Quarterly report · Q3
8772.TEDINET S100Q2DI
Period2022-04-01 → 2022-12-31
Filed2023-02-03
StandardJapan GAAP
ConsolidatedNo
Data checks8 of 8 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.6bn | 2022-04-01 → 2022-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥5.7bn | 2021-04-01 → 2022-03-31 | Standalone | Operating revenue1 (5-year summary) |
| Revenue | ¥4.2bn | 2021-04-01 → 2021-12-31 | Standalone | Operating revenue1 (5-year summary) |
| Operating income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥2.8bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥3.2bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥3.9bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.8bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥3.2bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥2.8bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥2.1bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥1.9bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥94.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥83.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥80.1bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥51.5bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥42.3bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥42.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥41.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥40.8bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥64.14 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.12 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥76.99 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.65 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.63 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥18 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 45.5% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 32,980,500 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,980,500 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 32,980,500 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 263
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 33566000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 5396000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | 21817000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 23727000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 3823000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 449000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 379000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 13561561000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 14094788000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 27530056000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 35983312000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 104600000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 107200000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 1052838000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 1068175000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 43300000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 201808000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 28730794000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 37360495000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 42292355000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 51455284000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2307848000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2307848000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 39118783000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 40640561000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -1250000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -1250000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 41425381000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 42947159000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 41425381000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 42947159000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 83717737000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 94402443000 | JPY |
| Interest on operating loans spf | Prior1YTDDuration_NonConsolidatedMember | 3098767000 | JPY |
| Interest on operating loans spf | CurrentYTDDuration_NonConsolidatedMember | 3435415000 | JPY |
| Other operating revenue spf | Prior1YTDDuration_NonConsolidatedMember | 1093268000 | JPY |
| Other operating revenue spf | CurrentYTDDuration_NonConsolidatedMember | 1189555000 | JPY |
| Operating revenue spf | Prior1YTDDuration_NonConsolidatedMember | 4192036000 | JPY |
| Operating revenue spf | CurrentYTDDuration_NonConsolidatedMember | 4624971000 | JPY |
| Financial expenses spf | Prior1YTDDuration_NonConsolidatedMember | 261044000 | JPY |
| Financial expenses spf | CurrentYTDDuration_NonConsolidatedMember | 272720000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 5502000 | JPY |
| Other operating expenses spf | Prior1YTDDuration_NonConsolidatedMember | 1101019000 | JPY |
| Other operating expenses spf | CurrentYTDDuration_NonConsolidatedMember | 1105781000 | JPY |
| Operating expenses spf | Prior1YTDDuration_NonConsolidatedMember | 1362063000 | JPY |
| Operating expenses spf | CurrentYTDDuration_NonConsolidatedMember | 1384004000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 2829972000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 3240967000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 17000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 8 of 8 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |