Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥9.9bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥8.6bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥7.0bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥6.4bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥5.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥998m2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥1.0bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥1.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥1.0bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥738m2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥535m2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥363m2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥1.0bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥789m2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥687m2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥744m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥506m2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥378m2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥202m2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥687m2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥744m2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥8.6bnat 2026-03-31Cons.Assets
Total assets¥8.7bnat 2025-03-31Cons.Assets
Total assets¥6.5bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥6.0bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥5.7bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥4.2bnat 2026-03-31Cons.Liabilities
Total liabilities¥4.8bnat 2025-03-31Cons.Liabilities
Net assets / equity¥4.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2025-03-31Cons.Net assets
Net assets / equity¥4.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥3.6bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥3.4bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥1.8bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥1.7bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥1.8bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥718mat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥932m2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥579m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.1bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥948m2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥219m2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.1bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥751m2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥860m2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥183m2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥170m2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥469m2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥43.732025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥46.132024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥30.32023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥22.642022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥12.072021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥275.62at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥249.02at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥235.44at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥215.14at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥202.42at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio50.4%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio44.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.0%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio60.2%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.4%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE16.7%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE19.0%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE13.4%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE10.8%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE5.8%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees535at 2026-03-31Cons.Number of employees
Employees519at 2025-03-31Cons.Number of employees
Employees439at 2024-03-31vCons.Number of employees
Employees391at 2023-03-31vCons.Number of employees
Employees373at 2022-03-31vCons.Number of employees
Revenue¥7.8bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥7.5bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥6.9bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥6.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥5.8bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥928m2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥920m2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥947m2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥931m2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥766m2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥557m2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥351m2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥961m2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥667m2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥694m2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥662m2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥535m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥381m2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥191m2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥8.1bnat 2026-03-31StandaloneAssets
Total assets¥8.3bnat 2025-03-31StandaloneAssets
Total assets¥6.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.9bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥5.6bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥3.8bnat 2026-03-31StandaloneLiabilities
Total liabilities¥4.5bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥4.3bnat 2026-03-31StandaloneNet assets
Net assets / equity¥3.9bnat 2025-03-31StandaloneNet assets
Net assets / equity¥4.0bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥3.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥3.4bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥940mat 2026-03-31StandaloneCash and deposits
Cash and deposits¥924mat 2025-03-31StandaloneCash and deposits
EPS (basic)¥44.222025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥41.022024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.092023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.842022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.442021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥172025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥162024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥102021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥270.11at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥243.01at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥234.73at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥212.63at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥199.72at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio52.3%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio45.7%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio61.8%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.9%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio59.1%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE17.2%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE17.1%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE14.3%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE11.1%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE5.5%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued16,280,200at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,280,200at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued17,280,200at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued17,280,200at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued17,280,200at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees450at 2026-03-31StandaloneNumber of employees
Employees433at 2025-03-31StandaloneNumber of employees
Employees419at 2024-03-31vStandaloneNumber of employees
Employees383at 2023-03-31vStandaloneNumber of employees
Employees365at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 18
SegmentItemPeriodValue
Small Amount Short Term Insurancereportable segmentcapex2025-04-01 → 2026-03-31¥400m
Small Amount Short Term Insurancereportable segmentdepreciation2025-04-01 → 2026-03-31¥865,000
Small Amount Short Term Insurancereportable segmentrevenue2025-04-01 → 2026-03-31¥227m
Small Amount Short Term Insurancereportable segmentrevenue external2025-04-01 → 2026-03-31¥227m
Small Amount Short Term Insurancereportable segmentsegment assetsat 2026-03-31¥495m
Small Amount Short Term Insurancereportable segmentsegment profit2025-04-01 → 2026-03-31−¥38m
Total Of Reportable Segments And Otherssegment totalcapex2025-04-01 → 2026-03-31¥1.0bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-04-01 → 2026-03-31¥944m
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2026-03-31¥9.9bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2026-03-31¥9.9bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-03-31¥6.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2026-03-31¥1.8bn
Total Of Reportable Segments And Otherssegment totalcapex2024-04-01 → 2025-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-04-01 → 2025-03-31¥751m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2025-03-31¥8.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2025-03-31¥8.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-03-31¥6.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2025-03-31¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,540
ItemContextValueUnit
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember50
Average age years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember40.4
Average length of service years information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6.5
Average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember6439000JPY
Change from previous fiscal year in average annual salary information about reporting company information about employeesCurrentYearInstant_NonConsolidatedMember0.057
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05648-000MentalityManagementMember205
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05648-000MentalityManagementMember21
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05648-000EmploymentHandicappedPersonalSupportMember87
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05648-000EmploymentHandicappedPersonalSupportMember16
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05648-000RiskFinancingMember14
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05648-000RiskFinancingMember2
Number of employeesCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05648-000SmallAmountAndShortTermInsuranceMember0
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05648-000SmallAmountAndShortTermInsuranceMember0
Number of employeesCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember144
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember_CorporateSharedMember11
Number of employeesCurrentYearInstant_NonConsolidatedMember450
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember50
Ratio of female employees in managerial positions metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.421
All employees calculated based on provisions of article714 item1 of ordinance for enforcement of act on childcare leave caregiver leave and other measures for the welfare of workers caring for children or other family members ratio of male employees taking childcare leave metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.875
All employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.780
Regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.803
Non regular employees differences in wages between male and female employees metrics of reporting companyCurrentYearInstant_NonConsolidatedMember0.573
Cash and depositsPrior1YearInstant1733632000JPY
Cash and depositsCurrentYearInstant1848950000JPY
Accounts receivable tradePrior1YearInstant1403046000JPY
Accounts receivable tradeCurrentYearInstant1407321000JPY
Deposit for insurance company debit caPrior1YearInstant215220000JPY
Deposit for insurance company debit caCurrentYearInstant170057000JPY
Other caPrior1YearInstant348886000JPY
Other caCurrentYearInstant213263000JPY
Current assetsPrior1YearInstant3700785000JPY
Current assetsCurrentYearInstant3639594000JPY
Buildings and accompanying facilitiesPrior1YearInstant323567000JPY
Buildings and accompanying facilitiesCurrentYearInstant396720000JPY
Accumulated depreciation buildings and accompanying facilitiesPrior1YearInstant-217293000JPY
Accumulated depreciation buildings and accompanying facilitiesCurrentYearInstant-233218000JPY
Buildings and accompanying facilities netPrior1YearInstant106273000JPY
Buildings and accompanying facilities netCurrentYearInstant163502000JPY
Tools furniture and fixturesPrior1YearInstant157714000JPY
Tools furniture and fixturesCurrentYearInstant156096000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-132243000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-132697000JPY
Tools furniture and fixtures netPrior1YearInstant25471000JPY
Tools furniture and fixtures netCurrentYearInstant23399000JPY
Lease assets ppePrior1YearInstant6600000JPY
Lease assets ppeCurrentYearInstant6600000JPY
Accumulated depreciation lease assets ppePrior1YearInstant-2151000JPY
Accumulated depreciation lease assets ppeCurrentYearInstant-3471000JPY
Lease assets net ppePrior1YearInstant4448000JPY
Lease assets net ppeCurrentYearInstant3128000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass