Quarterly report · Q3
8789.TEDINET S100RP3C
Period2022-10-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.9bn | 2022-10-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥9.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥6.7bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥1.1bn | 2022-10-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥150m | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2022-10-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥541m | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥114m | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.3bn | 2022-10-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥129m | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥782m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥176m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥141m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥998m | 2022-10-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥45m | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥18.6bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥17.9bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥16.3bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥9.9bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥10.1bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥8.7bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.4bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥3.88 | 2022-10-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1.51 | 2023-04-01 → 2023-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.88 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.7 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.31 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥3.87 | 2022-10-01 → 2023-06-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥0.87 | 2021-10-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 40.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-06-30 | −¥215m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-06-30 | −¥215m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-06-30 | −¥539m |
| jpcrp040300-q3r_E05492-000Entertainment Servicereportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥1.8bn |
| jpcrp040300-q3r_E05492-000Entertainment Servicereportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥1.7bn |
| jpcrp040300-q3r_E05492-000Entertainment Servicereportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥57m |
| jpcrp040300-q3r_E05492-000Entertainment Servicereportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥225m |
| jpcrp040300-q3r_E05492-000Investment Bankingreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥5.1bn |
| jpcrp040300-q3r_E05492-000Investment Bankingreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥4.9bn |
| jpcrp040300-q3r_E05492-000Investment Bankingreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥148m |
| jpcrp040300-q3r_E05492-000Investment Bankingreportable segment | segment profit | 2022-10-01 → 2023-06-30 | ¥1.9bn |
| jpcrp040300-q3r_E05492-000Public Consultingreportable segment | revenue | 2022-10-01 → 2023-06-30 | ¥248m |
| jpcrp040300-q3r_E05492-000Public Consultingreportable segment | revenue external | 2022-10-01 → 2023-06-30 | ¥239m |
| jpcrp040300-q3r_E05492-000Public Consultingreportable segment | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥9m |
| jpcrp040300-q3r_E05492-000Public Consultingreportable segment | segment profit | 2022-10-01 → 2023-06-30 | −¥42m |
| —segment total | revenue | 2022-10-01 → 2023-06-30 | ¥7.1bn |
| —segment total | revenue external | 2022-10-01 → 2023-06-30 | ¥6.9bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-06-30 | ¥215m |
| —segment total | segment profit | 2022-10-01 → 2023-06-30 | ¥1.7bn |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥228m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥228m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥425m |
| jpcrp040300-q3r_E05492-000Entertainment Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E05492-000Entertainment Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.2bn |
| jpcrp040300-q3r_E05492-000Entertainment Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥48m |
| jpcrp040300-q3r_E05492-000Entertainment Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥6m |
| jpcrp040300-q3r_E05492-000Investment Bankingreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥3.5bn |
| jpcrp040300-q3r_E05492-000Investment Bankingreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥3.3bn |
| jpcrp040300-q3r_E05492-000Investment Bankingreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥171m |
| jpcrp040300-q3r_E05492-000Investment Bankingreportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥570m |
| jpcrp040300-q3r_E05492-000Public Consultingreportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥264m |
| jpcrp040300-q3r_E05492-000Public Consultingreportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥255m |
| jpcrp040300-q3r_E05492-000Public Consultingreportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥9m |
| jpcrp040300-q3r_E05492-000Public Consultingreportable segment | segment profit | 2021-10-01 → 2022-06-30 | −¥1m |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥7.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥6.7bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥228m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥575m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1113702000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 916782000 | JPY |
| Operational investment securities ca | Prior1YearInstant | 2482469000 | JPY |
| Operational investment securities ca | CurrentQuarterInstant | 2979250000 | JPY |
| Operating loans ca | Prior1YearInstant | 371665000 | JPY |
| Operating loans ca | CurrentQuarterInstant | 349815000 | JPY |
| Real estate for sale | Prior1YearInstant | 4057167000 | JPY |
| Real estate for sale | CurrentQuarterInstant | 4057167000 | JPY |
| Merchandise | Prior1YearInstant | 133602000 | JPY |
| Merchandise | CurrentQuarterInstant | 159994000 | JPY |
| Other ca | Prior1YearInstant | 593045000 | JPY |
| Other ca | CurrentQuarterInstant | 704914000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -104772000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -99157000 | JPY |
| Current assets | Prior1YearInstant | 11022806000 | JPY |
| Current assets | CurrentQuarterInstant | 11589886000 | JPY |
| Buildings and structures | Prior1YearInstant | 5390285000 | JPY |
| Buildings and structures | CurrentQuarterInstant | 5375500000 | JPY |
| Accumulated depreciation buildings and structures | Prior1YearInstant | -717453000 | JPY |
| Accumulated depreciation buildings and structures | CurrentQuarterInstant | -852409000 | JPY |
| Buildings and structures net | Prior1YearInstant | 4672832000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 4523091000 | JPY |
| Other ppe | Prior1YearInstant | 1205951000 | JPY |
| Other ppe | CurrentQuarterInstant | 1093332000 | JPY |
| Property plant and equipment | Prior1YearInstant | 5878784000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 5616423000 | JPY |
| Goodwill | Prior1YearInstant | 117736000 | JPY |
| Goodwill | CurrentQuarterInstant | 103088000 | JPY |
| Other ia | Prior1YearInstant | 514765000 | JPY |
| Other ia | CurrentQuarterInstant | 37930000 | JPY |
| Intangible assets | Prior1YearInstant | 632501000 | JPY |
| Intangible assets | CurrentQuarterInstant | 141018000 | JPY |
| Investment securities | Prior1YearInstant | 105581000 | JPY |
| Investment securities | CurrentQuarterInstant | 804266000 | JPY |
| Long term loans receivable | Prior1YearInstant | 35004000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 18755000 | JPY |
| Deferred tax assets | Prior1YearInstant | 11364000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 96929000 | JPY |
| Other ioa | Prior1YearInstant | 257016000 | JPY |
| Other ioa | CurrentQuarterInstant | 306791000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -10047000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -33000 | JPY |
| Investments and other assets | Prior1YearInstant | 398918000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1226709000 | JPY |
| Noncurrent assets | Prior1YearInstant | 6910204000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 6984151000 | JPY |
| Assets | Prior1YearInstant | 17933011000 | JPY |
| Assets | CurrentQuarterInstant | 18574037000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 248274000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 224539000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |