Quarterly report · Q1
8789.TEDINET S100SUJT
Period2023-10-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.4bn | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥9.3bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥976m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥720m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥954m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥700m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥954m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥685m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥589m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.6bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥503m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥735m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥581m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥19.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥19.1bn | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥17.5bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥10.0bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥9.7bn | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥9.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥9.4bn | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥2.93 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.97 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.5 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥2.92 | 2023-10-01 → 2023-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥7.94 | 2022-10-01 → 2023-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥2.49 | 2022-10-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 44.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 43.4% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 40.3% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-10-01 → 2023-12-31 | −¥72m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-10-01 → 2023-12-31 | −¥72m |
| Reconciling Itemsreconciling | segment profit | 2023-10-01 → 2023-12-31 | −¥223m |
| jpcrp040300-q1r_E05492-000Entertainment Servicereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥714m |
| jpcrp040300-q1r_E05492-000Entertainment Servicereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥686m |
| jpcrp040300-q1r_E05492-000Entertainment Servicereportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥28m |
| jpcrp040300-q1r_E05492-000Entertainment Servicereportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥2m |
| jpcrp040300-q1r_E05492-000Investment Bankingreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥2.7bn |
| jpcrp040300-q1r_E05492-000Investment Bankingreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥2.6bn |
| jpcrp040300-q1r_E05492-000Investment Bankingreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥41m |
| jpcrp040300-q1r_E05492-000Investment Bankingreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥1.2bn |
| jpcrp040300-q1r_E05492-000Public Consultingreportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥119m |
| jpcrp040300-q1r_E05492-000Public Consultingreportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥116m |
| jpcrp040300-q1r_E05492-000Public Consultingreportable segment | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥3m |
| jpcrp040300-q1r_E05492-000Public Consultingreportable segment | segment profit | 2023-10-01 → 2023-12-31 | ¥6m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥3.5bn |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥3.4bn |
| —segment total | revenue intersegment | 2023-10-01 → 2023-12-31 | ¥72m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | −¥78m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | −¥78m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥187m |
| jpcrp040300-q1r_E05492-000Entertainment Servicereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥714m |
| jpcrp040300-q1r_E05492-000Entertainment Servicereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥696m |
| jpcrp040300-q1r_E05492-000Entertainment Servicereportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥18m |
| jpcrp040300-q1r_E05492-000Entertainment Servicereportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥18m |
| jpcrp040300-q1r_E05492-000Investment Bankingreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥2.0bn |
| jpcrp040300-q1r_E05492-000Investment Bankingreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥1.9bn |
| jpcrp040300-q1r_E05492-000Investment Bankingreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥57m |
| jpcrp040300-q1r_E05492-000Investment Bankingreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥933m |
| jpcrp040300-q1r_E05492-000Public Consultingreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥91m |
| jpcrp040300-q1r_E05492-000Public Consultingreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥88m |
| jpcrp040300-q1r_E05492-000Public Consultingreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q1r_E05492-000Public Consultingreportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥8m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥2.8bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥2.7bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥78m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥908m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 354
| Item | Context | Value | Unit |
|---|---|---|---|
| Operational investment securities ca | Prior1YearInstant | 2848142000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 2873523000 | JPY |
| Operating loans ca | Prior1YearInstant | 346365000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 342915000 | JPY |
| Real estate for sale | Prior1YearInstant | 4095967000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 4106745000 | JPY |
| Merchandise | Prior1YearInstant | 160768000 | JPY |
| Merchandise | CurrentQuarterInstant | 156944000 | JPY |
| Other ca | Prior1YearInstant | 883381000 | JPY |
| Other ca | CurrentQuarterInstant | 1190703000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -131170000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -145906000 | JPY |
| Current assets | Prior1YearInstant | 12477247000 | JPY |
| Current assets | CurrentQuarterInstant | 13357169000 | JPY |
| Buildings and structures | Prior1YearInstant | 5379191000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 5379319000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -902259000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -948770000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4476932000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4430549000 | JPY |
| Other ppe | Prior1YearInstant | 1053136000 | JPY |
| Other ppe | CurrentQuarterInstant | 1024975000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5530068000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5455524000 | JPY |
| Goodwill | Prior1YearInstant | 105272000 | JPY |
| Goodwill | CurrentQuarterInstant | 99337000 | JPY |
| Other ia | Prior1YearInstant | 25987000 | JPY |
| Other ia | CurrentQuarterInstant | 23055000 | JPY |
| Intangible assets | Prior1YearInstant | 131260000 | JPY |
| Intangible assets | CurrentQuarterInstant | 122393000 | JPY |
| Investment securities | Prior1YearInstant | 535327000 | JPY |
| Investment securities | CurrentQuarterInstant | 538486000 | JPY |
| Long term loans receivable | Prior1YearInstant | 16672000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 14589000 | JPY |
| Deferred tax assets | Prior1YearInstant | 140877000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 132127000 | JPY |
| Other ioa | Prior1YearInstant | 292531000 | JPY |
| Other ioa | CurrentQuarterInstant | 301119000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -30000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -26000 | JPY |
| Investments and other assets | Prior1YearInstant | 985377000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 986296000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6646706000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6564215000 | JPY |
| Assets | Prior1YearInstant | 19123953000 | JPY |
| Assets | CurrentQuarterInstant | 19921384000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 308710000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 533485000 | JPY |
| Short term loans payable | Prior1YearInstant | 77954000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 143500000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |