Quarterly report · Q1
8793.TEDINET S100OTL3
Period2022-04-01 → 2022-06-30
Filed2022-08-02
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥71.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥249.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥62.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥5.1bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥6.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥11.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥6.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.8bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥6.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.4bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.9bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥1.02T | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥1.03T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.02T | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥889.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥908.9bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥127.5bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥121.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥117.8bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥38.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥37.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥138.18 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥322.37 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.97 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 10.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 10.0% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 9.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-04-01 → 2022-06-30 | ¥598m |
| Otherother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥30m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥491m |
| jpcrp040300-q1r_E05462-000Financereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E05462-000Financereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥16m |
| jpcrp040300-q1r_E05462-000Investmentreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥15.3bn |
| jpcrp040300-q1r_E05462-000Investmentreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.9bn |
| jpcrp040300-q1r_E05462-000Leasingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥54.4bn |
| jpcrp040300-q1r_E05462-000Leasingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥71.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥5.6bn |
| Otherother segments | revenue | 2021-04-01 → 2021-06-30 | ¥538m |
| Otherother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥40m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥439m |
| jpcrp040300-q1r_E05462-000Financereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05462-000Financereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥469m |
| jpcrp040300-q1r_E05462-000Investmentreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥3.8bn |
| jpcrp040300-q1r_E05462-000Investmentreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E05462-000Leasingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥57.4bn |
| jpcrp040300-q1r_E05462-000Leasingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥62.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥4.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 352
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation difference on available for sale securities | Prior1YearInstant | 1383000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1495000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 101000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 179000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 915000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2149000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -13000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -10000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2386000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 3814000000 | JPY |
| Non controlling interests | Prior1YearInstant | 18526000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 20742000000 | JPY |
| Net assets | Prior1YearInstant | 121740000000 | JPY |
| Net assets | CurrentQuarterInstant | 127457000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 1030617000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 1016896000000 | JPY |
| Net sales | Prior1YTDDuration | 62877000000 | JPY |
| Net sales | CurrentYTDDuration | 71486000000 | JPY |
| Cost of sales | Prior1YTDDuration | 54680000000 | JPY |
| Cost of sales | CurrentYTDDuration | 61508000000 | JPY |
| Gross profit | Prior1YTDDuration | 8196000000 | JPY |
| Gross profit | CurrentYTDDuration | 9978000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 4304000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 4898000000 | JPY |
| Operating income | Prior1YTDDuration | 3892000000 | JPY |
| Operating income | CurrentYTDDuration | 5079000000 | JPY |
| Interest income noi | Prior1YTDDuration | 10000000 | JPY |
| Interest income noi | CurrentYTDDuration | 10000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 33000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 39000000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | - | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 22000000 | JPY |
| Gain on investments in partnerships noi | Prior1YTDDuration | 134000000 | JPY |
| Gain on investments in partnerships noi | CurrentYTDDuration | 715000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 214000000 | JPY |
| Other noi | Prior1YTDDuration | 7000000 | JPY |
| Other noi | CurrentYTDDuration | 20000000 | JPY |
| Non operating income | Prior1YTDDuration | 186000000 | JPY |
| Non operating income | CurrentYTDDuration | 1024000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 5000000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | 21000000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | - | JPY |
| Loss on investments in partnerships noe | Prior1YTDDuration | 6000000 | JPY |
| Loss on investments in partnerships noe | CurrentYTDDuration | 2000000 | JPY |
| Loss on valuation of investment securities noe | Prior1YTDDuration | 5000000 | JPY |
| Loss on valuation of investment securities noe | CurrentYTDDuration | 3000000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 194000000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |