Tokyo Tape
Sign in
← Asax

Annual report

8772.TEDINET S100OJ5H
Period2021-04-01 → 2022-03-31
Filed2022-06-28
StandardJapan GAAP
ConsolidatedNo
Data checks11 of 11 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥5.7bn2021-04-01 → 2022-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥5.8bn2020-04-01 → 2021-03-31StandaloneOperating revenue1 (5-year summary)
Revenue¥5.8bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥6.0bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥6.1bn2017-04-01 → 2018-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥3.9bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥4.1bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥3.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥4.1bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥4.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.3bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.3bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.9bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥4.1bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥2.5bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥2.7bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥2.6bn2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.8bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥2.7bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥83.7bnat 2022-03-31StandaloneAssets
Total assets¥78.8bnat 2021-03-31StandaloneAssets
Total assets¥76.0bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥71.5bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥72.4bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥42.3bnat 2022-03-31StandaloneLiabilities
Total liabilities¥39.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥41.4bnat 2022-03-31StandaloneNet assets
Net assets / equity¥39.5bnat 2021-03-31StandaloneNet assets
Net assets / equity¥37.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥35.2bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥32.9bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥3.6bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥5.6bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥3.6bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥5.6bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.5bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥2.9bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥3.7bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥3.0bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow−¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.4bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥736m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥799m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥31m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow¥24m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥50m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥43m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥2.5bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥65m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥2.0bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥3.7bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥118m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥76.992021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.322020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.52019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.82018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥83.392017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥182021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥182020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥152018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥452017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,256.22at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,197.23at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,130.9at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,066.4at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥997.59at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio49.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.1%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio49.1%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio49.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.5%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE7.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE8.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued32,980,500at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,980,500at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued32,980,500at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued32,980,500at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued10,993,500at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees70at 2022-03-31StandaloneNumber of employees
Employees74at 2021-03-31StandaloneNumber of employees
Employees82at 2020-03-31dStandaloneNumber of employees
Employees83at 2019-03-31dStandaloneNumber of employees
Employees84at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 784
ItemContextValueUnit
Current assetsCurrentYearInstant_NonConsolidatedMember82966581000JPY
Buildings netPrior1YearInstant_NonConsolidatedMember65955000JPY
Buildings netCurrentYearInstant_NonConsolidatedMember66707000JPY
Structures netPrior1YearInstant_NonConsolidatedMember37000JPY
Structures netCurrentYearInstant_NonConsolidatedMember33000JPY
Vehicles netPrior1YearInstant_NonConsolidatedMember12481000JPY
Vehicles netCurrentYearInstant_NonConsolidatedMember8900000JPY
Tools furniture and fixtures netPrior1YearInstant_NonConsolidatedMember18670000JPY
Tools furniture and fixtures netCurrentYearInstant_NonConsolidatedMember18068000JPY
LandPrior1YearInstant_NonConsolidatedMember1440000JPY
LandCurrentYearInstant_NonConsolidatedMember1440000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember98585000JPY
Property plant and equipmentCurrentYearInstant_NonConsolidatedMember95149000JPY
Leasehold rightPrior1YearInstant_NonConsolidatedMember5000000JPY
Leasehold rightCurrentYearInstant_NonConsolidatedMember5000000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember5317000JPY
SoftwareCurrentYearInstant_NonConsolidatedMember11576000JPY
Other iaPrior1YearInstant_NonConsolidatedMember7876000JPY
Other iaCurrentYearInstant_NonConsolidatedMember7876000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember18193000JPY
Intangible assetsCurrentYearInstant_NonConsolidatedMember24453000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant_NonConsolidatedMember10000000JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant_NonConsolidatedMember10000000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember448445000JPY
Deferred tax assetsCurrentYearInstant_NonConsolidatedMember447270000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember91084000JPY
Other ioaCurrentYearInstant_NonConsolidatedMember174282000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember549529000JPY
Investments and other assetsCurrentYearInstant_NonConsolidatedMember631552000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember666308000JPY
Noncurrent assetsCurrentYearInstant_NonConsolidatedMember751155000JPY
AssetsPrior1YearInstant_NonConsolidatedMember78826761000JPY
AssetsCurrentYearInstant_NonConsolidatedMember83717737000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember12783299000JPY
Current portion of long term loans payableCurrentYearInstant_NonConsolidatedMember12774928000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember57484000JPY
Accounts payable otherCurrentYearInstant_NonConsolidatedMember74849000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember37856000JPY
Accrued expensesCurrentYearInstant_NonConsolidatedMember35615000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember868527000JPY
Income taxes payableCurrentYearInstant_NonConsolidatedMember630748000JPY
Deposits receivedPrior1YearInstant_NonConsolidatedMember12959000JPY
Deposits receivedCurrentYearInstant_NonConsolidatedMember15847000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember6692000JPY
Unearned revenueCurrentYearInstant_NonConsolidatedMember5396000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember23908000JPY
Provision for bonusesCurrentYearInstant_NonConsolidatedMember23727000JPY
Other clPrior1YearInstant_NonConsolidatedMember420000JPY
Other clCurrentYearInstant_NonConsolidatedMember449000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember13791149000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass