Half-year report · HY
8789.TEDINET S100Y3ZH
Period2025-10-01 → 2026-03-31
Filed2026-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥14.4bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.8bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥2.4bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥3.2bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.7bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.7bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.3bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.2bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥1.4bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥27.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥27.0bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥23.7bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.4bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥15.0bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥12.0bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥11.3bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥8.5bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥6.6bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥8.3bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥5.7bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥740m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥665m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥781m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.3bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.6bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥2.3bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.1bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.7bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥16.61 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.91 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.6 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.49 | 2025-10-01 → 2026-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥10.83 | 2024-10-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥6.56 | 2024-10-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 50.6% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 45
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥319m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥319m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | −¥734m |
| Entertainment Servicereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥1.7bn |
| Entertainment Servicereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥1.5bn |
| Entertainment Servicereportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥234m |
| Entertainment Servicereportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥58m |
| Investment Bankingreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥4.9bn |
| Investment Bankingreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥4.8bn |
| Investment Bankingreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥75m |
| Investment Bankingreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥3.4bn |
| Investment Banking Aircraftreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥1.4bn |
| Investment Banking Aircraftreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥1.4bn |
| Investment Banking Aircraftreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥49m |
| Public Support Servicesreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥316m |
| Public Support Servicesreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥306m |
| Public Support Servicesreportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥10m |
| Public Support Servicesreportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥193m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥8.3bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥8.0bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥319m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥3.3bn |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥232m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥232m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | −¥578m |
| Entertainment Servicereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥1.5bn |
| Entertainment Servicereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.3bn |
| Entertainment Servicereportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥164m |
| Entertainment Servicereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥98m |
| Investment Bankingreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥3.8bn |
| Investment Bankingreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥3.8bn |
| Investment Bankingreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥51m |
| Investment Bankingreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥2.1bn |
| Investment Banking Aircraftreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥1.5bn |
| Investment Banking Aircraftreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥1.5bn |
| Investment Banking Aircraftreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥250,000 |
| Investment Banking Aircraftreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥148m |
| Public Support Servicesreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥249m |
| Public Support Servicesreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥232m |
| Public Support Servicesreportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥17m |
| Public Support Servicesreportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥19m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥7.0bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥6.8bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥232m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 551
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | Prior1InterimDuration | 1759964000 | JPY |
| Operating income | InterimDuration | 2553110000 | JPY |
| Interest income noi | Prior1InterimDuration | 14494000 | JPY |
| Interest income noi | InterimDuration | 14710000 | JPY |
| Dividends income noi | Prior1InterimDuration | 4175000 | JPY |
| Dividends income noi | InterimDuration | 5919000 | JPY |
| Foreign exchange gains noi | Prior1InterimDuration | 9704000 | JPY |
| Foreign exchange gains noi | InterimDuration | － | JPY |
| Equity in earnings of affiliates noi | Prior1InterimDuration | 13789000 | JPY |
| Equity in earnings of affiliates noi | InterimDuration | 22426000 | JPY |
| Other noi | Prior1InterimDuration | 15022000 | JPY |
| Other noi | InterimDuration | 6631000 | JPY |
| Non operating income | Prior1InterimDuration | 57185000 | JPY |
| Non operating income | InterimDuration | 49688000 | JPY |
| Interest expenses noe | Prior1InterimDuration | 65820000 | JPY |
| Interest expenses noe | InterimDuration | 142289000 | JPY |
| Interest on bonds noe | Prior1InterimDuration | － | JPY |
| Interest on bonds noe | InterimDuration | 1150000 | JPY |
| Foreign exchange losses noe | Prior1InterimDuration | － | JPY |
| Foreign exchange losses noe | InterimDuration | 27285000 | JPY |
| Commission fee noe | Prior1InterimDuration | 38597000 | JPY |
| Commission fee noe | InterimDuration | 66093000 | JPY |
| Other noe | Prior1InterimDuration | 936000 | JPY |
| Other noe | InterimDuration | 7947000 | JPY |
| Non operating expenses | Prior1InterimDuration | 105354000 | JPY |
| Non operating expenses | InterimDuration | 244767000 | JPY |
| Ordinary income | Prior1InterimDuration | 1711796000 | JPY |
| Ordinary income | InterimDuration | 2358031000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration | － | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration | 1556309000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1InterimDuration | 8162000 | JPY |
| Gain on reversal of subscription rights to shares ei | InterimDuration | － | JPY |
| Extraordinary income | Prior1InterimDuration | 8162000 | JPY |
| Extraordinary income | InterimDuration | 1556309000 | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | Prior1InterimDuration | － | JPY |
| Loss on sales of stocks of subsidiaries and affiliates el | InterimDuration | 263327000 | JPY |
| Provision of allowance for doubtful accounts el | Prior1InterimDuration | － | JPY |
| Provision of allowance for doubtful accounts el | InterimDuration | 200556000 | JPY |
| Extraordinary loss | Prior1InterimDuration | － | JPY |
| Extraordinary loss | InterimDuration | 463884000 | JPY |
| Income before income taxes | Prior1InterimDuration | 1719958000 | JPY |
| Income before income taxes | InterimDuration | 3450456000 | JPY |
| Income taxes current | Prior1InterimDuration | 261080000 | JPY |
| Income taxes current | InterimDuration | 226507000 | JPY |
| Income taxes deferred | Prior1InterimDuration | 33067000 | JPY |
| Income taxes deferred | InterimDuration | 18244000 | JPY |
| Income taxes | Prior1InterimDuration | 294147000 | JPY |
| Income taxes | InterimDuration | 244751000 | JPY |
| Profit loss | Prior1InterimDuration | 1425810000 | JPY |
| Profit loss | InterimDuration | 3205704000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |