Quarterly report · Q2
8789.TEDINET S100TEJ5
Period2023-10-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.6bn | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥9.3bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥4.5bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥1.6bn | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥646m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥1.6bn | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥628m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.7bn | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥786m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥477m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.3bn | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥640m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥20.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥18.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.3bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥9.7bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥10.3bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥8.3bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.9bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2022-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥834m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥615m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥195m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥603m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥767m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥78m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥15m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥539m | 2022-10-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥163m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.56 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.64 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.97 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.37 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.13 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥5.54 | 2023-10-01 → 2024-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.94 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.36 | 2022-10-01 → 2023-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2024-03-31 | −¥209m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥209m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2024-03-31 | −¥478m |
| jpcrp040300-q2r_E05492-000Entertainment Servicereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E05492-000Entertainment Servicereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q2r_E05492-000Entertainment Servicereportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥86m |
| jpcrp040300-q2r_E05492-000Entertainment Servicereportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥142m |
| jpcrp040300-q2r_E05492-000Investment Bankingreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥5.3bn |
| jpcrp040300-q2r_E05492-000Investment Bankingreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥5.2bn |
| jpcrp040300-q2r_E05492-000Investment Bankingreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥116m |
| jpcrp040300-q2r_E05492-000Investment Bankingreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥2.3bn |
| jpcrp040300-q2r_E05492-000Public Consultingreportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥239m |
| jpcrp040300-q2r_E05492-000Public Consultingreportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥233m |
| jpcrp040300-q2r_E05492-000Public Consultingreportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥6m |
| jpcrp040300-q2r_E05492-000Public Consultingreportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥12m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥6.8bn |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥6.6bn |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | ¥209m |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | ¥2.1bn |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥149m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥149m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | −¥371m |
| jpcrp040300-q2r_E05492-000Entertainment Servicereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E05492-000Entertainment Servicereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E05492-000Entertainment Servicereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥34m |
| jpcrp040300-q2r_E05492-000Entertainment Servicereportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥158m |
| jpcrp040300-q2r_E05492-000Investment Bankingreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥3.3bn |
| jpcrp040300-q2r_E05492-000Investment Bankingreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q2r_E05492-000Investment Bankingreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥109m |
| jpcrp040300-q2r_E05492-000Investment Bankingreportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥1.2bn |
| jpcrp040300-q2r_E05492-000Public Consultingreportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥183m |
| jpcrp040300-q2r_E05492-000Public Consultingreportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥177m |
| jpcrp040300-q2r_E05492-000Public Consultingreportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥6m |
| jpcrp040300-q2r_E05492-000Public Consultingreportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥18m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥4.7bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥4.5bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥149m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 523
| Item | Context | Value | Unit |
|---|---|---|---|
| Merchandise | Prior1YearInstant | 160768000 | JPY |
| Merchandise | CurrentQuarterInstant | 148341000 | JPY |
| Other ca | Prior1YearInstant | 883381000 | JPY |
| Other ca | CurrentQuarterInstant | 798156000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -131170000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -142383000 | JPY |
| Current assets | Prior1YearInstant | 12477247000 | JPY |
| Current assets | CurrentQuarterInstant | 13533551000 | JPY |
| Buildings and structures | Prior1YearInstant | 5379191000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 5367441000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -902259000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -980105000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4476932000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4387336000 | JPY |
| Other ppe | Prior1YearInstant | 1053136000 | JPY |
| Other ppe | CurrentQuarterInstant | 1552814000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5530068000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5940150000 | JPY |
| Goodwill | Prior1YearInstant | 105272000 | JPY |
| Goodwill | CurrentQuarterInstant | 92610000 | JPY |
| Other ia | Prior1YearInstant | 25987000 | JPY |
| Other ia | CurrentQuarterInstant | 48944000 | JPY |
| Intangible assets | Prior1YearInstant | 131260000 | JPY |
| Intangible assets | CurrentQuarterInstant | 141555000 | JPY |
| Investment securities | Prior1YearInstant | 535327000 | JPY |
| Investment securities | CurrentQuarterInstant | 516137000 | JPY |
| Long term loans receivable | Prior1YearInstant | 16672000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 12506000 | JPY |
| Deferred tax assets | Prior1YearInstant | 140877000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 122400000 | JPY |
| Other ioa | Prior1YearInstant | 292531000 | JPY |
| Other ioa | CurrentQuarterInstant | 391505000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -30000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -34465000 | JPY |
| Investments and other assets | Prior1YearInstant | 985377000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1008083000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6646706000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 7089788000 | JPY |
| Assets | Prior1YearInstant | 19123953000 | JPY |
| Assets | CurrentQuarterInstant | 20623340000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 308710000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 363859000 | JPY |
| Short term loans payable | Prior1YearInstant | 77954000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 690972000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 6082038000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 6207054000 | JPY |
| Income taxes payable | Prior1YearInstant | 125884000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 248638000 | JPY |
| Lease obligations cl | Prior1YearInstant | 149086000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 36097000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |