Quarterly report · Q1
8769.TEDINET S100OVND
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥56m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥33m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥48m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥363m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥25m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥48m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥25m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥24m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥202m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥9m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥24m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥9m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥5.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥5.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥2.3bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.1bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥718m | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.42 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.07 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥0.52 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 56.4% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E05648-000Employment Handicapped Personal Supportreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥334m |
| jpcrp040300-q1r_E05648-000Employment Handicapped Personal Supportreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥334m |
| jpcrp040300-q1r_E05648-000Employment Handicapped Personal Supportreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥66m |
| jpcrp040300-q1r_E05648-000Mentality Managementreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E05648-000Mentality Managementreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.0bn |
| jpcrp040300-q1r_E05648-000Mentality Managementreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥94m |
| jpcrp040300-q1r_E05648-000Risk Financingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥79m |
| jpcrp040300-q1r_E05648-000Risk Financingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥79m |
| jpcrp040300-q1r_E05648-000Risk Financingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥59m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥220m |
| jpcrp040300-q1r_E05648-000Employment Handicapped Personal Supportreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥281m |
| jpcrp040300-q1r_E05648-000Employment Handicapped Personal Supportreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥281m |
| jpcrp040300-q1r_E05648-000Employment Handicapped Personal Supportreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q1r_E05648-000Mentality Managementreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥976m |
| jpcrp040300-q1r_E05648-000Mentality Managementreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥976m |
| jpcrp040300-q1r_E05648-000Mentality Managementreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥135m |
| jpcrp040300-q1r_E05648-000Risk Financingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q1r_E05648-000Risk Financingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥74m |
| jpcrp040300-q1r_E05648-000Risk Financingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥55m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥195m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 315
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 300600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 300600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0174 | |
| Cash and deposits | Prior1YearInstant | 717933000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1086127000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 919185000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 742449000 | JPY |
| Deposits for insurance company debit ca | Prior1YearInstant | 441830000 | JPY |
| Deposits for insurance company debit ca | CurrentQuarterInstant | 144683000 | JPY |
| Other ca | Prior1YearInstant | 125086000 | JPY |
| Other ca | CurrentQuarterInstant | 196496000 | JPY |
| Current assets | Prior1YearInstant | 2204036000 | JPY |
| Current assets | CurrentQuarterInstant | 2169757000 | JPY |
| Buildings and accompanying facilities | Prior1YearInstant | 321697000 | JPY |
| Buildings and accompanying facilities | CurrentQuarterInstant | 321697000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | Prior1YearInstant | -161560000 | JPY |
| Accumulated depreciation buildings and accompanying facilities | CurrentQuarterInstant | -166649000 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant | 160137000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant | 155048000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant | 204344000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant | 203282000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant | -165684000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant | -168184000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant | 38660000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant | 35097000 | JPY |
| Property plant and equipment | Prior1YearInstant | 198798000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 190146000 | JPY |
| Goodwill | Prior1YearInstant | 34296000 | JPY |
| Goodwill | CurrentQuarterInstant | 20595000 | JPY |
| Software | Prior1YearInstant | 1215098000 | JPY |
| Software | CurrentQuarterInstant | 1384356000 | JPY |
| Software in progress | Prior1YearInstant | 498791000 | JPY |
| Software in progress | CurrentQuarterInstant | 467605000 | JPY |
| Other ia | Prior1YearInstant | 10082000 | JPY |
| Other ia | CurrentQuarterInstant | 12500000 | JPY |
| Intangible assets | Prior1YearInstant | 1758268000 | JPY |
| Intangible assets | CurrentQuarterInstant | 1885057000 | JPY |
| Investment securities | Prior1YearInstant | 1200296000 | JPY |
| Investment securities | CurrentQuarterInstant | 1185605000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 187225000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 185703000 | JPY |
| Deferred tax assets | Prior1YearInstant | 120178000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 96116000 | JPY |
| Other ioa | Prior1YearInstant | 10187000 | JPY |
| Other ioa | CurrentQuarterInstant | 10316000 | JPY |
| Investments and other assets | Prior1YearInstant | 1517888000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1477742000 | JPY |
| Noncurrent assets | Prior1YearInstant | 3474955000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 3552946000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |