Annual report
8783.TEDINET S100W8UE
Period2024-04-01 → 2025-03-31
Filed2025-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Amended by S100WP0A (2025-09-16).
Key figures · 143
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥4.2bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥2.4bn | 2022-04-01 → 2023-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.2bn | 2021-04-01 → 2022-03-31v | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.7bn | 2020-04-01 → 2021-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | −¥2.6bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | −¥2.1bn | 2023-04-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | −¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.4bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥2.1bn | 2022-04-01 → 2023-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥721m | 2021-04-01 → 2022-03-31v | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.3bn | 2020-04-01 → 2021-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | −¥3.6bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥2.5bn | 2023-04-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥4.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥2.3bn | 2022-04-01 → 2023-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.2bn | 2021-04-01 → 2022-03-31v | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥1.7bn | 2020-04-01 → 2021-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | −¥4.4bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | −¥2.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥7.8bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥4.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2023-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.5bn | at 2022-03-31v | Cons. | Total assets (5-year summary) |
| Total assets | ¥1.5bn | at 2021-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.0bn | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥4.3bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.8bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥185m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2023-03-31v | Cons. | Net assets |
| Net assets / equity | ¥457m | at 2022-03-31v | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥67m | at 2021-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥380m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥310m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥380m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥281m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥872m | at 2023-03-31v | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥254m | at 2022-03-31v | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥264m | at 2021-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | −¥2.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥3.3bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥965m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥42m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥3.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥625m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥896m | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥236m | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥206m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥5.9bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥4.8bn | 2022-04-01 → 2023-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.2bn | 2021-04-01 → 2022-03-31v | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥178m | 2020-04-01 → 2021-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-337.58 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-426.36 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-633.71 | 2022-04-01 → 2023-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-58.66 | 2021-04-01 → 2022-03-31v | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-127.93 | 2020-04-01 → 2021-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥101.41 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥9.14 | at 2024-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥236.8 | at 2023-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥15.46 | at 2022-03-31v | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥3.05 | at 2021-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 33.7% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 1.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 21.8% | at 2023-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.2% | at 2022-03-31v | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 2.9% | at 2021-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | -326.5% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -374.4% | 2023-04-01 → 2024-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | -274.1% | 2022-04-01 → 2023-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -519.1% | 2021-04-01 → 2022-03-31v | Cons. | Rate of return on equity (5-year summary) |
| ROE | -223.1% | 2020-04-01 → 2021-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 88 | at 2025-03-31 | Cons. | Number of employees |
| Employees | 331 | at 2024-03-31 | Cons. | Number of employees |
| Employees | 343 | at 2023-03-31v | Cons. | Number of employees |
| Employees | 50 | at 2022-03-31v | Cons. | Number of employees |
| Employees | 60 | at 2021-03-31d | Cons. | Number of employees |
| Revenue | ¥743m | 2024-04-01 → 2025-03-31 | Standalone | Net sales |
| Revenue | ¥676m | 2023-04-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥520m | 2022-04-01 → 2023-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥287m | 2021-04-01 → 2022-03-31v | Standalone | Net sales (5-year summary) |
| Revenue | ¥2.0bn | 2020-04-01 → 2021-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | −¥2.3bn | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Operating income | −¥1.8bn | 2023-04-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | −¥3.4bn | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥2.5bn | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥1.9bn | 2022-04-01 → 2023-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥781m | 2021-04-01 → 2022-03-31v | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥1.2bn | 2020-04-01 → 2021-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥4.3bn | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Profit before tax | −¥3.2bn | 2023-04-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | −¥4.5bn | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Net income | −¥3.1bn | 2023-04-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥2.2bn | 2022-04-01 → 2023-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.1bn | 2021-04-01 → 2022-03-31v | Standalone | Net income loss (5-year summary) |
| Net income | −¥1.2bn | 2020-04-01 → 2021-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥6.5bn | at 2025-03-31 | Standalone | Assets |
| Total assets | ¥3.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.7bn | at 2023-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.2bn | at 2022-03-31v | Standalone | Total assets (5-year summary) |
| Total assets | ¥1.1bn | at 2021-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.8bn | at 2025-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.2bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.7bn | at 2025-03-31 | Standalone | Net assets |
| Net assets / equity | ¥210m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.0bn | at 2023-03-31v | Standalone | Net assets |
| Net assets / equity | ¥1.1bn | at 2022-03-31v | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥658m | at 2021-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥85m | at 2025-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥12m | at 2024-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-347.49 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-540.47 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-614.48 | 2022-04-01 → 2023-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-56.23 | 2021-04-01 → 2022-03-31v | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-90.32 | 2020-04-01 → 2021-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥98.4 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥13.89 | at 2024-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥370.65 | at 2023-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥39.77 | at 2022-03-31v | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥45.36 | at 2021-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 39.4% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 3.2% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.0% | at 2023-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.1% | at 2022-03-31v | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.9% | at 2021-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | -341.2% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -303.8% | 2023-04-01 → 2024-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | -146.6% | 2022-04-01 → 2023-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -132.6% | 2021-04-01 → 2022-03-31v | Standalone | Rate of return on equity (5-year summary) |
| ROE | -111.0% | 2020-04-01 → 2021-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 25,970,219 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 80,259,358 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 52,668,800 | at 2023-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 26,432,000 | at 2022-03-31v | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,348,300 | at 2021-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 31 | at 2025-03-31 | Standalone | Number of employees |
| Employees | 23 | at 2024-03-31 | Standalone | Number of employees |
| Employees | 24 | at 2023-03-31v | Standalone | Number of employees |
| Employees | 12 | at 2022-03-31v | Standalone | Number of employees |
| Employees | 18 | at 2021-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 77
| Segment | Item | Period | Value |
|---|---|---|---|
| Cyber Security Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1m |
| Cyber Security Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥2m |
| Cyber Security Businessreportable segment | employees | at 2025-03-31 | 18 pure |
| Cyber Security Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥607m |
| Cyber Security Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥607m |
| Cyber Security Businessreportable segment | segment assets | at 2025-03-31 | ¥272m |
| Cyber Security Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥54m |
| Financial Servicereportable segment | capex | 2024-04-01 → 2025-03-31 | ¥147m |
| Financial Servicereportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥2m |
| Financial Servicereportable segment | employees | at 2025-03-31 | 31 pure |
| Financial Servicereportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥758m |
| Financial Servicereportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥758m |
| Financial Servicereportable segment | segment assets | at 2025-03-31 | ¥6.9bn |
| Financial Servicereportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥2.4bn |
| Game Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥22m |
| Game Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥10m |
| Game Businessreportable segment | employees | at 2025-03-31 | 15 pure |
| Game Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥544m |
| Game Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥544m |
| Game Businessreportable segment | segment assets | at 2025-03-31 | ¥131m |
| Game Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥182m |
| Health Care Businessreportable segment | employees | at 2025-03-31 | 0 pure |
| Health Care Businessreportable segment | segment assets | at 2025-03-31 | ¥321m |
| Space Produce Businessreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥505,000 |
| Space Produce Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥11m |
| Space Produce Businessreportable segment | employees | at 2025-03-31 | 24 pure |
| Space Produce Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Space Produce Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥1.1bn |
| Space Produce Businessreportable segment | segment assets | at 2025-03-31 | ¥206m |
| Space Produce Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥85m |
| Transportation Businessreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥16m |
| Transportation Businessreportable segment | employees | at 2025-03-31 | 0 pure |
| Transportation Businessreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥263m |
| Transportation Businessreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥263m |
| Transportation Businessreportable segment | segment profit | 2024-04-01 → 2025-03-31 | −¥4m |
| —segment total | capex | 2024-04-01 → 2025-03-31 | ¥171m |
| —segment total | depreciation | 2024-04-01 → 2025-03-31 | ¥40m |
| —segment total | revenue | 2024-04-01 → 2025-03-31 | ¥3.3bn |
| —segment total | revenue external | 2024-04-01 → 2025-03-31 | ¥3.3bn |
| —segment total | segment assets | at 2025-03-31 | ¥7.8bn |
| —segment total | segment profit | 2024-04-01 → 2025-03-31 | −¥2.6bn |
| Cyber Security Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥3m |
| Cyber Security Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥6m |
| Cyber Security Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥607m |
| Cyber Security Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥607m |
| Cyber Security Businessreportable segment | segment assets | at 2024-03-31 | ¥319m |
| Cyber Security Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | ¥44m |
| Financial Servicereportable segment | capex | 2023-04-01 → 2024-03-31 | ¥265,000 |
| Financial Servicereportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥95m |
| Financial Servicereportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥684m |
| Financial Servicereportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥684m |
| Financial Servicereportable segment | segment assets | at 2024-03-31 | ¥2.6bn |
| Financial Servicereportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥1.4bn |
| Game Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥46m |
| Game Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥7m |
| Game Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥403m |
| Game Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥403m |
| Game Businessreportable segment | segment assets | at 2024-03-31 | ¥541m |
| Game Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥143m |
| Space Produce Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥88m |
| Space Produce Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥5m |
| Space Produce Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Space Produce Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.3bn |
| Space Produce Businessreportable segment | segment assets | at 2024-03-31 | ¥542m |
| Space Produce Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥666m |
| Transportation Businessreportable segment | capex | 2023-04-01 → 2024-03-31 | ¥28m |
| Transportation Businessreportable segment | depreciation | 2023-04-01 → 2024-03-31 | ¥64m |
| Transportation Businessreportable segment | revenue | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| Transportation Businessreportable segment | revenue external | 2023-04-01 → 2024-03-31 | ¥1.2bn |
| Transportation Businessreportable segment | segment assets | at 2024-03-31 | ¥497m |
| Transportation Businessreportable segment | segment profit | 2023-04-01 → 2024-03-31 | −¥19m |
| —segment total | capex | 2023-04-01 → 2024-03-31 | ¥165m |
| —segment total | depreciation | 2023-04-01 → 2024-03-31 | ¥177m |
| —segment total | revenue | 2023-04-01 → 2024-03-31 | ¥4.2bn |
| —segment total | revenue external | 2023-04-01 → 2024-03-31 | ¥4.2bn |
| —segment total | segment assets | at 2024-03-31 | ¥4.5bn |
| —segment total | segment profit | 2023-04-01 → 2024-03-31 | −¥2.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,719
| Item | Context | Value | Unit |
|---|---|---|---|
| Net cash provided by used in investment activities | Prior1YearDuration | -625092000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -3425069000 | JPY |
| Proceeds from disposal of treasury stock fin cf | Prior1YearDuration | － | JPY |
| Proceeds from disposal of treasury stock fin cf | CurrentYearDuration | 0 | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | － | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -9297000 | JPY |
| Increase in short term loans payable fin cf | Prior1YearDuration | 5638910000 | JPY |
| Increase in short term loans payable fin cf | CurrentYearDuration | 6520098000 | JPY |
| Decrease in short term loans payable fin cf | Prior1YearDuration | -5749838000 | JPY |
| Decrease in short term loans payable fin cf | CurrentYearDuration | -6320098000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YearDuration | 120000000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYearDuration | 22500000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -213028000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -307607000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1YearDuration | 1039500000 | JPY |
| Proceeds from issuance of bonds fin cf | CurrentYearDuration | － | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | Prior1YearDuration | 41529000 | JPY |
| Proceeds from issuance of subscription rights to shares fin cf | CurrentYearDuration | 168554000 | JPY |
| Payments for the issuance of stock acquisition rights fin cf | Prior1YearDuration | -15009000 | JPY |
| Payments for the issuance of stock acquisition rights fin cf | CurrentYearDuration | -10738000 | JPY |
| Proceeds from issuance of common stock fin cf | Prior1YearDuration | 700142000 | JPY |
| Proceeds from issuance of common stock fin cf | CurrentYearDuration | 5897342000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | Prior1YearDuration | 8000000 | JPY |
| Proceeds from share issuance to non controlling shareholders fin cf | CurrentYearDuration | － | JPY |
| Repayments of lease obligations fin cf | Prior1YearDuration | -63580000 | JPY |
| Repayments of lease obligations fin cf | CurrentYearDuration | -23502000 | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YearDuration | － | JPY |
| Payments from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYearDuration | -490000 | JPY |
| Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | Prior1YearDuration | 200000 | JPY |
| Proceeds from changes in ownership interests in subsidiaries that do not result in change in scope of consolidation fin cf | CurrentYearDuration | 8000000 | JPY |
| Other net fin cf | Prior1YearDuration | -435000 | JPY |
| Other net fin cf | CurrentYearDuration | -435000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | 1506388000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | 5944325000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | -590849000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | 98876000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 871910000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 281061000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 281061000 | JPY |
| Cash and cash equivalents | CurrentYearInstant | 379937000 | JPY |
| Number of consolidated subsidiaries | CurrentYearInstant | 9 | |
| Number of unconsolidated subsidiaries and associates accounted for using equity method | CurrentYearInstant | 3 | |
| Notes receivable trade | Prior1YearInstant | 6606000 | JPY |
| Notes receivable trade | CurrentYearInstant | － | JPY |
| Accounts receivable trade | Prior1YearInstant | 556500000 | JPY |
| Accounts receivable trade | CurrentYearInstant | 124630000 | JPY |
| Accumulated depreciation ppe by group | Prior1YearInstant | -170529000 | JPY |
| Accumulated depreciation ppe by group | CurrentYearInstant | -102660000 | JPY |
| Directors compensations sga | Prior1YearDuration | 166190000 | JPY |
| Directors compensations sga | CurrentYearDuration | 129433000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |