1.1bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥2.3bnat 2022-09-30Cons.Cash and deposits
EPS (basic)¥-30.572022-10-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-45.382023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥59.972021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.042021-10-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.832022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio48.8%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio57.2%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio57.4%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 48
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-10-01 → 2023-06-30−¥2.2bn
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2023-06-30−¥2.2bn
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-06-30¥2m
jpcrp040300-q3r_E05280-000ASP Segmentsreportable segmentrevenue2022-10-01 → 2023-06-30¥187m
jpcrp040300-q3r_E05280-000ASP Segmentsreportable segmentrevenue external2022-10-01 → 2023-06-30¥187m
jpcrp040300-q3r_E05280-000ASP Segmentsreportable segmentsegment profit2022-10-01 → 2023-06-30¥70m
jpcrp040300-q3r_E05280-000Insurance Agentreportable segmentrevenue2022-10-01 → 2023-06-30¥6.7bn
jpcrp040300-q3r_E05280-000Insurance Agentreportable segmentrevenue external2022-10-01 → 2023-06-30¥5.1bn
jpcrp040300-q3r_E05280-000Insurance Agentreportable segmentrevenue intersegment2022-10-01 → 2023-06-30¥1.6bn
jpcrp040300-q3r_E05280-000Insurance Agentreportable segmentsegment profit2022-10-01 → 2023-06-30−¥1.1bn
jpcrp040300-q3r_E05280-000Media Agencyreportable segmentrevenue2022-10-01 → 2023-06-30¥2.1bn
jpcrp040300-q3r_E05280-000Media Agencyreportable segmentrevenue external2022-10-01 → 2023-06-30¥2.1bn
jpcrp040300-q3r_E05280-000Media Agencyreportable segmentsegment profit2022-10-01 → 2023-06-30¥454m
jpcrp040300-q3r_E05280-000Mediareppreportable segmentrevenue2022-10-01 → 2023-06-30¥1.0bn
jpcrp040300-q3r_E05280-000Mediareppreportable segmentrevenue external2022-10-01 → 2023-06-30¥444m
jpcrp040300-q3r_E05280-000Mediareppreportable segmentrevenue intersegment2022-10-01 → 2023-06-30¥576m
jpcrp040300-q3r_E05280-000Mediareppreportable segmentsegment profit2022-10-01 → 2023-06-30¥107m
jpcrp040300-q3r_E05280-000Reinsurancereportable segmentrevenue2022-10-01 → 2023-06-30¥825m
jpcrp040300-q3r_E05280-000Reinsurancereportable segmentrevenue external2022-10-01 → 2023-06-30¥825m
jpcrp040300-q3r_E05280-000Reinsurancereportable segmentsegment profit2022-10-01 → 2023-06-30−¥128m
—segment totalrevenue2022-10-01 → 2023-06-30¥10.8bn
—segment totalrevenue external2022-10-01 → 2023-06-30¥8.6bn
—segment totalrevenue intersegment2022-10-01 → 2023-06-30¥2.2bn
—segment totalsegment profit2022-10-01 → 2023-06-30−¥587m
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-06-30−¥1.5bn
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-06-30−¥1.5bn
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-06-30¥2m
jpcrp040300-q3r_E05280-000ASP Segmentsreportable segmentrevenue2021-10-01 → 2022-06-30¥154m
jpcrp040300-q3r_E05280-000ASP Segmentsreportable segmentrevenue external2021-10-01 → 2022-06-30¥154m
jpcrp040300-q3r_E05280-000ASP Segmentsreportable segmentsegment profit2021-10-01 → 2022-06-30¥40m
jpcrp040300-q3r_E05280-000Insurance Agentreportable segmentrevenue2021-10-01 → 2022-06-30¥7.1bn
jpcrp040300-q3r_E05280-000Insurance Agentreportable segmentrevenue external2021-10-01 → 2022-06-30¥6.1bn
jpcrp040300-q3r_E05280-000Insurance Agentreportable segmentrevenue intersegment2021-10-01 → 2022-06-30¥1.0bn
jpcrp040300-q3r_E05280-000Insurance Agentreportable segmentsegment profit2021-10-01 → 2022-06-30¥1.0bn
jpcrp040300-q3r_E05280-000Media Agencyreportable segmentrevenue2021-10-01 → 2022-06-30¥1.4bn
jpcrp040300-q3r_E05280-000Media Agencyreportable segmentrevenue external2021-10-01 → 2022-06-30¥1.4bn
jpcrp040300-q3r_E05280-000Media Agencyreportable segmentsegment profit2021-10-01 → 2022-06-30¥317m
jpcrp040300-q3r_E05280-000Mediareppreportable segmentrevenue2021-10-01 → 2022-06-30¥912m
jpcrp040300-q3r_E05280-000Mediareppreportable segmentrevenue external2021-10-01 → 2022-06-30¥464m
jpcrp040300-q3r_E05280-000Mediareppreportable segmentrevenue intersegment2021-10-01 → 2022-06-30¥448m
jpcrp040300-q3r_E05280-000Mediareppreportable segmentsegment profit2021-10-01 → 2022-06-30¥146m
jpcrp040300-q3r_E05280-000Reinsurancereportable segmentrevenue2021-10-01 → 2022-06-30¥766m
jpcrp040300-q3r_E05280-000Reinsurancereportable segmentrevenue external2021-10-01 → 2022-06-30¥766m
jpcrp040300-q3r_E05280-000Reinsurancereportable segmentsegment profit2021-10-01 → 2022-06-30¥67m
—segment totalrevenue2021-10-01 → 2022-06-30¥10.3bn
—segment totalrevenue external2021-10-01 → 2022-06-30¥8.8bn
—segment totalrevenue intersegment2021-10-01 → 2022-06-30¥1.5bn
—segment totalsegment profit2021-10-01 → 2022-06-30¥1.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 365
ItemContextValueUnit
Profit lossPrior1YTDDuration1007538000JPY
Profit lossCurrentYTDDuration-669156000JPY
Valuation difference on available for sale securities net of tax ociPrior1YTDDuration-47612000JPY
Valuation difference on available for sale securities net of tax ociCurrentYTDDuration18294000JPY
Other comprehensive incomePrior1YTDDuration-47612000JPY
Other comprehensive incomeCurrentYTDDuration18294000JPY
Comprehensive incomePrior1YTDDuration959926000JPY
Comprehensive incomeCurrentYTDDuration-650862000JPY
Comprehensive income attributable to owners of the parentPrior1YTDDuration959926000JPY
Comprehensive income attributable to owners of the parentCurrentYTDDuration-650862000JPY
Comprehensive income attributable to non controlling interestsPrior1YTDDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYTDDuration-JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E05280-000InsuranceAgentReportableSegmentsMember6082053000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E05280-000ASPSegmentsReportableSegmentsMember153523000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E05280-000MediaAgencyReportableSegmentsMember1358595000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E05280-000MediareppReportableSegmentsMember463771000JPY
Revenues from external customersPrior1YTDDuration_jpcrp040300-q3r_E05280-000ReinsuranceReportableSegmentsMember765777000JPY
Revenues from external customersPrior1YTDDuration_ReportableSegmentsMember8823722000JPY
Revenues from external customersPrior1YTDDuration_ReconcilingItemsMember-JPY
Revenues from external customersPrior1YTDDuration8823722000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E05280-000InsuranceAgentReportableSegmentsMember1015339000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E05280-000ASPSegmentsReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E05280-000MediaAgencyReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E05280-000MediareppReportableSegmentsMember447886000JPY
Transactions with other segmentsPrior1YTDDuration_jpcrp040300-q3r_E05280-000ReinsuranceReportableSegmentsMember-JPY
Transactions with other segmentsPrior1YTDDuration_ReportableSegmentsMember1463226000JPY
Transactions with other segmentsPrior1YTDDuration_ReconcilingItemsMember-1463226000JPY
Transactions with other segmentsPrior1YTDDuration-JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E05280-000InsuranceAgentReportableSegmentsMember7097393000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E05280-000ASPSegmentsReportableSegmentsMember153523000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E05280-000MediaAgencyReportableSegmentsMember1358595000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E05280-000MediareppReportableSegmentsMember911658000JPY
Net salesPrior1YTDDuration_jpcrp040300-q3r_E05280-000ReinsuranceReportableSegmentsMember765777000JPY
Net salesPrior1YTDDuration_ReportableSegmentsMember10286949000JPY
Net salesPrior1YTDDuration_ReconcilingItemsMember-1463226000JPY
Net salesPrior1YTDDuration8823722000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E05280-000InsuranceAgentReportableSegmentsMember1046990000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E05280-000ASPSegmentsReportableSegmentsMember39685000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E05280-000MediaAgencyReportableSegmentsMember316635000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E05280-000MediareppReportableSegmentsMember146105000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q3r_E05280-000ReinsuranceReportableSegmentsMember67070000JPY
Operating incomePrior1YTDDuration_ReportableSegmentsMember1616487000JPY
Operating incomePrior1YTDDuration_ReconcilingItemsMember1800000JPY
Operating incomePrior1YTDDuration1618287000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E05280-000InsuranceAgentReportableSegmentsMember5074268000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E05280-000ASPSegmentsReportableSegmentsMember187328000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E05280-000MediaAgencyReportableSegmentsMember2105607000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E05280-000MediareppReportableSegmentsMember443938000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q3r_E05280-000ReinsuranceReportableSegmentsMember824752000JPY
Revenues from external customersCurrentYTDDuration_ReportableSegmentsMember8635895000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-06-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-06-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass